{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403029530","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403029530"},"registration_number":"45403029530","company_name":"Sabiedrība ar ierobežotu atbildību \"GM Ozols\"","company_type":"SIA","registered_date":"2011-05-02","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,669131,94883,1778695,4,"EUR"],[2024,1013262,116732,1701521,4,"EUR"],[2023,852147,-37835,1602473,4,"EUR"],[2022,1458863,411179,1636059,4,"EUR"],[2021,1157389,434210,1225441,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":669131,"cogs":531578,"gross_prof":137553,"sell_exp":2953,"admin_exp":11712,"oth_op_rev":11084,"oth_op_exp":38668,"interest_expenses":358,"income_before_income_taxes":94946,"provision_for_income_taxes":63,"income_after_income_taxes":94883,"net_income":94883},"balance_data":{"cash":407688,"accounts_receivable":377490,"inventories":719101,"cur_assets":1504279,"investments":72401,"fixed_assets":202004,"intangible_assets":11,"non_cur_assets":274416,"assets":1778695,"cur_liab":10549,"equity":1768146,"equities":1778695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",531578,531578,false],["net_turnover_source","gross_profit_calc",137553,137553,false],["gross_profit_calc","selling_exp",2953,2953,false],["gross_profit_calc","admin_exp",11712,11712,false],["gross_profit_calc","other_op_exp_exp",38668,38668,false]]}},"financial_ratios":{"current_ratio":{"value":142.59920371599205},"quick_ratio":{"value":74.43151009574368},"net_profit_margin":{"value":0.14180033506144538},"roa":{"value":0.053344165244744036},"roe":{"value":0.05366242380436909},"debt_to_equity":{"value":0.005966136280601262,"negative_equity":false},"interest_coverage":{"value":266.2122905027933},"asset_turnover":{"value":0.3761920958905265},"altman_z_score":{"value":72.38334057938098},"roce":{"value":0.05390052631400348}},"source_ids":{"financial_statement_id":"2188711","income_statement_id":"2188711","balance_sheet_id":"2188711"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1013262,"cogs":871479,"gross_prof":141783,"sell_exp":6945,"admin_exp":9999,"oth_op_exp":6321,"interest_expenses":579,"income_before_income_taxes":117939,"provision_for_income_taxes":1207,"income_after_income_taxes":116732,"net_income":116732},"balance_data":{"cash":380945,"accounts_receivable":425234,"inventories":648359,"cur_assets":1454538,"investments":72401,"fixed_assets":174553,"intangible_assets":29,"non_cur_assets":246983,"assets":1701521,"cur_liab":16758,"non_cur_liab":11500,"equity":1673263,"equities":1701521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",871479,871479,false],["net_turnover_source","gross_profit_calc",141783,141783,false],["gross_profit_calc","selling_exp",6945,6945,false],["gross_profit_calc","admin_exp",9999,9999,false],["gross_profit_calc","other_op_exp_exp",6321,6321,false]]}},"financial_ratios":{"current_ratio":{"value":86.79663444325098},"quick_ratio":{"value":48.10711302064686},"net_profit_margin":{"value":0.1152041623982741},"roa":{"value":0.06860450150189154},"roe":{"value":0.06976309163592334},"debt_to_equity":{"value":0.016887960828632437,"negative_equity":false},"interest_coverage":{"value":204.69430051813472},"asset_turnover":{"value":0.5955036699517667},"altman_z_score":{"value":27.11931202160831},"roce":{"value":0.07034698649008793}},"source_ids":{"financial_statement_id":"2063706","income_statement_id":"2063706","balance_sheet_id":"2063706"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":852147,"cogs":778003,"gross_prof":74144,"sell_exp":3930,"admin_exp":10302,"oth_op_rev":451,"oth_op_exp":98019,"interest_expenses":173,"income_before_income_taxes":-37829,"provision_for_income_taxes":6,"income_after_income_taxes":-37835,"net_income":-37835},"balance_data":{"cash":294293,"accounts_receivable":538853,"inventories":686748,"cur_assets":1519894,"investments":70000,"fixed_assets":12532,"intangible_assets":47,"non_cur_assets":82579,"assets":1602473,"cur_liab":13442,"non_cur_liab":32500,"equity":1556531,"equities":1602473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",778003,778003,false],["net_turnover_source","gross_profit_calc",74144,74144,false],["gross_profit_calc","selling_exp",3930,3930,false],["gross_profit_calc","admin_exp",10302,10302,false],["gross_profit_calc","other_op_exp_exp",98019,98019,false]]}},"financial_ratios":{"current_ratio":{"value":113.07052521946139},"quick_ratio":{"value":61.98080642761494},"net_profit_margin":{"value":-0.044399616498092466},"roa":{"value":-0.023610382203007478},"roe":{"value":-0.02430725761324381},"debt_to_equity":{"value":0.02951563444608556,"negative_equity":false},"interest_coverage":{"value":-217.66473988439307},"asset_turnover":{"value":0.5317699580585757},"altman_z_score":{"value":16.18419663715773},"roce":{"value":-0.02369746090541972}},"source_ids":{"financial_statement_id":"1896693","income_statement_id":"1896693","balance_sheet_id":"1896693"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1458863,"cogs":1035514,"gross_prof":423349,"sell_exp":4627,"admin_exp":7291,"oth_op_rev":20,"interest_expenses":272,"income_before_income_taxes":411179,"income_after_income_taxes":411179,"net_income":411179},"balance_data":{"cash":299202,"accounts_receivable":699551,"inventories":557337,"cur_assets":1556090,"investments":70000,"fixed_assets":9904,"intangible_assets":65,"non_cur_assets":79969,"assets":1636059,"cur_liab":7482,"non_cur_liab":34211,"equity":1594366,"equities":1636059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1035514,1035514,false],["net_turnover_source","gross_profit_calc",423349,423349,false],["gross_profit_calc","selling_exp",4627,4627,false],["gross_profit_calc","admin_exp",7291,7291,false],["gross_profit_calc","ebit_calc",411431,411431,false]]}},"financial_ratios":{"current_ratio":{"value":207.97781341887196},"quick_ratio":{"value":133.48743651430098},"net_profit_margin":{"value":0.28184894674825534},"roa":{"value":0.25132284349158557},"roe":{"value":0.2578949877255285},"debt_to_equity":{"value":0.026150206414336484,"negative_equity":false},"interest_coverage":{"value":1512.6875},"asset_turnover":{"value":0.8916933924754548},"altman_z_score":{"value":19.23643529346263},"roce":{"value":0.25264448656710736}},"source_ids":{"financial_statement_id":"1752733","income_statement_id":"1752733","balance_sheet_id":"1752733"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1157389,"cogs":710041,"gross_prof":447348,"sell_exp":4210,"admin_exp":8152,"oth_op_rev":1826,"oth_op_exp":2400,"interest_expenses":202,"income_before_income_taxes":434210,"income_after_income_taxes":434210,"net_income":434210},"balance_data":{"cash":448306,"accounts_receivable":438167,"inventories":322319,"cur_assets":1208792,"fixed_assets":16566,"intangible_assets":83,"non_cur_assets":16649,"assets":1225441,"cur_liab":5531,"non_cur_liab":36723,"equity":1183187,"equities":1225441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",710041,710041,false],["net_turnover_source","gross_profit_calc",447348,447348,false],["gross_profit_calc","selling_exp",4210,4210,false],["gross_profit_calc","admin_exp",8152,8152,false],["gross_profit_calc","other_op_exp_exp",2400,2400,false]]}},"financial_ratios":{"current_ratio":{"value":218.54854456698607},"quick_ratio":{"value":160.27354908696438},"net_profit_margin":{"value":0.3751634065988185},"roa":{"value":0.3543295842068284},"roe":{"value":0.3669834100611315},"debt_to_equity":{"value":0.03571202185284321,"negative_equity":false},"interest_coverage":{"value":2150.5544554455446},"asset_turnover":{"value":0.9444673386968446},"altman_z_score":{"value":15.326555540341694},"roce":{"value":0.356101679632104}},"source_ids":{"financial_statement_id":"1349087","income_statement_id":"1349087","balance_sheet_id":"1349087"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"17.96","4.20","10.52",4,"642.91","~ 549.33"],[2023,"7.10","3.00","8.60",4,"525.57","~ 470.38"],[2022,"8.42","2.72","7.81",3,"636.39","~ 512.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-5.26","0.71","2.18",3,"710.54","~ 614.02"],["2026. gada 2. ceturksnis","1.73","0.76","2.18",3,"710.54","~ 614.02"],["2026. gada 1. ceturksnis"," -0.87","0.82","2.16",3,"704.02","~ 609.67"],["2025. gada 4. ceturksnis","3.42","1.20","2.47",3,"805.06","~ 666.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.52,"employees":4,"gross_salary_raw":642.9060330497703,"gross_salary_formatted":"642.91","net_salary_formatted":"~ 549.33","vsaoi_employee_part":"67.51","non_taxable_minimum":"445.04","iin_part":"26.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.52,"employees":4,"gross_salary_raw":642.9060330497703,"gross_salary_formatted":"642.91","net_salary_formatted":"~ 549.33","vsaoi_employee_part":"67.51","non_taxable_minimum":"445.04","iin_part":"26.07","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2015-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2020,4,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-04-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV78ZZZ45403029530","K","SIA","2011-05-02","Madonas nov., Ērgļu pag., Ērgļi, Mehanizatoru iela 6 - 1",4840,110256230,100016671,"0705554"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","038450","Ērgļu pag.","17.96","4.20","10.52",4],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","038450","Ērgļu pag.","7.10","3.00","8.60",4],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","038450","Ērgļu pag.","8.42","2.72","7.81",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.06.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GM OZOLS SIA","2026. gada 3. ceturksnis","-5.26","0.0","8.15","0.71","2.18","3"],["GM OZOLS SIA","2026. gada 2. ceturksnis","1.73","0.0","1.21","0.76","2.18","3"],["GM OZOLS SIA","2026. gada 1. ceturksnis"," -0.87","0.00","3.86","0.82","2.16","3"],["GM OZOLS SIA","2025. gada 4. ceturksnis","3.42","0.00","0.32","1.20","2.47","3"]]}},"eu_funds":{"periods":{"no":"2015-07-04","lidz":"2028-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":1442.35,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts","datums"],"data":[[1065,"Sociālās integrācijas valsts aģentūra","Personu ar invaliditāti vai garīga rakstura traucējumiem integrācija nodarbinātībā un sabiedrībā",null],[200.2,"Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Koksnes virsmu konstrukciju izstrāde izmantošanai ilgspējīgiem āra produktiem (WOODy)","2026-04-08"],[93,"Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Koksnes virsmu konstrukciju izstrāde izmantošanai ilgspējīgiem āra produktiem (WOODy)","2026-05-12"],[84.15,"Atvasināta publiska persona \"Latvijas Valsts koksnes ķīmijas institūts\"","Koksnes virsmu konstrukciju izstrāde izmantošanai ilgspējīgiem āra produktiem (WOODy)","2026-03-06"]]}}}}