{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403029189","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403029189","company_name":"Sabiedrība ar ierobežotu atbildību \"Moon Wood\"","company_type":"SIA","registered_date":"2011-03-29","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,546635,-335706,242868,20,"EUR"],[2024,1151673,7182,519080,20,"EUR"],[2023,1307220,-228482,290807,24,"EUR"],[2022,2270868,177842,398873,24,"EUR"],[2021,1296562,105172,275560,25,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":546635,"cogs":695686,"gross_prof":-149051,"sell_exp":118426,"admin_exp":63106,"interest_expenses":5123,"income_before_income_taxes":-335706,"income_after_income_taxes":-335706,"net_income":-335706},"balance_data":{"cash":178,"accounts_receivable":40134,"inventories":65223,"cur_assets":105535,"fixed_assets":137300,"intangible_assets":33,"non_cur_assets":137333,"assets":242868,"cur_liab":417364,"non_cur_liab":28186,"equity":-202682,"equities":242868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",695686,695686,false],["net_turnover_source","gross_profit_calc",149051,-149051,true],["gross_profit_calc","selling_exp",118426,118426,false],["gross_profit_calc","admin_exp",63106,63106,false],["gross_profit_calc","ebit_calc",330583,-330583,true]]}},"financial_ratios":{"current_ratio":{"value":0.25286081214479444},"quick_ratio":{"value":0.09658715174284317},"net_profit_margin":{"value":-0.6141319161780713},"roa":{"value":-1.3822570285093136},"roe":{"value":1.6563187653565685},"debt_to_equity":{"value":-2.198271183430201,"negative_equity":true},"interest_coverage":{"value":-64.52918211985165},"asset_turnover":{"value":2.2507493782630896},"altman_z_score":{"value":-3.8013854073476314},"roce":{"value":1.894501879699248}},"source_ids":{"financial_statement_id":"2330248","income_statement_id":"2330248","balance_sheet_id":"2330248"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1151673,"cogs":1052610,"gross_prof":99063,"sell_exp":41482,"admin_exp":53360,"oth_op_rev":3555,"interest_expenses":594,"income_before_income_taxes":7182,"income_after_income_taxes":7182,"net_income":7182},"balance_data":{"cash":6026,"accounts_receivable":114778,"inventories":238822,"cur_assets":359626,"fixed_assets":159332,"intangible_assets":122,"non_cur_assets":159454,"assets":519080,"cur_liab":358355,"non_cur_liab":27701,"equity":133024,"equities":519080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1052610,1052610,false],["net_turnover_source","gross_profit_calc",99063,99063,false],["gross_profit_calc","selling_exp",41482,41482,false],["gross_profit_calc","admin_exp",53360,53360,false],["gross_profit_calc","ebit_calc",4221,4221,false]]}},"financial_ratios":{"current_ratio":{"value":1.003546762288792},"quick_ratio":{"value":0.33710705864296575},"net_profit_margin":{"value":0.006236145155786408},"roa":{"value":0.01383601756954612},"roe":{"value":0.053990257397161415},"debt_to_equity":{"value":2.90215299494828,"negative_equity":false},"interest_coverage":{"value":13.090909090909092},"asset_turnover":{"value":2.2186811281498033},"altman_z_score":{"value":2.6243231360594828},"roce":{"value":0.048380774615025664}},"source_ids":{"financial_statement_id":"2063703","income_statement_id":"2063703","balance_sheet_id":"2063703"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":1307220,"cogs":1414627,"gross_prof":-107407,"sell_exp":71421,"admin_exp":57542,"oth_op_rev":7713,"other_interest_revenues":175,"income_before_income_taxes":-228482,"income_after_income_taxes":-228482,"net_income":-228482},"balance_data":{"cash":1520,"accounts_receivable":44384,"inventories":103704,"cur_assets":149608,"fixed_assets":140950,"intangible_assets":249,"non_cur_assets":141199,"assets":290807,"cur_liab":164965,"equity":125842,"equities":290807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1414627,1414627,false],["net_turnover_source","gross_profit_calc",107407,-107407,true],["gross_profit_calc","selling_exp",71421,71421,false],["gross_profit_calc","admin_exp",57542,57542,false],["gross_profit_calc","ebit_calc",236370,-236370,true]]}},"financial_ratios":{"current_ratio":{"value":0.9069075258388143},"quick_ratio":{"value":0.2782650865335071},"net_profit_margin":{"value":-0.17478465751747985},"roa":{"value":-0.7856826004876086},"roe":{"value":-1.8156259436436166},"debt_to_equity":{"value":1.3108898459973617,"negative_equity":false},"asset_turnover":{"value":4.495146265392512},"altman_z_score":{"value":2.6940951682203984},"roce":{"value":-1.8156259436436166}},"source_ids":{"financial_statement_id":"1917282","income_statement_id":"1917282","balance_sheet_id":"1917282"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":2270868,"cogs":1984313,"gross_prof":286555,"admin_exp":114948,"oth_op_rev":2324,"other_interest_revenues":3911,"income_before_income_taxes":177842,"income_after_income_taxes":177842,"net_income":177842},"balance_data":{"cash":118280,"accounts_receivable":85060,"inventories":98258,"cur_assets":301598,"fixed_assets":97164,"intangible_assets":111,"non_cur_assets":97275,"assets":398873,"cur_liab":44549,"equity":354324,"equities":398873},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1984313,1984313,false],["net_turnover_source","gross_profit_calc",286555,286555,false],["gross_profit_calc","admin_exp",114948,114948,false],["gross_profit_calc","ebit_calc",171607,171607,false],["other_op_rev_source","ebit_calc",2324,2324,false]]}},"financial_ratios":{"current_ratio":{"value":6.770028507935082},"quick_ratio":{"value":4.5644122202518576},"net_profit_margin":{"value":0.07831454756507203},"roa":{"value":0.4458612139703615},"roe":{"value":0.5019191474469694},"debt_to_equity":{"value":0.1257295582574141,"negative_equity":false},"asset_turnover":{"value":5.693210620924455},"altman_z_score":{"value":11.622081409987075},"roce":{"value":0.5019191474469694}},"source_ids":{"financial_statement_id":"1752729","income_statement_id":"1752729","balance_sheet_id":"1752729"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":1296562,"cogs":1114498,"gross_prof":182064,"admin_exp":56126,"oth_op_rev":552,"interest_expenses":21318,"income_before_income_taxes":105172,"income_after_income_taxes":105172,"net_income":105172},"balance_data":{"cash":16415,"accounts_receivable":186269,"inventories":57586,"cur_assets":260270,"fixed_assets":15144,"intangible_assets":146,"non_cur_assets":15290,"assets":275560,"cur_liab":67828,"equity":207732,"equities":275560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1114498,1114498,false],["net_turnover_source","gross_profit_calc",182064,182064,false],["gross_profit_calc","admin_exp",56126,56126,false],["gross_profit_calc","ebit_calc",125938,125938,false],["other_op_rev_source","ebit_calc",552,552,false]]}},"financial_ratios":{"current_ratio":{"value":3.837205873680486},"quick_ratio":{"value":2.9882054608716166},"net_profit_margin":{"value":0.08111605923974326},"roa":{"value":0.38166642473508494},"roe":{"value":0.5062869466427897},"debt_to_equity":{"value":0.32651685825968074,"negative_equity":false},"interest_coverage":{"value":5.9334834412233795},"asset_turnover":{"value":4.705189432428509},"altman_z_score":{"value":8.547529409789465},"roce":{"value":0.6089095565440086}},"source_ids":{"financial_statement_id":"1416403","income_statement_id":"1416403","balance_sheet_id":"1416403"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.04.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"52.00","26.57","60.46",19,"777.87","~ 635.58"],[2023,"37.16","30.05","70.65",20,"863.52","~ 690.32"],[2022,"23.69","28.61","72.25",24,"735.90","~ 573.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.19","2.82","15.32",19,"788.42","~ 665.95"],["2026. gada 1. ceturksnis","13.64","6.74","13.71",19,"705.56","~ 610.70"],["2025. gada 4. ceturksnis","1.07","1.44","8.63",17,"496.38","~ 444.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.46,"employees":19,"gross_salary_raw":777.8686963816111,"gross_salary_formatted":"777.87","net_salary_formatted":"~ 635.58","vsaoi_employee_part":"81.68","non_taxable_minimum":"393.13","iin_part":"60.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":60.46,"employees":19,"gross_salary_raw":777.8686963816111,"gross_salary_formatted":"777.87","net_salary_formatted":"~ 635.58","vsaoi_employee_part":"81.68","non_taxable_minimum":"393.13","iin_part":"60.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8512,"EUR","2016-02-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,33,"EUR"],[2018,30,"EUR"],[2011,0,"LVL"],[2012,2,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-03-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV70ZZZ45403029189","K","SIA","2011-03-29","Madonas nov., Ērgļu pag., Ērgļi, Mehanizatoru iela 12",4840,103189288,100016671,"0705554"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","038450","Ērgļu pag.","52.00","26.57","60.46",19],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","038450","Ērgļu pag.","37.16","30.05","70.65",20],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","038450","Ērgļu pag.","23.69","28.61","72.25",24]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.04.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MOON WOOD SIA","2025. gada 4. ceturksnis","1.07","10.13","19.14","1.44","8.63","17"],["MOON WOOD SIA","2026. gada 1. ceturksnis","13.64","0.02","7.11","6.74","13.71","19"],["MOON WOOD SIA","2026. gada 2. ceturksnis","8.19","1.34","11.31","2.82","15.32","19"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-31",4693.33,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff1a40d5"],["2025-07-25",1906.67,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ff1a40d5"],["2024-03-06",4275.81,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","0d8b4546"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP24IC0392","Darbība reģistrēta","2024-09-25","Kokzāģētava","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues"],"data":[[1021652,917404,104248,28939,1,14408,60900,2,60898,60898,null,null],[0,null,null,229,486,null,-715,null,null,-715,null,null],[942160,898406,43754,30601,109,4981,8063,27,8036,8036,null,null],[1296562,1114498,182064,56126,null,21318,105172,null,105172,105172,552,null],[2270868,1984313,286555,114948,null,null,177842,null,177842,177842,2324,3911]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[37316,236910,57803,332029,35822,216,36038,368067,267595,5948,94524,368067],[3,5131,null,5134,151,null,151,5285,null,null,5285,5285],[40771,277262,null,318033,8974,181,9155,327188,224309,319,102560,327188],[16415,186269,57586,260270,15144,146,15290,275560,67828,null,207732,275560],[118280,85060,98258,301598,97164,111,97275,398873,44549,null,354324,398873]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_net","net_increase","at_end_of_year","cfo_im_tax","cff_ln_rcv","at_beginning_of_year","cfo_im_int","cff_ln_repay"],"data":[[-715,-679,-5810,-5810,187,-187,6000,6000,3,3,null,null,null,null,null],[9461,null,null,null,-113504,null,null,null,1026,1029,-1297,98211,3,null,null],[-55517,-22879,8057,-2238,-22441,-22441,null,30488,5809,9321,-628,48974,3512,-9667,-18486],[-25896,18503,17050,5889,-16422,-16422,null,6162,-4371,4950,null,22358,9321,-11161,-16196]]}}}