{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403031770","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403031770"},"registration_number":"45403031770","company_name":"Sabiedrība ar ierobežotu atbildību \"WSH Solution\"","company_type":"SIA","registered_date":"2011-12-06","area_of_activity":{"nace_code":"4291","nace_description":"Hidrotehnisko objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,580872,-17107,233821,8,"EUR"],[2024,291258,6337,107540,8,"EUR"],[2023,332154,16185,99445,8,"EUR"],[2022,292563,53397,97597,11,"EUR"],[2021,452772,-95260,151572,21,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":580872,"cogs":514530,"gross_prof":66342,"admin_exp":80836,"oth_op_rev":5343,"other_interest_revenues":12,"interest_expenses":7968,"income_before_income_taxes":-17107,"income_after_income_taxes":-17107,"net_income":-17107},"balance_data":{"cash":5488,"accounts_receivable":25568,"inventories":876,"cur_assets":31932,"fixed_assets":201889,"non_cur_assets":201889,"assets":233821,"cur_liab":171069,"non_cur_liab":82387,"equity":-19635,"equities":233821},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",514530,514530,false],["net_turnover_source","gross_profit_calc",66342,66342,false],["gross_profit_calc","admin_exp",80836,80836,false],["gross_profit_calc","ebit_calc",14494,-14494,true],["other_op_rev_source","ebit_calc",5343,5343,false]]}},"financial_ratios":{"current_ratio":{"value":0.18666152254353507},"quick_ratio":{"value":0.18154078178980412},"net_profit_margin":{"value":-0.029450550207274582},"roa":{"value":-0.07316280402530141},"roe":{"value":0.8712503183091418},"debt_to_equity":{"value":-12.90837789661319,"negative_equity":true},"interest_coverage":{"value":-1.1469628514056225},"asset_turnover":{"value":2.484259326578879},"altman_z_score":{"value":1.8275324849344337},"roce":{"value":-0.14563679245283018}},"source_ids":{"financial_statement_id":"2269961","income_statement_id":"2269961","balance_sheet_id":"2269961"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":291258,"cogs":227594,"gross_prof":63664,"admin_exp":64048,"oth_op_rev":6952,"other_interest_revenues":18,"interest_expenses":249,"income_before_income_taxes":6337,"income_after_income_taxes":6337,"net_income":6337},"balance_data":{"cash":23997,"accounts_receivable":30617,"inventories":949,"cur_assets":55563,"fixed_assets":51977,"non_cur_assets":51977,"assets":107540,"cur_liab":110068,"equity":-2528,"equities":107540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227594,227594,false],["net_turnover_source","gross_profit_calc",63664,63664,false],["gross_profit_calc","admin_exp",64048,64048,false],["gross_profit_calc","ebit_calc",384,-384,true],["other_op_rev_source","ebit_calc",6952,6952,false]]}},"financial_ratios":{"current_ratio":{"value":0.5048061198531817},"quick_ratio":{"value":0.49618417705418466},"net_profit_margin":{"value":0.021757342287593816},"roa":{"value":0.05892691091686814},"roe":{"value":-2.506724683544304},"debt_to_equity":{"value":-43.539556962025316,"negative_equity":true},"interest_coverage":{"value":26.449799196787147},"asset_turnover":{"value":2.7083689789845637},"altman_z_score":{"value":2.500274419752919},"roce":{"value":-2.6052215189873418}},"source_ids":{"financial_statement_id":"2063719","income_statement_id":"2063719","balance_sheet_id":"2063719"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":332154,"cogs":252783,"gross_prof":79371,"admin_exp":62382,"other_interest_revenues":10,"interest_expenses":708,"income_before_income_taxes":16291,"provision_for_income_taxes":106,"income_after_income_taxes":16185,"net_income":16185},"balance_data":{"cash":24416,"accounts_receivable":29051,"inventories":864,"cur_assets":54331,"fixed_assets":45114,"non_cur_assets":45114,"assets":99445,"cur_liab":108310,"equity":-8865,"equities":99445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",252783,252783,false],["net_turnover_source","gross_profit_calc",79371,79371,false],["gross_profit_calc","admin_exp",62382,62382,false],["gross_profit_calc","ebit_calc",16989,16989,false],["ebit_calc","ebt_calc",16989,16989,false]]}},"financial_ratios":{"current_ratio":{"value":0.5016249653771582},"quick_ratio":{"value":0.49364786261656357},"net_profit_margin":{"value":0.04872739753246988},"roa":{"value":0.162753280707929},"roe":{"value":-1.8257191201353637},"debt_to_equity":{"value":-12.217710095882685,"negative_equity":true},"interest_coverage":{"value":24.009887005649716},"asset_turnover":{"value":3.3400774297350293},"altman_z_score":{"value":3.3654324816803984},"roce":{"value":-1.917540891144952}},"source_ids":{"financial_statement_id":"1901008","income_statement_id":"1901008","balance_sheet_id":"1901008"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":292563,"cogs":214767,"gross_prof":77796,"admin_exp":54080,"oth_op_rev":30389,"interest_expenses":708,"income_before_income_taxes":53397,"income_after_income_taxes":53397,"net_income":53397},"balance_data":{"cash":25900,"accounts_receivable":15222,"inventories":809,"cur_assets":41931,"fixed_assets":55666,"non_cur_assets":55666,"assets":97597,"cur_liab":116327,"non_cur_liab":6320,"equity":-25050,"equities":97597},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214767,214767,false],["net_turnover_source","gross_profit_calc",77796,77796,false],["gross_profit_calc","admin_exp",54080,54080,false],["gross_profit_calc","ebit_calc",23716,23716,false],["other_op_rev_source","ebit_calc",30389,30389,false]]}},"financial_ratios":{"current_ratio":{"value":0.3604580192044839},"quick_ratio":{"value":0.35350348586312724},"net_profit_margin":{"value":0.18251453533085182},"roa":{"value":0.5471172269639436},"roe":{"value":-2.131616766467066},"debt_to_equity":{"value":-4.896087824351297,"negative_equity":true},"interest_coverage":{"value":76.41949152542372},"asset_turnover":{"value":2.997663862618728},"altman_z_score":{"value":3.864367608765044},"roce":{"value":-2.888681260010678}},"source_ids":{"financial_statement_id":"1705485","income_statement_id":"1705485","balance_sheet_id":"1705485"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":452772,"cogs":442305,"gross_prof":10467,"admin_exp":106477,"oth_op_rev":2038,"interest_expenses":970,"income_before_income_taxes":-94942,"provision_for_income_taxes":318,"income_after_income_taxes":-95260,"net_income":-95260},"balance_data":{"cash":27429,"accounts_receivable":16827,"inventories":1500,"cur_assets":45756,"fixed_assets":105816,"non_cur_assets":105816,"assets":151572,"cur_liab":217053,"non_cur_liab":12966,"equity":-78447,"equities":151572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",442305,442305,false],["net_turnover_source","gross_profit_calc",10467,10467,false],["gross_profit_calc","admin_exp",106477,106477,false],["gross_profit_calc","ebit_calc",96010,-96010,true],["other_op_rev_source","ebit_calc",2038,2038,false]]}},"financial_ratios":{"current_ratio":{"value":0.21080565576149604},"quick_ratio":{"value":0.20389490124531798},"net_profit_margin":{"value":-0.2103928688169763},"roa":{"value":-0.6284801942311244},"roe":{"value":1.214323046133058},"debt_to_equity":{"value":-2.93215801751501,"negative_equity":true},"interest_coverage":{"value":-96.87835051546392},"asset_turnover":{"value":2.9871744121605572},"altman_z_score":{"value":-0.33700261024638145},"roce":{"value":1.4351033124112338}},"source_ids":{"financial_statement_id":"1394410","income_statement_id":"1394410","balance_sheet_id":"1394410"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.12.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.94","14.42","31.35",8,"957.94","~ 750.66"],[2023,"31.33","14.83","30.18",8,"922.19","~ 727.81"],[2022,"119.14","45.45","84.08",11,"1 868.49","~ 1 337.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.59","7.41","17.88",7,"2 497.59","~ 1 805.58"],["2026. gada 2. ceturksnis","20.47","10.92","18.15",7,"2 535.31","~ 1 830.73"],["2026. gada 1. ceturksnis","0.00","2.05","6.21",7,"867.45","~ 718.65"],["2025. gada 4. ceturksnis","2.61","3.68","6.78",8,"828.69","~ 682.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.35,"employees":8,"gross_salary_raw":957.9422117923145,"gross_salary_formatted":"957.94","net_salary_formatted":"~ 750.66","vsaoi_employee_part":"100.58","non_taxable_minimum":"323.87","iin_part":"106.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":31.35,"employees":8,"gross_salary_raw":957.9422117923145,"gross_salary_formatted":"957.94","net_salary_formatted":"~ 750.66","vsaoi_employee_part":"100.58","non_taxable_minimum":"323.87","iin_part":"106.70","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",27845,"EUR","2020-11-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,20,"EUR"],[2013,16,"LVL"],[2014,16,"EUR"],[2015,18,"EUR"],[2020,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-11-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV29ZZZ45403031770","K","SIA","2011-12-06","Madonas nov., Madona, Gaujas iela 36",4801,102988138,100016671,100003438,"0038220"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4291  ","038220","Madona","28.94","14.42","31.35",8],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","038530","Mētrienas pag.","31.33","14.83","30.18",8],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","038530","Mētrienas pag.","119.14","45.45","84.08",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.12.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WSH SOLUTION SIA","2026. gada 3. ceturksnis","15.59","0.0","9.71","7.41","17.88","7"],["WSH SOLUTION SIA","2026. gada 2. ceturksnis","20.47","0.0","8.62","10.92","18.15","7"],["WSH SOLUTION SIA","2026. gada 1. ceturksnis","0.00","0.00","8.27","2.05","6.21","7"],["WSH SOLUTION SIA","2025. gada 4. ceturksnis","2.61","22.06","29.90","3.68","6.78","8"]]}}}