{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403031906","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403031906"},"registration_number":"45403031906","company_name":"SIA \"PELSIL\"","company_type":"SIA","registered_date":"2011-12-20","area_of_activity":{"nace_code":"1629","nace_description":"Koka, korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2023,22859,3325,494479,5,"EUR"],[2022,52517,-5838,536875,7,"EUR"],[2021,462237,6043,646140,8,"EUR"],[2020,839694,18428,577236,10,"EUR"],[2019,781494,38869,562584,7,"EUR"]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":22859,"cogs":21075,"gross_prof":1784,"oth_op_rev":1757,"interest_expenses":216,"income_before_income_taxes":3325,"income_after_income_taxes":3325,"net_income":3325},"balance_data":{"cash":23,"accounts_receivable":259397,"inventories":235059,"cur_assets":494479,"assets":494479,"cur_liab":355306,"equity":139173,"equities":494479},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21075,21075,false],["net_turnover_source","gross_profit_calc",1784,1784,false],["gross_profit_calc","ebit_calc",1784,1784,false],["other_op_rev_source","ebit_calc",1757,1757,false],["ebit_calc","ebt_calc",3541,3541,false]]}},"financial_ratios":{"current_ratio":{"value":1.3916989862259574},"quick_ratio":{"value":0.7301312108436109},"net_profit_margin":{"value":0.14545693162430554},"roa":{"value":0.006724249159216064},"roe":{"value":0.02389112830793329},"debt_to_equity":{"value":2.552980822429638,"negative_equity":false},"interest_coverage":{"value":16.39351851851852},"asset_turnover":{"value":0.04622845459564511},"altman_z_score":{"value":0.6730927878923282},"roce":{"value":0.025443153485230612}},"source_ids":{"financial_statement_id":"1896553","income_statement_id":"1896553","balance_sheet_id":"1896553"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":52517,"cogs":56683,"gross_prof":-4166,"admin_exp":1916,"oth_op_rev":407,"oth_op_exp":163,"income_before_income_taxes":-5838,"income_after_income_taxes":-5838,"net_income":-5838},"balance_data":{"cash":261,"accounts_receivable":289961,"inventories":246653,"cur_assets":536875,"assets":536875,"cur_liab":370582,"non_cur_liab":30445,"equity":135848,"equities":536875},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56683,56683,false],["net_turnover_source","gross_profit_calc",4166,-4166,true],["gross_profit_calc","admin_exp",1916,1916,false],["gross_profit_calc","other_op_exp_exp",163,163,false],["gross_profit_calc","ebit_calc",6245,-6245,true]]}},"financial_ratios":{"current_ratio":{"value":1.4487346929964218},"quick_ratio":{"value":0.78315190700034},"net_profit_margin":{"value":-0.11116400403678808},"roa":{"value":-0.010874039580908032},"roe":{"value":-0.042974500912784874},"debt_to_equity":{"value":2.9520272657676228,"negative_equity":false},"asset_turnover":{"value":0.0978197904540163},"altman_z_score":{"value":0.642519368495539},"roce":{"value":-0.03510670924212084}},"source_ids":{"financial_statement_id":"1730346","income_statement_id":"1730346","balance_sheet_id":"1730346"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":462237,"cogs":445968,"gross_prof":16269,"admin_exp":10844,"oth_op_rev":1005,"oth_op_exp":387,"income_before_income_taxes":6043,"income_after_income_taxes":6043,"net_income":6043},"balance_data":{"cash":4879,"accounts_receivable":384211,"inventories":257050,"cur_assets":646140,"assets":646140,"cur_liab":474309,"non_cur_liab":30145,"equity":141686,"equities":646140},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",445968,445968,false],["net_turnover_source","gross_profit_calc",16269,16269,false],["gross_profit_calc","admin_exp",10844,10844,false],["gross_profit_calc","other_op_exp_exp",387,387,false],["gross_profit_calc","ebit_calc",5038,5038,false]]}},"financial_ratios":{"current_ratio":{"value":1.3622764906421763},"quick_ratio":{"value":0.8203302066796118},"net_profit_margin":{"value":0.013073380105876423},"roa":{"value":0.009352462314668648},"roe":{"value":0.042650650028937226},"debt_to_equity":{"value":3.560365879479977,"negative_equity":false},"asset_turnover":{"value":0.7153821153310428},"altman_z_score":{"value":1.237380694983419},"roce":{"value":0.03516827580587903}},"source_ids":{"financial_statement_id":"1404363","income_statement_id":"1404363","balance_sheet_id":"1404363"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":839694,"cogs":803599,"gross_prof":36095,"admin_exp":13237,"oth_op_exp":3081,"interest_expenses":1349,"income_before_income_taxes":18428,"income_after_income_taxes":18428,"net_income":18428},"balance_data":{"cash":9405,"accounts_receivable":320649,"inventories":247182,"cur_assets":577236,"assets":577236,"cur_liab":411448,"non_cur_liab":30145,"equity":135643,"equities":577236},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",803599,803599,false],["net_turnover_source","gross_profit_calc",36095,36095,false],["gross_profit_calc","admin_exp",13237,13237,false],["gross_profit_calc","other_op_exp_exp",3081,3081,false],["gross_profit_calc","ebit_calc",19777,19777,false]]}},"financial_ratios":{"current_ratio":{"value":1.4029379168205947},"quick_ratio":{"value":0.8021767027668137},"net_profit_margin":{"value":0.02194608988512482},"roa":{"value":0.031924550790318},"roe":{"value":0.13585662363704726},"debt_to_equity":{"value":3.2555531800387785,"negative_equity":false},"interest_coverage":{"value":14.660489251297257},"asset_turnover":{"value":1.4546805812527286},"altman_z_score":{"value":2.092195872407678},"roce":{"value":0.11929090163341134}},"source_ids":{"financial_statement_id":"1242786","income_statement_id":"1242786","balance_sheet_id":"1242786"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":781494,"cogs":723069,"gross_prof":58425,"admin_exp":17096,"oth_op_exp":1642,"interest_expenses":818,"income_before_income_taxes":38869,"income_after_income_taxes":38869,"net_income":38869},"balance_data":{"cash":45461,"accounts_receivable":192069,"inventories":324921,"cur_assets":562451,"fixed_assets":133,"non_cur_assets":133,"assets":562584,"cur_liab":415224,"non_cur_liab":30145,"equity":117215,"equities":562584},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",723069,723069,false],["net_turnover_source","gross_profit_calc",58425,58425,false],["gross_profit_calc","admin_exp",17096,17096,false],["gross_profit_calc","other_op_exp_exp",1642,1642,false],["gross_profit_calc","ebit_calc",39687,39687,false]]}},"financial_ratios":{"current_ratio":{"value":1.3545724717261045},"quick_ratio":{"value":0.5720526751825521},"net_profit_margin":{"value":0.04973678620693185},"roa":{"value":0.06909012698548128},"roe":{"value":0.331604316853645},"debt_to_equity":{"value":3.799590496096916,"negative_equity":false},"interest_coverage":{"value":48.51711491442543},"asset_turnover":{"value":1.3891152254596646},"altman_z_score":{"value":2.0801665589096294},"roce":{"value":0.2693200325732899}},"source_ids":{"financial_statement_id":"1024772","income_statement_id":"1024772","balance_sheet_id":"1024772"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 14.01.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 12.12.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"0.24"," -5.76"," -10.68",5,"—","—"],[2022," -1.98","2.81","4.53",6,"184.56","~ 165.18"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2012,0,"LVL"],[2013,0,"LVL"],[2016,5,"EUR"],[2022,7,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-03-08","SIA \"ENERTEC 2\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV43ZZZ45403031906","K","SIA","2011-12-20","2024-12-11","R","Jēkabpils nov., Jēkabpils, Madonas iela 6",5202,101517326,100016421,100003776,"0110000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","45403032206","2024-12-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","1629  ","031010","Jēkabpils","0.24"," -5.76"," -10.68",5],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","031010","Jēkabpils"," -1.98","2.81","4.53",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 14.01.2012 ","nav","nav"," 12.12.2024 "]]}}}