{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403029687","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403029687","company_name":"Akciju sabiedrība \"Būvniecības un attīstības projekti\"","company_type":"AS","registered_date":"2011-05-12","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-44069,18725788,0,"EUR"],[2024,0,-44674,18706095,0,"EUR"],[2023,0,-45759,18687388,0,"EUR"],[2022,0,11636684,19189848,0,"EUR"],[2021,0,1824754,8992377,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":3371,"oth_op_exp":420,"other_interest_revenues":22986,"interest_expenses":63264,"income_before_income_taxes":-44069,"income_after_income_taxes":-44069,"net_income":-44069},"balance_data":{"cash":2629,"accounts_receivable":780,"cur_assets":3409,"investments":18722379,"non_cur_assets":18722379,"assets":18725788,"cur_liab":502536,"non_cur_liab":2884677,"equity":15338575,"equities":18725788},"cash_flow_data":{"cfo_im_ebt":-44069,"cfo_im_ebwc":-3791,"cfo_im_op":-4073,"cfo_im_net":-4073,"cfi_ln_md":-80000,"cfi_ln_rcv":5029,"cfi_net":-74971,"net_increase":-79044,"at_beginning_of_year":81673,"at_end_of_year":2629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",3371,3371,false],["gross_profit_calc","other_op_exp_exp",420,420,false],["gross_profit_calc","ebit_calc",3791,-3791,true],["ebit_calc","ebt_calc",3791,-3791,true],["interest_rev_source","ebt_calc",22986,22986,false]]}},"financial_ratios":{"current_ratio":{"value":0.00678359361319388},"quick_ratio":{"value":0.00678359361319388},"roa":{"value":-0.002353385609193055},"roe":{"value":-0.00287308306019301},"debt_to_equity":{"value":0.2208297054974142,"negative_equity":false},"interest_coverage":{"value":0.30341110268082955},"altman_z_score":{"value":2.5797820516822716},"roce":{"value":0.0010533246206549743}},"source_ids":{"financial_statement_id":"2346331","income_statement_id":"2346331","balance_sheet_id":"2346331","cash_flow_statement_id":"2346331"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2945,"oth_op_rev":1,"oth_op_exp":420,"other_interest_revenues":21991,"interest_expenses":63301,"income_before_income_taxes":-44674,"income_after_income_taxes":-44674,"net_income":-44674},"balance_data":{"cash":81673,"accounts_receivable":1000000,"cur_assets":1081673,"investments":17624422,"non_cur_assets":17624422,"assets":18706095,"cur_liab":502038,"non_cur_liab":2821413,"equity":15382644,"equities":18706095},"cash_flow_data":{"cfo_im_ebt":-44674,"cfo_im_ebwc":-1411,"cfo_im_op":-1331,"cfo_im_net":-1331,"cfi_ln_md":-245000,"cfi_net":-245000,"net_increase":-246331,"at_beginning_of_year":328004,"at_end_of_year":81673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2945,2945,false],["gross_profit_calc","other_op_exp_exp",420,420,false],["gross_profit_calc","ebit_calc",3365,-3365,true],["other_op_rev_source","ebit_calc",1,1,false],["ebit_calc","ebt_calc",3364,-3364,true]]}},"financial_ratios":{"current_ratio":{"value":2.1545639971476263},"quick_ratio":{"value":2.1545639971476263},"roa":{"value":-0.0023882055554620032},"roe":{"value":-0.002904182141899663},"debt_to_equity":{"value":0.2160519999032676,"negative_equity":false},"interest_coverage":{"value":0.2942607541744996},"altman_z_score":{"value":2.665803847455811},"roce":{"value":0.0010232334473573666}},"source_ids":{"financial_statement_id":"2076435","income_statement_id":"2076435","balance_sheet_id":"2076435","cash_flow_statement_id":"2076435"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2860,"other_interest_revenues":13160,"interest_expenses":56059,"income_before_income_taxes":-45759,"income_after_income_taxes":-45759,"net_income":-45759},"balance_data":{"cash":328004,"accounts_receivable":500000,"cur_assets":828004,"investments":17859384,"non_cur_assets":17859384,"assets":18687388,"cur_liab":501958,"non_cur_liab":2758113,"equity":15427317,"equities":18687388},"cash_flow_data":{"cfo_im_ebt":-45759,"cfo_im_ebwc":-2342,"cfo_im_op":-1856,"cfo_im_int":-13197,"cfo_im_tax":-50,"cfo_im_net":-15103,"cfi_ln_md":-3650000,"cfi_ln_rcv":3550000,"cfi_int_rcv":11258,"cfi_div_rcv":899336,"cfi_net":810594,"cff_ln_rcv":3920000,"cff_ln_repay":-3020000,"cff_div_pd":-1399999,"cff_net":-499999,"net_increase":295492,"at_beginning_of_year":32512,"at_end_of_year":328004},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2860,2860,false],["gross_profit_calc","ebit_calc",2860,-2860,true],["ebit_calc","ebt_calc",2860,-2860,true],["interest_rev_source","ebt_calc",13160,13160,false],["ebt_calc","interest_exp",56059,56059,false]]}},"financial_ratios":{"current_ratio":{"value":1.649548368588607},"quick_ratio":{"value":1.649548368588607},"roa":{"value":-0.0024486568160301484},"roe":{"value":-0.0029661022717041466},"debt_to_equity":{"value":0.21131807948199938,"negative_equity":false},"interest_coverage":{"value":0.18373499348900266},"altman_z_score":{"value":2.700985735901791},"roce":{"value":0.0005663874871256825}},"source_ids":{"financial_statement_id":"1937812","income_statement_id":"1937812","balance_sheet_id":"1937812","cash_flow_statement_id":"1937812"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":2303,"oth_op_rev":13229,"equity_investment_earnings":11685800,"interest_expenses":59992,"income_before_income_taxes":11636734,"provision_for_income_taxes":50,"income_after_income_taxes":11636684,"net_income":11636684},"balance_data":{"cash":32512,"accounts_receivable":500000,"cur_assets":532512,"investments":18657336,"non_cur_assets":18657336,"assets":19189848,"cur_liab":2186,"non_cur_liab":1815250,"equity":17372412,"equities":19189848},"cash_flow_data":{"cfo_im_ebt":11636734,"cfo_im_ebwc":11838926,"cfo_im_op":11670,"cfo_im_int":-84108,"cfo_im_net":-72438,"cfi_sal_stk":500000,"cfi_div_rcv":1000000,"cfi_net":1500000,"cff_ln_repay":-1415891,"cff_net":-1415891,"net_increase":11671,"at_beginning_of_year":20841,"at_end_of_year":32512},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",2303,2303,false],["gross_profit_calc","ebit_calc",2303,-2303,true],["other_op_rev_source","ebit_calc",13229,13229,false],["ebit_calc","ebt_calc",10926,10926,false],["iep_rev_source","ebt_calc",11685800,11685800,false]]}},"financial_ratios":{"current_ratio":{"value":243.60109789569992},"quick_ratio":{"value":243.60109789569992},"roa":{"value":0.6063979245692827},"roe":{"value":0.6698369806104069},"debt_to_equity":{"value":0.1046162156412132,"negative_equity":false},"interest_coverage":{"value":194.97142952393654},"altman_z_score":{"value":6.695070646210853},"roce":{"value":0.6095962082300596}},"source_ids":{"financial_statement_id":"1726474","income_statement_id":"1726474","balance_sheet_id":"1726474","cash_flow_statement_id":"1726474"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1540,"oth_op_exp":2,"equity_investment_earnings":1899336,"other_interest_revenues":10239,"interest_expenses":83279,"income_before_income_taxes":1824754,"income_after_income_taxes":1824754,"net_income":1824754},"balance_data":{"cash":20841,"cur_assets":20841,"investments":8971536,"non_cur_assets":8971536,"assets":8992377,"cur_liab":1392,"non_cur_liab":3255257,"equity":5735728,"equities":8992377},"cash_flow_data":{"cfo_im_ebt":1824754,"cfo_im_ebwc":1897793,"cfo_im_op":-1979,"cfo_im_int":-188867,"cfo_im_net":-190846,"cfi_ln_rcv":474434,"cfi_int_rcv":41240,"cfi_net":515674,"cff_ln_repay":-311133,"cff_net":-311133,"net_increase":13695,"at_beginning_of_year":7146,"at_end_of_year":20841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1540,1540,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",1542,-1542,true],["ebit_calc","ebt_calc",1542,-1542,true],["interest_rev_source","ebt_calc",10239,10239,false]]}},"financial_ratios":{"current_ratio":{"value":14.97198275862069},"quick_ratio":{"value":14.97198275862069},"roa":{"value":0.2029223196491873},"roe":{"value":0.31813816833713177},"debt_to_equity":{"value":0.5677830259733376,"negative_equity":false},"interest_coverage":{"value":22.91133418989181},"altman_z_score":{"value":1.940777050331169},"roce":{"value":0.21221623659699132}},"source_ids":{"financial_statement_id":"1421847","income_statement_id":"1421847","balance_sheet_id":"1421847","cash_flow_statement_id":"1421847"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.62","0.29","0.34","—","—"],[2023,"0.55","0.23","0.27","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 1. ceturksnis","0.78","0.38","0.40","—","—",null],["2025. gada 4. ceturksnis","0.00","0.00","0.00","—","—",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5800000,"EUR","2022-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2017,81,"EUR"],[2018,0,"EUR"],[2018,96,"EUR"],[2011,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-05-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV10ZZZ45403029687","K","AS","2011-05-12","Madonas nov., Bērzaunes pag., Sauleskalns, Kārļa iela 1",4853,102170843,100016003,"0700246"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"akciju sabiedrība","6421  ","038420","Bērzaunes pag.","0.62","0.29","0.34"],[2023,"akciju sabiedrība","6420  ","038420","Bērzaunes pag.","0.55","0.23","0.27"],[2022,"akciju sabiedrība","6420  ","038420","Bērzaunes pag.","0.00","0.00","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BŪVNIECĪBAS UN ATTĪSTĪBAS PROJEKTI AS","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","1"],["BŪVNIECĪBAS UN ATTĪSTĪBAS PROJEKTI AS","2026. gada 1. ceturksnis","0.78","0.00","0.00","0.38","0.40","0"],["BŪVNIECĪBAS UN ATTĪSTĪBAS PROJEKTI AS","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_rev","provision_for_income_taxes","other_taxes"],"data":[[0,1873,235,12094,82927,-72941,-72941,-72941,null,null,null,null,null,null],[19313352,933695,122035,233,503255,743445,742936,742936,14413658,4899694,3086991,489494,509,null],[4469042,255952,284896,111948,1080667,-1125673,null,-515429,3917335,551707,267348,99535,null,1610],[10466523,421278,270611,2169,822882,50709,null,197224,7636716,2829807,1421582,155086,50,1714],[9983037,475002,101839,31,1112881,49025,null,110554,7277513,2705524,1173309,206501,null,1912]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories","fixed_assets","intangible_assets","provisions"],"data":[[826,9007,9833,7565741,7565741,7575574,1828,4988286,2585460,7575574,null,null,null,null],[355695,1866568,4070861,null,25296518,29367379,5972630,16412191,6982558,29367379,1848598,25290258,6260,null],[115885,448922,1182361,1058418,16280005,17462366,1448929,16652311,-639841,17462366,617554,15215157,6430,967],[232361,1335213,2266934,1725519,25133293,27400227,3567272,22369738,1463217,27400227,699360,23399588,8186,null],[1146356,2170826,3771423,1580240,23845923,27617346,3768860,22580653,1265993,27617346,454241,22257015,8668,1840]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_ln_rcv","cfi_int_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_acq_fa","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","cfi_sal_fa","cfi_ln_md","cff_iss_cap","cfi_acq_stk"],"data":[[-72941,-2108,-200,-242,-442,782,256,1038,596,230,826,null,null,null,null,null,null,null,null,null,null],[743445,2785545,2886627,-23671,2454894,782,256,-1003707,-11038,366733,355695,-429362,-1004745,2874332,-4326548,-10009,-1462225,null,null,null,null],[-1125673,869582,713247,-354,35642,3145,null,-1407133,-900901,1016786,115885,-677251,-1025421,701057,-267879,-103036,470590,122990,-507847,null,null],[50709,1858112,1496078,-9076,858130,104843,583,-2522509,-931995,1146356,232361,-628872,null,2867530,-3951044,null,750384,null,-2628056,825772,null],[49025,2305241,3008501,null,1895364,null,null,-1901990,981466,164890,1146356,-1113137,-1899701,2119387,-2993846,-121242,988092,711,null,1238656,-3000]]}}}