{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403029051","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403029051"},"registration_number":"45403029051","company_name":"SIA \"Baltic Industrial Service\"","company_type":"SIA","registered_date":"2011-03-18","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1263012,133891,487804,3,"EUR"],[2024,898315,251905,388020,3,"EUR"],[2023,179164,83258,125035,3,"EUR"],[2022,19000,44072,14297,3,"EUR"],[2021,13000,-3359,6083,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1263012,"cogs":1099703,"gross_prof":163309,"sell_exp":946,"admin_exp":10131,"oth_op_rev":1867,"oth_op_exp":208,"income_before_income_taxes":153891,"provision_for_income_taxes":20000,"income_after_income_taxes":133891,"net_income":133891},"balance_data":{"cash":175605,"accounts_receivable":233542,"inventories":400,"cur_assets":409547,"fixed_assets":78257,"non_cur_assets":78257,"assets":487804,"cur_liab":145216,"equity":342588,"equities":487804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1099703,1099703,false],["net_turnover_source","gross_profit_calc",163309,163309,false],["gross_profit_calc","selling_exp",946,946,false],["gross_profit_calc","admin_exp",10131,10131,false],["gross_profit_calc","other_op_exp_exp",208,208,false]]}},"financial_ratios":{"current_ratio":{"value":2.8202608527985897},"quick_ratio":{"value":2.8175063353900396},"net_profit_margin":{"value":0.10600928573916954},"roa":{"value":0.2744770440586793},"roe":{"value":0.39082221210316764},"debt_to_equity":{"value":0.42387941200509066,"negative_equity":false},"asset_turnover":{"value":2.589179260522669},"altman_z_score":{"value":5.538417511883761},"roce":{"value":0.4492013730778661}},"source_ids":{"financial_statement_id":"2116876","income_statement_id":"2116876","balance_sheet_id":"2116876"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":898315,"cogs":638516,"gross_prof":259799,"sell_exp":3951,"admin_exp":5892,"oth_op_rev":1965,"interest_expenses":16,"income_before_income_taxes":251905,"income_after_income_taxes":251905,"net_income":251905},"balance_data":{"cash":245557,"accounts_receivable":94441,"inventories":222,"cur_assets":340220,"fixed_assets":47800,"non_cur_assets":47800,"assets":388020,"cur_liab":99323,"equity":288697,"equities":388020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",638516,638516,false],["net_turnover_source","gross_profit_calc",259799,259799,false],["gross_profit_calc","selling_exp",3951,3951,false],["gross_profit_calc","admin_exp",5892,5892,false],["gross_profit_calc","ebit_calc",249956,249956,false]]}},"financial_ratios":{"current_ratio":{"value":3.4253898895522688},"quick_ratio":{"value":3.423154757709695},"net_profit_margin":{"value":0.2804194519739735},"roa":{"value":0.649206226483171},"roe":{"value":0.8725584263085518},"debt_to_equity":{"value":0.34403890584245767,"negative_equity":false},"interest_coverage":{"value":15745.0625},"asset_turnover":{"value":2.315125508994382},"altman_z_score":{"value":6.623829184230688},"roce":{"value":0.8726138477365543}},"source_ids":{"financial_statement_id":"1967305","income_statement_id":"1967305","balance_sheet_id":"1967305"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":179164,"cogs":87331,"gross_prof":91833,"admin_exp":16526,"oth_op_rev":13546,"oth_op_exp":5595,"income_before_income_taxes":83258,"income_after_income_taxes":83258,"net_income":83258},"balance_data":{"cash":27002,"accounts_receivable":45479,"inventories":404,"cur_assets":72885,"fixed_assets":52150,"non_cur_assets":52150,"assets":125035,"cur_liab":82565,"non_cur_liab":5677,"equity":36793,"equities":125035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87331,87331,false],["net_turnover_source","gross_profit_calc",91833,91833,false],["gross_profit_calc","admin_exp",16526,16526,false],["gross_profit_calc","other_op_exp_exp",5595,5595,false],["gross_profit_calc","ebit_calc",69712,69712,false]]}},"financial_ratios":{"current_ratio":{"value":0.8827590383334343},"quick_ratio":{"value":0.8778659238175982},"net_profit_margin":{"value":0.46470273045924404},"roa":{"value":0.6658775542848002},"roe":{"value":2.2628760905607046},"debt_to_equity":{"value":2.3983366401217623,"negative_equity":false},"asset_turnover":{"value":1.4329107849802056},"altman_z_score":{"value":3.867778538768783},"roce":{"value":1.9603955733458913}},"source_ids":{"financial_statement_id":"1793567","income_statement_id":"1793567","balance_sheet_id":"1793567"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":19000,"gross_prof":19000,"sell_exp":70,"admin_exp":10375,"oth_op_rev":39563,"oth_op_exp":4046,"income_before_income_taxes":44072,"income_after_income_taxes":44072,"net_income":44072},"balance_data":{"cash":12095,"accounts_receivable":423,"cur_assets":12518,"fixed_assets":1779,"non_cur_assets":1779,"assets":14297,"cur_liab":47218,"non_cur_liab":13546,"equity":-46467,"equities":14297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",19000,19000,false],["gross_profit_calc","selling_exp",70,70,false],["gross_profit_calc","admin_exp",10375,10375,false],["gross_profit_calc","other_op_exp_exp",4046,4046,false],["gross_profit_calc","ebit_calc",4509,4509,false]]}},"financial_ratios":{"current_ratio":{"value":0.2651107628446779},"quick_ratio":{"value":0.2651107628446779},"net_profit_margin":{"value":2.319578947368421},"roa":{"value":3.08260474225362},"roe":{"value":-0.9484580454946521},"debt_to_equity":{"value":-1.3076807196505047,"negative_equity":true},"asset_turnover":{"value":1.3289501293977757},"altman_z_score":{"value":6.089693943423826},"roce":{"value":-1.3387199659791622}},"source_ids":{"financial_statement_id":"1445555","income_statement_id":"1445555","balance_sheet_id":"1445555"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":13000,"gross_prof":13000,"admin_exp":18619,"oth_op_rev":2262,"oth_op_exp":2,"income_before_income_taxes":-3359,"income_after_income_taxes":-3359,"net_income":-3359},"balance_data":{"cash":4104,"accounts_receivable":200,"cur_assets":4304,"fixed_assets":1779,"non_cur_assets":1779,"assets":6083,"cur_liab":83076,"non_cur_liab":13546,"equity":-90539,"equities":6083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",13000,13000,false],["gross_profit_calc","admin_exp",18619,18619,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",5621,-5621,true],["other_op_rev_source","ebit_calc",2262,2262,false]]}},"financial_ratios":{"current_ratio":{"value":0.051807983051663536},"quick_ratio":{"value":0.051807983051663536},"net_profit_margin":{"value":-0.2583846153846154},"roa":{"value":-0.5521946408022358},"roe":{"value":0.03710003423938855},"debt_to_equity":{"value":-1.0671865163078895,"negative_equity":true},"asset_turnover":{"value":2.1371034029261877},"altman_z_score":{"value":-21.86790802324382},"roce":{"value":0.04362734274544439}},"source_ids":{"financial_statement_id":"1305699","income_statement_id":"1305699","balance_sheet_id":"1305699"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.04.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.70","4.94","9.22",3,"751.28","~ 618.59"],[2023,"3.55","1.39","7.61",3,"620.09","~ 534.75"],[2022,"3.93","0.58","3.84",3,"312.90","~ 280.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","67.17","0.77","3.33",5,"651.22","~ 574.47"],["2026. gada 2. ceturksnis","187.03","0.66","2.74",4,"669.80","~ 586.85"],["2026. gada 1. ceturksnis","27.57","0.45","2.19",3,"713.80","~ 616.19"],["2025. gada 4. ceturksnis","2.25","0.48","2.16",3,"704.02","~ 599.47"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.22,"employees":3,"gross_salary_raw":751.2792933737493,"gross_salary_formatted":"751.28","net_salary_formatted":"~ 618.59","vsaoi_employee_part":"78.88","non_taxable_minimum":"403.35","iin_part":"53.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.22,"employees":3,"gross_salary_raw":751.2792933737493,"gross_salary_formatted":"751.28","net_salary_formatted":"~ 618.59","vsaoi_employee_part":"78.88","non_taxable_minimum":"403.35","iin_part":"53.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2015-09-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2012,1,"LVL"],[2015,1,"EUR"],[2016,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-04-12","SIA \"WIKI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV13ZZZ45403029051","K","SIA","2011-03-18","Jūrmala, Slokas iela 69",2015,101739093,100003036]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42403036450","2018-03-08"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","004000","Jūrmala","12.70","4.94","9.22",3],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","004000","Jūrmala","3.55","1.39","7.61",3],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010092","Kurzemes rajons","3.93","0.58","3.84",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.04.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC INDUSTRIAL SERVICE SIA","2026. gada 3. ceturksnis","67.17","0.0","0.93","0.77","3.33","5"],["BALTIC INDUSTRIAL SERVICE SIA","2026. gada 2. ceturksnis","187.03","0.0","0.61","0.66","2.74","4"],["BALTIC INDUSTRIAL SERVICE SIA","2026. gada 1. ceturksnis","27.57","0.00","0.08","0.45","2.19","3"],["BALTIC INDUSTRIAL SERVICE SIA","2025. gada 4. ceturksnis","2.25","0.00","0.39","0.48","2.16","3"]]}}}