{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403032511","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403032511"},"registration_number":"45403032511","company_name":"Sabiedrība ar ierobežotu atbildību \"Cirsmo\"","company_type":"SIA","registered_date":"2012-02-15","area_of_activity":{"nace_code":"5224","nace_description":"Kravu apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,165573,-17513,32524,6,"EUR"],[2024,186822,-846,49364,6,"EUR"],[2023,224968,1304,67878,6,"EUR"],[2022,208645,43334,81128,5,"EUR"],[2021,116976,-9132,49470,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":165573,"cogs":162298,"gross_prof":3275,"admin_exp":21062,"oth_op_rev":274,"income_before_income_taxes":-17513,"income_after_income_taxes":-17513,"net_income":-17513},"balance_data":{"cash":3077,"accounts_receivable":11421,"cur_assets":14498,"fixed_assets":18026,"non_cur_assets":18026,"assets":32524,"cur_liab":18921,"equity":13603,"equities":32524},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162298,162298,false],["net_turnover_source","gross_profit_calc",3275,3275,false],["gross_profit_calc","admin_exp",21062,21062,false],["gross_profit_calc","ebit_calc",17787,-17787,true],["other_op_rev_source","ebit_calc",274,274,false]]}},"financial_ratios":{"current_ratio":{"value":0.7662385709000581},"quick_ratio":{"value":0.7662385709000581},"net_profit_margin":{"value":-0.10577207636510784},"roa":{"value":-0.5384639035788956},"roe":{"value":-1.287436594868779},"debt_to_equity":{"value":1.3909431742997869,"negative_equity":false},"asset_turnover":{"value":5.0907944902226046},"altman_z_score":{"value":3.9663062630024353},"roce":{"value":-1.287436594868779}},"source_ids":{"financial_statement_id":"2150391","income_statement_id":"2150391","balance_sheet_id":"2150391"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":186822,"cogs":186621,"gross_prof":201,"oth_op_rev":157,"interest_expenses":1204,"income_before_income_taxes":-846,"income_after_income_taxes":-846,"net_income":-846},"balance_data":{"cash":9326,"accounts_receivable":11172,"cur_assets":20498,"fixed_assets":28866,"non_cur_assets":28866,"assets":49364,"cur_liab":18248,"equity":31116,"equities":49364},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",186621,186621,false],["net_turnover_source","gross_profit_calc",201,201,false],["gross_profit_calc","ebit_calc",201,201,false],["other_op_rev_source","ebit_calc",157,157,false],["ebit_calc","ebt_calc",358,358,false]]}},"financial_ratios":{"current_ratio":{"value":1.1233011836913633},"quick_ratio":{"value":1.1233011836913633},"net_profit_margin":{"value":-0.004528374602562868},"roa":{"value":-0.017137995300218783},"roe":{"value":-0.027188584650983418},"debt_to_equity":{"value":0.5864507006041908,"negative_equity":false},"interest_coverage":{"value":0.2973421926910299},"asset_turnover":{"value":3.784579855765335},"altman_z_score":{"value":5.082293061863519},"roce":{"value":0.011505334875948065}},"source_ids":{"financial_statement_id":"1963223","income_statement_id":"1963223","balance_sheet_id":"1963223"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":224968,"cogs":223664,"gross_prof":1304,"income_before_income_taxes":1304,"income_after_income_taxes":1304,"net_income":1304},"balance_data":{"cash":14073,"accounts_receivable":11178,"cur_assets":25251,"fixed_assets":42627,"non_cur_assets":42627,"assets":67878,"cur_liab":35916,"equity":31962,"equities":67878},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",223664,223664,false],["net_turnover_source","gross_profit_calc",1304,1304,false],["gross_profit_calc","ebit_calc",1304,1304,false],["ebit_calc","ebt_calc",1304,1304,false],["ebt_calc","net_income_final",1304,1304,false]]}},"financial_ratios":{"current_ratio":{"value":0.7030571333110591},"quick_ratio":{"value":0.7030571333110591},"net_profit_margin":{"value":0.0057963799295899865},"roa":{"value":0.019210937269807597},"roe":{"value":0.04079844815718666},"debt_to_equity":{"value":1.1237094049183405,"negative_equity":false},"asset_turnover":{"value":3.3142991838298124},"altman_z_score":{"value":4.027296408420378},"roce":{"value":0.04079844815718666}},"source_ids":{"financial_statement_id":"1797580","income_statement_id":"1797580","balance_sheet_id":"1797580"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":208645,"cogs":142244,"gross_prof":66401,"admin_exp":20861,"oth_op_exp":103,"interest_expenses":2103,"income_before_income_taxes":43334,"income_after_income_taxes":43334,"net_income":43334},"balance_data":{"cash":39580,"accounts_receivable":1427,"cur_assets":41007,"fixed_assets":40121,"non_cur_assets":40121,"assets":81128,"cur_liab":49978,"equity":31150,"equities":81128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142244,142244,false],["net_turnover_source","gross_profit_calc",66401,66401,false],["gross_profit_calc","admin_exp",20861,20861,false],["gross_profit_calc","other_op_exp_exp",103,103,false],["gross_profit_calc","ebit_calc",45437,45437,false]]}},"financial_ratios":{"current_ratio":{"value":0.8205010204489975},"quick_ratio":{"value":0.8205010204489975},"net_profit_margin":{"value":0.20769249203192025},"roa":{"value":0.534143575584262},"roe":{"value":1.391139646869984},"debt_to_equity":{"value":1.604430176565008,"negative_equity":false},"interest_coverage":{"value":21.605801236329054},"asset_turnover":{"value":2.5718001183315256},"altman_z_score":{"value":4.81448586049985},"roce":{"value":1.4586516853932585}},"source_ids":{"financial_statement_id":"1449425","income_statement_id":"1449425","balance_sheet_id":"1449425"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":116976,"cogs":106787,"gross_prof":10189,"admin_exp":17025,"oth_op_exp":40,"interest_expenses":2256,"income_before_income_taxes":-9132,"income_after_income_taxes":-9132,"net_income":-9132},"balance_data":{"cash":12640,"accounts_receivable":97,"cur_assets":12737,"fixed_assets":36733,"non_cur_assets":36733,"assets":49470,"cur_liab":61655,"equity":-12185,"equities":49470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106787,106787,false],["net_turnover_source","gross_profit_calc",10189,10189,false],["gross_profit_calc","admin_exp",17025,17025,false],["gross_profit_calc","other_op_exp_exp",40,40,false],["gross_profit_calc","ebit_calc",6876,-6876,true]]}},"financial_ratios":{"current_ratio":{"value":0.20658502960019462},"quick_ratio":{"value":0.20658502960019462},"net_profit_margin":{"value":-0.07806729585556012},"roa":{"value":-0.18459672528805338},"roe":{"value":0.7494460402133771},"debt_to_equity":{"value":-5.05990972507181,"negative_equity":true},"interest_coverage":{"value":-3.047872340425532},"asset_turnover":{"value":2.364584596725288},"altman_z_score":{"value":0.9273728766265368},"roce":{"value":0.5643003693065244}},"source_ids":{"financial_statement_id":"1320460","income_statement_id":"1320460","balance_sheet_id":"1320460"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.02.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.87","9.73","18.39",6,"749.24","~ 617.28"],[2023,"0.54","8.12","21.54",6,"877.58","~ 699.30"],[2022," -5.51","2.58","11.61",5,"567.62","~ 469.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.48","2.1","5.94",4,"1 452.04","~ 1 108.43"],["2026. gada 2. ceturksnis","0.0","0.97","3.22",4,"787.13","~ 665.09"],["2026. gada 1. ceturksnis"," -1.99","1.85","5.89",4,"1 439.82","~ 1 100.28"],["2025. gada 4. ceturksnis","1.00","1.40","3.31",5,"647.31","~ 561.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.39,"employees":6,"gross_salary_raw":749.2422020142759,"gross_salary_formatted":"749.24","net_salary_formatted":"~ 617.28","vsaoi_employee_part":"78.67","non_taxable_minimum":"404.14","iin_part":"53.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.39,"employees":6,"gross_salary_raw":749.2422020142759,"gross_salary_formatted":"749.24","net_salary_formatted":"~ 617.28","vsaoi_employee_part":"78.67","non_taxable_minimum":"404.14","iin_part":"53.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142,"EUR","2015-05-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,3,"LVL"],[2013,4,"LVL"],[2016,5,"EUR"],[2019,7,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-02-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV04ZZZ45403032511","K","SIA","2012-02-15","Madonas nov., Madona, Rīgas iela 38B",4801,101394248,100016003,100003438,"0700201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5224  ","038220","Madona","8.87","9.73","18.39",6],[2023,"sabiedrība ar ierobežotu atbildību","5224  ","038220","Madona","0.54","8.12","21.54",6],[2022,"sabiedrība ar ierobežotu atbildību","5224  ","038220","Madona"," -5.51","2.58","11.61",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.02.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CIRSMO SIA","2026. gada 3. ceturksnis","3.48","0.0","4.56","2.1","5.94","4"],["CIRSMO SIA","2026. gada 2. ceturksnis","0.0","0.0","4.2","0.97","3.22","4"],["CIRSMO SIA","2026. gada 1. ceturksnis"," -1.99","0.00","9.75","1.85","5.89","4"],["CIRSMO SIA","2025. gada 4. ceturksnis","1.00","0.00","3.71","1.40","3.31","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-12-03",273.49,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","20bb8026"]]}}}