{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403028465","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403028465","company_name":"Sabiedrība ar ierobežotu atbildību \"SILVER BŪVE\"","company_type":"SIA","registered_date":"2011-02-16","area_of_activity":{"nace_code":"4324","nace_description":"Citu inženiersistēmu montāža"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,825378,254165,491966,9,"EUR"],[2024,1101129,269011,433136,9,"EUR"],[2023,750056,153661,275403,9,"EUR"],[2022,778103,58017,394198,12,"EUR"],[2021,803608,91886,442265,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":825378,"cogs":526506,"gross_prof":298872,"sell_exp":400,"admin_exp":59959,"oth_op_rev":82866,"oth_op_exp":17211,"interest_expenses":7848,"income_before_income_taxes":296320,"provision_for_income_taxes":42155,"income_after_income_taxes":254165,"net_income":254165},"balance_data":{"cash":42719,"accounts_receivable":51864,"inventories":3788,"cur_assets":98371,"fixed_assets":393595,"non_cur_assets":393595,"assets":491966,"cur_liab":46544,"non_cur_liab":130525,"equity":314897,"equities":491966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",526506,526506,false],["net_turnover_source","gross_profit_calc",298872,298872,false],["gross_profit_calc","selling_exp",400,400,false],["gross_profit_calc","admin_exp",59959,59959,false],["gross_profit_calc","other_op_exp_exp",17211,17211,false]]}},"financial_ratios":{"current_ratio":{"value":2.1135055001718803},"quick_ratio":{"value":2.032120144379512},"net_profit_margin":{"value":0.30793769642515306},"roa":{"value":0.5166312306134977},"roe":{"value":0.807136936839665},"debt_to_equity":{"value":0.5623076752080839,"negative_equity":false},"interest_coverage":{"value":38.757390417940876},"asset_turnover":{"value":1.6777135005264592},"altman_z_score":{"value":4.959926478538009},"roce":{"value":0.6828760142067523}},"source_ids":{"financial_statement_id":"2253566","income_statement_id":"2253566","balance_sheet_id":"2253566"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1101129,"cogs":744443,"gross_prof":356686,"admin_exp":55467,"oth_op_rev":35641,"oth_op_exp":16602,"interest_expenses":6298,"income_before_income_taxes":313960,"provision_for_income_taxes":44949,"income_after_income_taxes":269011,"net_income":269011},"balance_data":{"cash":99771,"accounts_receivable":93863,"inventories":3451,"cur_assets":197085,"fixed_assets":236051,"non_cur_assets":236051,"assets":433136,"cur_liab":70192,"non_cur_liab":88211,"equity":274733,"equities":433136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",744443,744443,false],["net_turnover_source","gross_profit_calc",356686,356686,false],["gross_profit_calc","admin_exp",55467,55467,false],["gross_profit_calc","other_op_exp_exp",16602,16602,false],["gross_profit_calc","ebit_calc",284617,284617,false]]}},"financial_ratios":{"current_ratio":{"value":2.8077986095281515},"quick_ratio":{"value":2.7586334625028495},"net_profit_margin":{"value":0.24430470907586668},"roa":{"value":0.6210774444978021},"roe":{"value":0.9791725056691406},"debt_to_equity":{"value":0.5765707068317238,"negative_equity":false},"interest_coverage":{"value":50.850746268656714},"asset_turnover":{"value":2.54222461305456},"altman_z_score":{"value":6.310177858817724},"roce":{"value":0.8823895697407864}},"source_ids":{"financial_statement_id":"1970376","income_statement_id":"1970376","balance_sheet_id":"1970376"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":750056,"cogs":498618,"gross_prof":251438,"admin_exp":37255,"oth_op_rev":7426,"oth_op_exp":913,"interest_expenses":2916,"income_before_income_taxes":217780,"provision_for_income_taxes":64119,"income_after_income_taxes":153661,"net_income":153661},"balance_data":{"cash":63632,"accounts_receivable":39349,"inventories":2680,"cur_assets":105661,"fixed_assets":169742,"non_cur_assets":169742,"assets":275403,"cur_liab":43400,"non_cur_liab":20681,"equity":211322,"equities":275403},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",498618,498618,false],["net_turnover_source","gross_profit_calc",251438,251438,false],["gross_profit_calc","admin_exp",37255,37255,false],["gross_profit_calc","other_op_exp_exp",913,913,false],["gross_profit_calc","ebit_calc",213270,213270,false]]}},"financial_ratios":{"current_ratio":{"value":2.434585253456221},"quick_ratio":{"value":2.3728341013824883},"net_profit_margin":{"value":0.20486603666926204},"roa":{"value":0.5579496229162355},"roe":{"value":0.7271415186303366},"debt_to_equity":{"value":0.3032386594864709,"negative_equity":false},"interest_coverage":{"value":75.68449931412894},"asset_turnover":{"value":2.7234852198414687},"altman_z_score":{"value":7.4049139463729965},"roce":{"value":0.9512635612470528}},"source_ids":{"financial_statement_id":"1884761","income_statement_id":"1884761","balance_sheet_id":"1884761"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":778103,"cogs":692819,"gross_prof":85284,"admin_exp":32889,"oth_op_rev":24487,"oth_op_exp":268,"interest_expenses":1860,"income_before_income_taxes":74754,"provision_for_income_taxes":16737,"income_after_income_taxes":58017,"net_income":58017},"balance_data":{"cash":25824,"accounts_receivable":124507,"inventories":3652,"cur_assets":153983,"fixed_assets":240215,"non_cur_assets":240215,"assets":394198,"cur_liab":39095,"non_cur_liab":41293,"equity":313810,"equities":394198},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",692819,692819,false],["net_turnover_source","gross_profit_calc",85284,85284,false],["gross_profit_calc","admin_exp",32889,32889,false],["gross_profit_calc","other_op_exp_exp",268,268,false],["gross_profit_calc","ebit_calc",52127,52127,false]]}},"financial_ratios":{"current_ratio":{"value":3.938687811740632},"quick_ratio":{"value":3.845274331755979},"net_profit_margin":{"value":0.07456210810136961},"roa":{"value":0.1471773068356511},"roe":{"value":0.18487938561549982},"debt_to_equity":{"value":0.25616774481374077,"negative_equity":false},"interest_coverage":{"value":41.19032258064516},"asset_turnover":{"value":1.9738887564117524},"altman_z_score":{"value":5.096590689555979},"roce":{"value":0.2157514861885143}},"source_ids":{"financial_statement_id":"1735184","income_statement_id":"1735184","balance_sheet_id":"1735184"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":803608,"cogs":598493,"gross_prof":205115,"admin_exp":69056,"oth_op_rev":20491,"oth_op_exp":3387,"interest_expenses":2403,"income_before_income_taxes":150760,"provision_for_income_taxes":58874,"income_after_income_taxes":91886,"net_income":91886},"balance_data":{"cash":63952,"accounts_receivable":75966,"inventories":4880,"cur_assets":144798,"fixed_assets":297467,"non_cur_assets":297467,"assets":442265,"cur_liab":33225,"non_cur_liab":86409,"equity":322631,"equities":442265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",598493,598493,false],["net_turnover_source","gross_profit_calc",205115,205115,false],["gross_profit_calc","admin_exp",69056,69056,false],["gross_profit_calc","other_op_exp_exp",3387,3387,false],["gross_profit_calc","ebit_calc",132672,132672,false]]}},"financial_ratios":{"current_ratio":{"value":4.358103837471783},"quick_ratio":{"value":4.2112264860797595},"net_profit_margin":{"value":0.11434181839902041},"roa":{"value":0.20776231444948165},"roe":{"value":0.2848021423855736},"debt_to_equity":{"value":0.37080751694660463,"negative_equity":false},"interest_coverage":{"value":63.738243861839365},"asset_turnover":{"value":1.8170282522921777},"altman_z_score":{"value":4.820824118758987},"roce":{"value":0.37444504204967727}},"source_ids":{"financial_statement_id":"1334854","income_statement_id":"1334854","balance_sheet_id":"1334854"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.11","19.19","29.25",9,"794.47","~ 646.19"],[2023,"122.79","20.01","34.94",9,"949.01","~ 744.95"],[2022,"136.18","24.40","42.10",12,"857.62","~ 648.29"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","40.83","3.4","6.57",8,"803.02","~ 675.68"],["2026. gada 1. ceturksnis","26.48","4.32","8.02",9,"871.33","~ 721.23"],["2025. gada 4. ceturksnis","16.64","5.59","10.28",10,"1 005.18","~ 800.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.25,"employees":9,"gross_salary_raw":794.4656301945829,"gross_salary_formatted":"794.47","net_salary_formatted":"~ 646.19","vsaoi_employee_part":"83.42","non_taxable_minimum":"386.74","iin_part":"64.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.25,"employees":9,"gross_salary_raw":794.4656301945829,"gross_salary_formatted":"794.47","net_salary_formatted":"~ 646.19","vsaoi_employee_part":"83.42","non_taxable_minimum":"386.74","iin_part":"64.86","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2856,"EUR","2015-03-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,7,"EUR"],[2011,3,"LVL"],[2012,2,"LVL"],[2013,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2012-08-01","Sabiedrība ar ierobežotu atbildību \"ENC\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV24ZZZ45403028465","K","SIA","2011-02-16","Ādažu nov., Ādažu pag., Baltezers, Kalndores iela 2 - 51",2164,118992634,100016501]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4324  ","023401","Ādažu pag.","67.11","19.19","29.25",9],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","023401","Ādažu pag.","122.79","20.01","34.94",9],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","023401","Ādažu pag.","136.18","24.40","42.10",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.09.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILVER BŪVE SIA","2025. gada 4. ceturksnis","16.64","8.28","8.03","5.59","10.28","10"],["SILVER BŪVE SIA","2026. gada 1. ceturksnis","26.48","14.01","0.00","4.32","8.02","9"],["SILVER BŪVE SIA","2026. gada 2. ceturksnis","40.83","25.73","0.0","3.4","6.57","8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","lidz_dat","apturets","apraksts"],"data":[["atkritumi","AP22AA0042","Atcelta","2022-11-28","2032-11-27","2023-10-29","pārvadāšana"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[678666,574232,104434,43073,41646,9292,1118,92597,9,92588,92588],[803608,598493,205115,69056,20491,3387,2403,150760,58874,91886,91886],[18695,13158,5537,5477,null,null,null,60,null,null,60],[778103,692819,85284,32889,24487,268,1860,74754,16737,58017,58017],[750056,498618,251438,37255,7426,913,2916,217780,64119,153661,153661]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[112286,94029,1619,207934,418528,418528,626462,46845,115872,463745,626462,null],[63952,75966,4880,144798,297467,297467,442265,33225,86409,322631,442265,null],[372,2187,null,2559,null,null,2559,1679,null,65,2559,815],[25824,124507,3652,153983,240215,240215,394198,39095,41293,313810,394198,null],[63632,39349,2680,105661,169742,169742,275403,43400,20681,211322,275403,null]]}}}