{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403035700","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403035700"},"registration_number":"45403035700","company_name":"Sabiedrība ar ierobežotu atbildību \"DK Vetmed plus\"","company_type":"SIA","registered_date":"2012-12-21","area_of_activity":{"nace_code":"7500","nace_description":"Veterinārie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,251295,-19627,83295,5,"EUR"],[2024,255320,6190,90551,5,"EUR"],[2023,219357,8526,81486,5,"EUR"],[2022,148169,7316,56030,5,"EUR"],[2021,141565,-9609,44192,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":251295,"cogs":234191,"gross_prof":17104,"sell_exp":4342,"admin_exp":20947,"oth_op_exp":10856,"interest_expenses":586,"income_before_income_taxes":-19627,"income_after_income_taxes":-19627,"net_income":-19627},"balance_data":{"cash":1408,"accounts_receivable":2156,"inventories":31727,"cur_assets":35291,"fixed_assets":48004,"non_cur_assets":48004,"assets":83295,"cur_liab":67416,"non_cur_liab":6263,"equity":9616,"equities":83295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",234191,234191,false],["net_turnover_source","gross_profit_calc",17104,17104,false],["gross_profit_calc","selling_exp",4342,4342,false],["gross_profit_calc","admin_exp",20947,20947,false],["gross_profit_calc","other_op_exp_exp",10856,10856,false]]}},"financial_ratios":{"current_ratio":{"value":0.5234810727423757},"quick_ratio":{"value":0.05286578853684585},"net_profit_margin":{"value":-0.07810342426232117},"roa":{"value":-0.23563239089981391},"roe":{"value":-2.041077371048253},"debt_to_equity":{"value":7.662125623960066,"negative_equity":false},"interest_coverage":{"value":-32.49317406143345},"asset_turnover":{"value":3.0169277867819195},"altman_z_score":{"value":2.176708947389703},"roce":{"value":-1.1991309276402795}},"source_ids":{"financial_statement_id":"2326585","income_statement_id":"2326585","balance_sheet_id":"2326585"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":255320,"cogs":219658,"gross_prof":35662,"sell_exp":2970,"admin_exp":15311,"oth_op_exp":10095,"interest_expenses":1096,"income_before_income_taxes":6190,"income_after_income_taxes":6190,"net_income":6190},"balance_data":{"cash":2994,"accounts_receivable":884,"inventories":28886,"cur_assets":32764,"fixed_assets":57787,"non_cur_assets":57787,"assets":90551,"cur_liab":54479,"non_cur_liab":6829,"equity":29243,"equities":90551},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",219658,219658,false],["net_turnover_source","gross_profit_calc",35662,35662,false],["gross_profit_calc","selling_exp",2970,2970,false],["gross_profit_calc","admin_exp",15311,15311,false],["gross_profit_calc","other_op_exp_exp",10095,10095,false]]}},"financial_ratios":{"current_ratio":{"value":0.6014060463664899},"quick_ratio":{"value":0.07118339176563447},"net_profit_margin":{"value":0.024244085853047156},"roa":{"value":0.06835926715331692},"roe":{"value":0.21167458879047976},"debt_to_equity":{"value":2.096501726909004,"negative_equity":false},"interest_coverage":{"value":6.647810218978102},"asset_turnover":{"value":2.819626508818235},"altman_z_score":{"value":3.3659103390830367},"roce":{"value":0.2019849190507873}},"source_ids":{"financial_statement_id":"2018708","income_statement_id":"2018708","balance_sheet_id":"2018708"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":219357,"cogs":202107,"gross_prof":17250,"sell_exp":2763,"admin_exp":12437,"oth_op_rev":15598,"oth_op_exp":7997,"interest_expenses":1125,"income_before_income_taxes":8526,"income_after_income_taxes":8526,"net_income":8526},"balance_data":{"cash":1705,"accounts_receivable":806,"inventories":30933,"cur_assets":33444,"fixed_assets":48042,"non_cur_assets":48042,"assets":81486,"cur_liab":48996,"non_cur_liab":9437,"equity":23053,"equities":81486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",202107,202107,false],["net_turnover_source","gross_profit_calc",17250,17250,false],["gross_profit_calc","selling_exp",2763,2763,false],["gross_profit_calc","admin_exp",12437,12437,false],["gross_profit_calc","other_op_exp_exp",7997,7997,false]]}},"financial_ratios":{"current_ratio":{"value":0.6825863335782513},"quick_ratio":{"value":0.051249081557678176},"net_profit_margin":{"value":0.038868146446204135},"roa":{"value":0.10463147043663942},"roe":{"value":0.3698434043291546},"debt_to_equity":{"value":2.534724330889689,"negative_equity":false},"interest_coverage":{"value":8.578666666666667},"asset_turnover":{"value":2.6919593549812237},"altman_z_score":{"value":3.3230390170430337},"roce":{"value":0.29704524469067406}},"source_ids":{"financial_statement_id":"1863924","income_statement_id":"1863924","balance_sheet_id":"1863924"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":148169,"cogs":124275,"gross_prof":23894,"sell_exp":3378,"admin_exp":9000,"oth_op_exp":3569,"interest_expenses":631,"income_before_income_taxes":7316,"income_after_income_taxes":7316,"net_income":7316},"balance_data":{"cash":4295,"accounts_receivable":1705,"inventories":23361,"cur_assets":29361,"fixed_assets":26669,"non_cur_assets":26669,"assets":56030,"cur_liab":35740,"non_cur_liab":12763,"equity":7527,"equities":56030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124275,124275,false],["net_turnover_source","gross_profit_calc",23894,23894,false],["gross_profit_calc","selling_exp",3378,3378,false],["gross_profit_calc","admin_exp",9000,9000,false],["gross_profit_calc","other_op_exp_exp",3569,3569,false]]}},"financial_ratios":{"current_ratio":{"value":0.8215165081141578},"quick_ratio":{"value":0.16787912702853947},"net_profit_margin":{"value":0.04937605032091733},"roa":{"value":0.13057290737105123},"roe":{"value":0.9719675833665471},"debt_to_equity":{"value":6.443868739205527,"negative_equity":false},"interest_coverage":{"value":12.594294770206023},"asset_turnover":{"value":2.644458325896841},"altman_z_score":{"value":3.177182823226233},"roce":{"value":0.3916707737801873}},"source_ids":{"financial_statement_id":"1455615","income_statement_id":"1455615","balance_sheet_id":"1455615"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":141565,"cogs":133392,"gross_prof":8173,"sell_exp":5838,"admin_exp":7649,"oth_op_rev":303,"oth_op_exp":3832,"interest_expenses":766,"income_before_income_taxes":-9609,"income_after_income_taxes":-9609,"net_income":-9609},"balance_data":{"cash":2187,"accounts_receivable":1274,"inventories":13276,"cur_assets":16737,"fixed_assets":27455,"non_cur_assets":27455,"assets":44192,"cur_liab":28682,"non_cur_liab":50299,"equity":-34789,"equities":44192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133392,133392,false],["net_turnover_source","gross_profit_calc",8173,8173,false],["gross_profit_calc","selling_exp",5838,5838,false],["gross_profit_calc","admin_exp",7649,7649,false],["gross_profit_calc","other_op_exp_exp",3832,3832,false]]}},"financial_ratios":{"current_ratio":{"value":0.5835367129209957},"quick_ratio":{"value":0.1206680147827906},"net_profit_margin":{"value":-0.0678769469854837},"roa":{"value":-0.2174375452570601},"roe":{"value":0.27620799678059155},"debt_to_equity":{"value":-2.2702865848400355,"negative_equity":true},"interest_coverage":{"value":-11.544386422976501},"asset_turnover":{"value":3.2034078566256334},"altman_z_score":{"value":1.5296967720477088},"roce":{"value":-0.5701482914248872}},"source_ids":{"financial_statement_id":"1364760","income_statement_id":"1364760","balance_sheet_id":"1364760"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.15","6.44","17.40",5,"850.69","~ 682.12"],[2023,"28.75","5.07","15.33",6,"624.57","~ 537.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.69","1.18","3.13",3,"1 020.18","~ 820.48"],["2026. gada 1. ceturksnis","14.84","2.75","5.67",3,"1 848.05","~ 1 372.48"],["2025. gada 4. ceturksnis","11.66","1.09","4.47",5,"874.16","~ 712.92"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.4,"employees":5,"gross_salary_raw":850.6893517160457,"gross_salary_formatted":"850.69","net_salary_formatted":"~ 682.12","vsaoi_employee_part":"89.32","non_taxable_minimum":"365.12","iin_part":"79.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.4,"employees":5,"gross_salary_raw":850.6893517160457,"gross_salary_formatted":"850.69","net_salary_formatted":"~ 682.12","vsaoi_employee_part":"89.32","non_taxable_minimum":"365.12","iin_part":"79.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",48000,"EUR","2024-06-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-12-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV37ZZZ45403035700","K","SIA","2012-12-21","Aizkraukles nov., Aizkraukle, Ceriņu iela 1A",5101,104664344,100015307,100003077,"0320201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7500  ","020200","Aizkraukle","42.15","6.44","17.40",5],[2023,"sabiedrība ar ierobežotu atbildību","7500  ","020200","Aizkraukle","28.75","5.07","15.33",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DK VETMED PLUS SIA","2025. gada 4. ceturksnis","11.66","6.07","0.00","1.09","4.47","5"],["DK VETMED PLUS SIA","2026. gada 1. ceturksnis","14.84","6.41","0.00","2.75","5.67","3"],["DK VETMED PLUS SIA","2026. gada 2. ceturksnis","6.69","2.37","0.0","1.18","3.13","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-01-24",650,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","04d32b4b"],["2024-11-26",116.45,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","999bee11"],["2024-10-02",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","33b178c2"],["2023-04-14",220.8,"Madonas novada pašvaldība","Grantu konkurss \"Konkurētspējas, izaugsmes, pētniecības un inovāciju kapacitātes stiprināšana uzņēmumiem\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","d94dc51d"],["2023-03-24",15120,"Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","2c94ec62"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[117248,103356,13892,3929,5306,1412,2827,1075,2167,2167,2167],[140228,121251,18977,4946,6749,581,4050,920,2893,2893,2893],[141565,133392,8173,5838,7649,303,3832,766,-9609,-9609,-9609],[148169,124275,23894,3378,9000,null,3569,631,7316,7316,7316],[219357,202107,17250,2763,12437,15598,7997,1125,8526,8526,8526]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6152,2030,11622,19804,17842,17842,37646,15847,49872,-28073,37646],[3479,3731,11324,18534,26683,26683,45217,24062,46335,-25180,45217],[2187,1274,13276,16737,27455,27455,44192,28682,50299,-34789,44192],[4295,1705,23361,29361,26669,26669,56030,35740,12763,7527,56030],[1705,806,30933,33444,48042,48042,81486,48996,9437,23053,81486]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}