{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403031376","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403031376"},"registration_number":"45403031376","company_name":"SIA \"ENERTEC Krustpils\"","company_type":"SIA","registered_date":"2011-10-07","area_of_activity":{"nace_code":"3511","nace_description":"Elektroenerģijas ražošana no neatjaunojamiem resursiem"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,3444,-4730,55676,2,"EUR"],[2022,600,-577325,108119,3,"EUR"],[2021,745794,-42070,1464375,5,"EUR"],[2020,799150,-194880,1656281,6,"EUR"],[2019,762610,-97514,1938489,6,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3444,"cogs":7569,"gross_prof":-4125,"oth_op_exp":605,"income_before_income_taxes":-4730,"income_after_income_taxes":-4730,"net_income":-4730},"balance_data":{"cash":18,"accounts_receivable":55658,"cur_assets":55676,"assets":55676,"cur_liab":228145,"equity":-172469,"equities":55676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7569,7569,false],["net_turnover_source","gross_profit_calc",4125,-4125,true],["gross_profit_calc","other_op_exp_exp",605,605,false],["gross_profit_calc","ebit_calc",4730,-4730,true],["ebit_calc","ebt_calc",4730,-4730,true]]}},"financial_ratios":{"current_ratio":{"value":0.24403778298888865},"quick_ratio":{"value":0.24403778298888865},"net_profit_margin":{"value":-1.373403019744483},"roa":{"value":-0.08495581579136433},"roe":{"value":0.027425218445053894},"debt_to_equity":{"value":-1.3228174338576788,"negative_equity":true},"asset_turnover":{"value":0.06185789208994899},"altman_z_score":{"value":-5.364571341432763},"roce":{"value":0.027425218445053894}},"source_ids":{"financial_statement_id":"1946230","income_statement_id":"1946230","balance_sheet_id":"1946230"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":600,"cogs":137515,"gross_prof":-136915,"admin_exp":5360,"oth_op_rev":2778,"oth_op_exp":437828,"income_before_income_taxes":-577325,"income_after_income_taxes":-577325,"net_income":-577325},"balance_data":{"cash":13059,"accounts_receivable":63467,"cur_assets":76526,"investments":30000,"fixed_assets":1593,"non_cur_assets":31593,"assets":108119,"cur_liab":275858,"equity":-167739,"equities":108119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137515,137515,false],["net_turnover_source","gross_profit_calc",136915,-136915,true],["gross_profit_calc","admin_exp",5360,5360,false],["gross_profit_calc","other_op_exp_exp",437828,437828,false],["gross_profit_calc","ebit_calc",580103,-580103,true]]}},"financial_ratios":{"current_ratio":{"value":0.2774108418099167},"quick_ratio":{"value":0.2774108418099167},"net_profit_margin":{"value":-962.2083333333334},"roa":{"value":-5.339718273383957},"roe":{"value":3.441805423902611},"debt_to_equity":{"value":-1.6445668568430716,"negative_equity":true},"asset_turnover":{"value":0.005549440893829947},"altman_z_score":{"value":-19.476299943409263},"roce":{"value":3.441805423902611}},"source_ids":{"financial_statement_id":"1946229","income_statement_id":"1946229","balance_sheet_id":"1946229"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":745794,"cogs":766845,"gross_prof":-21051,"admin_exp":13673,"oth_op_rev":267,"oth_op_exp":4140,"interest_expenses":3473,"income_before_income_taxes":-42070,"income_after_income_taxes":-42070,"net_income":-42070},"balance_data":{"cash":3402,"accounts_receivable":74018,"cur_assets":77420,"fixed_assets":1386955,"non_cur_assets":1386955,"assets":1464375,"cur_liab":1014789,"non_cur_liab":1275688,"equity":-826102,"equities":1464375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",766845,766845,false],["net_turnover_source","gross_profit_calc",21051,-21051,true],["gross_profit_calc","admin_exp",13673,13673,false],["gross_profit_calc","other_op_exp_exp",4140,4140,false],["gross_profit_calc","ebit_calc",38864,-38864,true]]}},"financial_ratios":{"current_ratio":{"value":0.07629172172737386},"quick_ratio":{"value":0.07629172172737386},"net_profit_margin":{"value":-0.056409678812111654},"roa":{"value":-0.028728979940247545},"roe":{"value":0.05092591471755304},"debt_to_equity":{"value":-2.7726321931190094,"negative_equity":true},"interest_coverage":{"value":-11.113446587964296},"asset_turnover":{"value":0.5092916773367477},"altman_z_score":{"value":-0.6618829492861565},"roce":{"value":-0.08585009319685222}},"source_ids":{"financial_statement_id":"1946213","income_statement_id":"1946213","balance_sheet_id":"1946213"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":799150,"cogs":1147469,"gross_prof":-348319,"admin_exp":20907,"oth_op_rev":269566,"oth_op_exp":20815,"interest_expenses":74405,"income_before_income_taxes":-194880,"income_after_income_taxes":-194880,"net_income":-194880},"balance_data":{"cash":384,"accounts_receivable":194419,"inventories":12487,"cur_assets":207290,"fixed_assets":1448991,"non_cur_assets":1448991,"assets":1656281,"cur_liab":580746,"non_cur_liab":1859567,"equity":-784032,"equities":1656281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1147469,1147469,false],["net_turnover_source","gross_profit_calc",348319,-348319,true],["gross_profit_calc","admin_exp",20907,20907,false],["gross_profit_calc","other_op_exp_exp",20815,20815,false],["gross_profit_calc","ebit_calc",390041,-390041,true]]}},"financial_ratios":{"current_ratio":{"value":0.3569374563061993},"quick_ratio":{"value":0.33543580153802177},"net_profit_margin":{"value":-0.24385910029406244},"roa":{"value":-0.1176611939640677},"roe":{"value":0.24856128321293008},"debt_to_equity":{"value":-3.112517091139137,"negative_equity":true},"interest_coverage":{"value":-1.6191788186277805},"asset_turnover":{"value":0.4824966294970479},"altman_z_score":{"value":-0.44201685147970193},"roce":{"value":-0.112014020929119}},"source_ids":{"financial_statement_id":"1946208","income_statement_id":"1946208","balance_sheet_id":"1946208"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":762610,"cogs":970702,"gross_prof":-208092,"admin_exp":18763,"oth_op_rev":238549,"oth_op_exp":30223,"interest_expenses":76924,"income_before_income_taxes":-95453,"provision_for_income_taxes":2061,"income_after_income_taxes":-97514,"net_income":-97514},"balance_data":{"cash":1715,"accounts_receivable":195562,"inventories":126183,"cur_assets":323460,"fixed_assets":1615029,"non_cur_assets":1615029,"assets":1938489,"cur_liab":611373,"non_cur_liab":1916268,"equity":-589152,"equities":1938489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",970702,970702,false],["net_turnover_source","gross_profit_calc",208092,-208092,true],["gross_profit_calc","admin_exp",18763,18763,false],["gross_profit_calc","other_op_exp_exp",30223,30223,false],["gross_profit_calc","ebit_calc",257078,-257078,true]]}},"financial_ratios":{"current_ratio":{"value":0.5290714506528748},"quick_ratio":{"value":0.3226786266321869},"net_profit_margin":{"value":-0.12786876647303339},"roa":{"value":-0.050304128628019036},"roe":{"value":0.16551586008364563},"debt_to_equity":{"value":-4.2903036907283685,"negative_equity":true},"interest_coverage":{"value":-0.24087410951068589},"asset_turnover":{"value":0.3934043474066657},"altman_z_score":{"value":-0.09889088566476606},"roce":{"value":-0.013961854125788552}},"source_ids":{"financial_statement_id":"1946204","income_statement_id":"1946204","balance_sheet_id":"1946204"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 09.11.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 12.12.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"1.89","0.65","1.10",3,"89.63","~ 80.22"],[2022," -1.59","0.30","0.33",3,"26.89","~ 24.07"]]},"salary_calculation_example":{"year":2023,"vsaoi_sum":1.1,"employees":3,"gross_salary_raw":89.63201981682475,"gross_salary_formatted":"89.63","net_salary_formatted":"~ 80.22","vsaoi_employee_part":"9.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2023,"vsaoi_sum":1.1,"employees":3,"gross_salary_raw":89.63201981682475,"gross_salary_formatted":"89.63","net_salary_formatted":"~ 80.22","vsaoi_employee_part":"9.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,6,"EUR"],[2012,3,"LVL"],[2015,0,"EUR"],[2016,4,"EUR"],[2020,6,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV94ZZZ45403031376","K","SIA","2011-10-07","2024-12-11","R","Jēkabpils nov., Jēkabpils, Madonas iela 6",5202,101517326,100016421,100003776,"0110000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","45403032206","2024-12-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","3511  ","031010","Jēkabpils","1.89","0.65","1.10",3],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","031010","Jēkabpils"," -1.59","0.30","0.33",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.11.2011 ","nav","nav"," 12.12.2024 "]]}}}