{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403033108","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403033108"},"registration_number":"45403033108","company_name":"SIA AGDECOR","company_type":"SIA","registered_date":"2012-04-03","area_of_activity":{"nace_code":"2366","nace_description":"Citu betona, cementa un ģipša izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,115331,29882,40667,4,"EUR"],[2024,137313,5993,13737,5,"EUR"],[2023,50529,4665,14067,5,"EUR"],[2022,87002,8845,41252,5,"EUR"],[2021,31909,-15793,36831,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":115331,"cogs":70255,"gross_prof":45076,"admin_exp":14573,"oth_op_exp":621,"income_before_income_taxes":29882,"income_after_income_taxes":29882,"net_income":29882},"balance_data":{"cash":28947,"accounts_receivable":5812,"inventories":5908,"cur_assets":40667,"assets":40667,"cur_liab":12129,"equity":28538,"equities":40667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70255,70255,false],["net_turnover_source","gross_profit_calc",45076,45076,false],["gross_profit_calc","admin_exp",14573,14573,false],["gross_profit_calc","other_op_exp_exp",621,621,false],["gross_profit_calc","ebit_calc",29882,29882,false]]}},"financial_ratios":{"current_ratio":{"value":3.352873278918295},"quick_ratio":{"value":2.8657762387665926},"net_profit_margin":{"value":0.25909772741067016},"roa":{"value":0.7347972557601987},"roe":{"value":1.0470951012684842},"debt_to_equity":{"value":0.4250122643492887,"negative_equity":false},"asset_turnover":{"value":2.835984950943025},"altman_z_score":{"value":7.199069245486108},"roce":{"value":1.0470951012684842}},"source_ids":{"financial_statement_id":"2160759","income_statement_id":"2160759","balance_sheet_id":"2160759"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":137313,"cogs":116613,"gross_prof":20700,"admin_exp":13289,"oth_op_exp":1418,"income_before_income_taxes":5993,"income_after_income_taxes":5993,"net_income":5993},"balance_data":{"cash":8941,"accounts_receivable":4796,"cur_assets":13737,"assets":13737,"cur_liab":8710,"non_cur_liab":6371,"equity":-1344,"equities":13737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",116613,116613,false],["net_turnover_source","gross_profit_calc",20700,20700,false],["gross_profit_calc","admin_exp",13289,13289,false],["gross_profit_calc","other_op_exp_exp",1418,1418,false],["gross_profit_calc","ebit_calc",5993,5993,false]]}},"financial_ratios":{"current_ratio":{"value":1.5771526980482204},"quick_ratio":{"value":1.5771526980482204},"net_profit_margin":{"value":0.04364481148907969},"roa":{"value":0.43626701608793766},"roe":{"value":-4.459077380952381},"debt_to_equity":{"value":-11.220982142857142,"negative_equity":true},"asset_turnover":{"value":9.995850622406639},"altman_z_score":{"value":11.473425184313363},"roce":{"value":1.1921623234533518}},"source_ids":{"financial_statement_id":"2003832","income_statement_id":"2003832","balance_sheet_id":"2003832"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":50529,"cogs":39076,"gross_prof":11453,"admin_exp":11957,"oth_op_rev":5210,"oth_op_exp":41,"income_before_income_taxes":4665,"income_after_income_taxes":4665,"net_income":4665},"balance_data":{"cash":11220,"accounts_receivable":914,"cur_assets":12134,"fixed_assets":1933,"non_cur_assets":1933,"assets":14067,"cur_liab":15033,"non_cur_liab":6371,"equity":-7337,"equities":14067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39076,39076,false],["net_turnover_source","gross_profit_calc",11453,11453,false],["gross_profit_calc","admin_exp",11957,11957,false],["gross_profit_calc","other_op_exp_exp",41,41,false],["gross_profit_calc","ebit_calc",545,-545,true]]}},"financial_ratios":{"current_ratio":{"value":0.8071575866427193},"quick_ratio":{"value":0.8071575866427193},"net_profit_margin":{"value":0.09232322032892003},"roa":{"value":0.33162721262529327},"roe":{"value":-0.6358184544091591},"debt_to_equity":{"value":-2.9172686384080686,"negative_equity":true},"asset_turnover":{"value":3.5920238856899127},"altman_z_score":{"value":3.8816979446827853},"roce":{"value":-4.829192546583851}},"source_ids":{"financial_statement_id":"1882384","income_statement_id":"1882384","balance_sheet_id":"1882384"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":87002,"cogs":66462,"gross_prof":20540,"admin_exp":9427,"oth_op_exp":2268,"income_before_income_taxes":8845,"income_after_income_taxes":8845,"net_income":8845},"balance_data":{"cash":4568,"accounts_receivable":919,"cur_assets":5487,"fixed_assets":35765,"non_cur_assets":35765,"assets":41252,"cur_liab":14183,"non_cur_liab":39071,"equity":-12002,"equities":41252},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66462,66462,false],["net_turnover_source","gross_profit_calc",20540,20540,false],["gross_profit_calc","admin_exp",9427,9427,false],["gross_profit_calc","other_op_exp_exp",2268,2268,false],["gross_profit_calc","ebit_calc",8845,8845,false]]}},"financial_ratios":{"current_ratio":{"value":0.38687160685327504},"quick_ratio":{"value":0.38687160685327504},"net_profit_margin":{"value":0.1016643295556424},"roa":{"value":0.2144138466013769},"roe":{"value":-0.7369605065822363},"debt_to_equity":{"value":-4.4370938176970505,"negative_equity":true},"asset_turnover":{"value":2.109037137593329},"altman_z_score":{"value":2.2787722518314184},"roce":{"value":0.32675754553178915}},"source_ids":{"financial_statement_id":"1476077","income_statement_id":"1476077","balance_sheet_id":"1476077"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":31909,"cogs":36240,"gross_prof":-4331,"admin_exp":8923,"oth_op_exp":2463,"income_before_income_taxes":-15717,"provision_for_income_taxes":76,"income_after_income_taxes":-15793,"net_income":-15793},"balance_data":{"cash":4,"accounts_receivable":4118,"cur_assets":4122,"fixed_assets":32709,"non_cur_assets":32709,"assets":36831,"cur_liab":18607,"non_cur_liab":39071,"equity":-20847,"equities":36831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36240,36240,false],["net_turnover_source","gross_profit_calc",4331,-4331,true],["gross_profit_calc","admin_exp",8923,8923,false],["gross_profit_calc","other_op_exp_exp",2463,2463,false],["gross_profit_calc","ebit_calc",15717,-15717,true]]}},"financial_ratios":{"current_ratio":{"value":0.22152953189659805},"quick_ratio":{"value":0.22152953189659805},"net_profit_margin":{"value":-0.49493873201917954},"roa":{"value":-0.428796394341723},"roe":{"value":0.757567036024368},"debt_to_equity":{"value":-2.766729025759102,"negative_equity":true},"asset_turnover":{"value":0.8663625750047514},"altman_z_score":{"value":-1.3744339558604168},"roce":{"value":-0.8624341527655839}},"source_ids":{"financial_statement_id":"1312728","income_statement_id":"1312728","balance_sheet_id":"1312728"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.04.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.15","4.21","13.89",4,"848.86","~ 680.95"],[2023,"3.14","0.14","2.14",5,"104.63","~ 93.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.62","0.88","4.09",4,"999.80","~ 806.89"],["2026. gada 1. ceturksnis","3.09","0.26","2.05",4,"501.12","~ 448.51"],["2025. gada 4. ceturksnis","8.00","0.42","3.28",4,"801.80","~ 664.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.89,"employees":4,"gross_salary_raw":848.8559694925199,"gross_salary_formatted":"848.86","net_salary_formatted":"~ 680.95","vsaoi_employee_part":"89.13","non_taxable_minimum":"365.82","iin_part":"78.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.89,"employees":4,"gross_salary_raw":848.8559694925199,"gross_salary_formatted":"848.86","net_salary_formatted":"~ 680.95","vsaoi_employee_part":"89.13","non_taxable_minimum":"365.82","iin_part":"78.78","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2014-12-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2012,4,"LVL"],[2013,5,"LVL"],[2014,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-03-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV84ZZZ45403033108","K","SIA","2012-04-03","Aizkraukles nov., Pļaviņas, Liepu iela 54",5120,102684623,100016630,100003093,"0321413"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2366  ","020230","Pļaviņas","30.15","4.21","13.89",4],[2023,"sabiedrība ar ierobežotu atbildību","2369  ","020230","Pļaviņas","3.14","0.14","2.14",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.04.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGDECOR SIA","2025. gada 4. ceturksnis","8.00","4.30","0.00","0.42","3.28","4"],["AGDECOR SIA","2026. gada 1. ceturksnis","3.09","2.23","1.45","0.26","2.05","4"],["AGDECOR SIA","2026. gada 2. ceturksnis","5.62","0.17","2.13","0.88","4.09","4"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[53292,53477,-185,8927,2835,-11947,-11947,-11947,null,null],[31909,36240,-4331,8923,2463,-15717,-15793,-15793,76,null],[87002,66462,20540,9427,2268,8845,8845,8845,null,null],[50529,39076,11453,11957,41,4665,4665,4665,null,5210],[16541,11039,5502,1917,107,3478,null,2956,462,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[2489,6264,13,8766,37386,37386,46152,12135,39071,-5054,46152,null],[4,4118,null,4122,32709,32709,36831,18607,39071,-20847,36831,null],[4568,919,null,5487,35765,35765,41252,14183,39071,-12002,41252,null],[11220,914,null,12134,1933,1933,14067,15033,6371,-7337,14067,null],[3,9,null,12,12304,12304,12316,null,7300,4956,12316,60]]}}}