{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403036513","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403036513","company_name":"SIA \"VEMOLS\"","company_type":"SIA","registered_date":"2013-03-26","area_of_activity":{"nace_code":"2540","nace_description":"Metāla kalšana un veidošana; pulvermetalurģija"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,550705,10852,275614,8,"EUR"],[2024,774383,5125,259618,5,"EUR"],[2023,522496,34432,159600,5,"EUR"],[2022,222646,46094,85256,3,"EUR"],[2021,126885,-12364,43133,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":550705,"cogs":527817,"gross_prof":22888,"admin_exp":6493,"oth_op_rev":6960,"interest_expenses":12503,"income_before_income_taxes":10852,"income_after_income_taxes":10852,"net_income":10852},"balance_data":{"accounts_receivable":30741,"inventories":226668,"cur_assets":257409,"fixed_assets":18114,"intangible_assets":91,"non_cur_assets":18205,"assets":275614,"cur_liab":131371,"non_cur_liab":28078,"equity":116165,"equities":275614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",527817,527817,false],["net_turnover_source","gross_profit_calc",22888,22888,false],["gross_profit_calc","admin_exp",6493,6493,false],["gross_profit_calc","ebit_calc",16395,16395,false],["other_op_rev_source","ebit_calc",6960,6960,false]]}},"financial_ratios":{"current_ratio":{"value":1.9594050437311126},"quick_ratio":{"value":0.23400141583758974},"net_profit_margin":{"value":0.019705650030415557},"roa":{"value":0.039373906985857035},"roe":{"value":0.09341884388585202},"debt_to_equity":{"value":1.3726079283777386,"negative_equity":false},"interest_coverage":{"value":1.8679516915940175},"asset_turnover":{"value":1.9981024185999259},"altman_z_score":{"value":3.2482487843030636},"roce":{"value":0.161914269669932}},"source_ids":{"financial_statement_id":"2229879","income_statement_id":"2229879","balance_sheet_id":"2229879"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":774383,"cogs":737711,"gross_prof":36672,"admin_exp":5910,"interest_expenses":25637,"income_before_income_taxes":5125,"income_after_income_taxes":5125,"net_income":5125},"balance_data":{"cash":719,"accounts_receivable":33705,"inventories":195494,"cur_assets":229918,"fixed_assets":29700,"non_cur_assets":29700,"assets":259618,"cur_liab":112159,"non_cur_liab":42146,"equity":105313,"equities":259618},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",737711,737711,false],["net_turnover_source","gross_profit_calc",36672,36672,false],["gross_profit_calc","admin_exp",5910,5910,false],["gross_profit_calc","ebit_calc",30762,30762,false],["ebit_calc","ebt_calc",30762,30762,false]]}},"financial_ratios":{"current_ratio":{"value":2.0499291184835813},"quick_ratio":{"value":0.30692142404978645},"net_profit_margin":{"value":0.006618172144791401},"roa":{"value":0.01974054187305965},"roe":{"value":0.04866445737943084},"debt_to_equity":{"value":1.465203726035722,"negative_equity":false},"interest_coverage":{"value":1.1999063853024925},"asset_turnover":{"value":2.9827785438605954},"altman_z_score":{"value":4.300412401564787},"roce":{"value":0.20861391980143634}},"source_ids":{"financial_statement_id":"2004048","income_statement_id":"2004048","balance_sheet_id":"2004048"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":522496,"cogs":479297,"gross_prof":43199,"admin_exp":6378,"interest_expenses":2389,"income_before_income_taxes":34432,"income_after_income_taxes":34432,"net_income":34432},"balance_data":{"cash":8922,"accounts_receivable":21097,"inventories":88807,"cur_assets":118826,"fixed_assets":40774,"non_cur_assets":40774,"assets":159600,"cur_liab":45899,"non_cur_liab":13513,"equity":100188,"equities":159600},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",479297,479297,false],["net_turnover_source","gross_profit_calc",43199,43199,false],["gross_profit_calc","admin_exp",6378,6378,false],["gross_profit_calc","ebit_calc",36821,36821,false],["ebit_calc","ebt_calc",36821,36821,false]]}},"financial_ratios":{"current_ratio":{"value":2.5888581450576265},"quick_ratio":{"value":0.6540229634632563},"net_profit_margin":{"value":0.06589906908378246},"roa":{"value":0.21573934837092731},"roe":{"value":0.3436738930810077},"debt_to_equity":{"value":0.5930051503174033,"negative_equity":false},"interest_coverage":{"value":15.41272498953537},"asset_turnover":{"value":3.273784461152882},"altman_z_score":{"value":5.551626278696641},"roce":{"value":0.32384059946702315}},"source_ids":{"financial_statement_id":"1833926","income_statement_id":"1833926","balance_sheet_id":"1833926"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":222646,"cogs":172695,"gross_prof":49951,"admin_exp":1476,"interest_expenses":2381,"income_before_income_taxes":46094,"income_after_income_taxes":46094,"net_income":46094},"balance_data":{"cash":7194,"accounts_receivable":5598,"inventories":62671,"cur_assets":75463,"fixed_assets":9793,"non_cur_assets":9793,"assets":85256,"cur_liab":12011,"non_cur_liab":7489,"equity":65756,"equities":85256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",172695,172695,false],["net_turnover_source","gross_profit_calc",49951,49951,false],["gross_profit_calc","admin_exp",1476,1476,false],["gross_profit_calc","ebit_calc",48475,48475,false],["ebit_calc","ebt_calc",48475,48475,false]]}},"financial_ratios":{"current_ratio":{"value":6.282824077928566},"quick_ratio":{"value":1.065023728249105},"net_profit_margin":{"value":0.20702819722788643},"roa":{"value":0.5406540302148822},"roe":{"value":0.7009854614027617},"debt_to_equity":{"value":0.29655088509033395,"negative_equity":false},"interest_coverage":{"value":20.359092818143637},"asset_turnover":{"value":2.611499483907291},"altman_z_score":{"value":6.976043668552991},"roce":{"value":0.6618199194484266}},"source_ids":{"financial_statement_id":"1462296","income_statement_id":"1462296","balance_sheet_id":"1462296"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":126885,"cogs":137492,"gross_prof":-10607,"admin_exp":1489,"oth_op_rev":6160,"oth_op_exp":6160,"interest_expenses":268,"income_before_income_taxes":-12364,"income_after_income_taxes":-12364,"net_income":-12364},"balance_data":{"cash":9081,"accounts_receivable":4772,"inventories":19555,"cur_assets":33408,"fixed_assets":9725,"non_cur_assets":9725,"assets":43133,"cur_liab":9797,"non_cur_liab":13674,"equity":19662,"equities":43133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137492,137492,false],["net_turnover_source","gross_profit_calc",10607,-10607,true],["gross_profit_calc","admin_exp",1489,1489,false],["gross_profit_calc","other_op_exp_exp",6160,6160,false],["gross_profit_calc","ebit_calc",18256,-18256,true]]}},"financial_ratios":{"current_ratio":{"value":3.4100234765744615},"quick_ratio":{"value":1.4140042870266407},"net_profit_margin":{"value":-0.09744256610316428},"roa":{"value":-0.28664827394338444},"roe":{"value":-0.6288271793306887},"debt_to_equity":{"value":1.1937239344929305,"negative_equity":false},"interest_coverage":{"value":-45.134328358208954},"asset_turnover":{"value":2.941715160086245},"altman_z_score":{"value":3.194947717402479},"roce":{"value":-0.36285097192224625}},"source_ids":{"financial_statement_id":"1309239","income_statement_id":"1309239","balance_sheet_id":"1309239"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.05.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.04","9.21","19.41",5,"948.96","~ 744.92"],[2023,"5.04","6.91","14.75",4,"901.41","~ 714.53"],[2022,"23.33","2.98","6.45",3,"525.57","~ 443.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.27","1.53","6.34",10,"619.93","~ 553.60"],["2026. gada 1. ceturksnis","4.50","1.09","4.97",9,"539.97","~ 483.27"],["2025. gada 4. ceturksnis","4.25","1.61","5.06",8,"618.46","~ 542.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.41,"employees":5,"gross_salary_raw":948.9586388970374,"gross_salary_formatted":"948.96","net_salary_formatted":"~ 744.92","vsaoi_employee_part":"99.64","non_taxable_minimum":"327.32","iin_part":"104.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.41,"employees":5,"gross_salary_raw":948.9586388970374,"gross_salary_formatted":"948.96","net_salary_formatted":"~ 744.92","vsaoi_employee_part":"99.64","non_taxable_minimum":"327.32","iin_part":"104.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",17000,"EUR","2023-03-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,2,"LVL"],[2014,2,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-03-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV08ZZZ45403036513","K","SIA","2013-03-26","Madonas nov., Madona, Saules iela 67A",4801,102166626,100016671,100003438]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2540  ","038220","Madona","4.04","9.21","19.41",5],[2023,"sabiedrība ar ierobežotu atbildību","2550  ","038220","Madona","5.04","6.91","14.75",4],[2022,"sabiedrība ar ierobežotu atbildību","2550  ","038220","Madona","23.33","2.98","6.45",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.05.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VEMOLS SIA","2025. gada 4. ceturksnis","4.25","0.13","2.57","1.61","5.06","8"],["VEMOLS SIA","2026. gada 1. ceturksnis","4.50","0.30","1.86","1.09","4.97","9"],["VEMOLS SIA","2026. gada 2. ceturksnis","3.27","1.17","5.78","1.53","6.34","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-02-25",915.29,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"],["2024-04-03",238,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3941c91e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","interest_expenses"],"data":[[31713,33943,-2230,1197,-3427,-3427,-3427,null,null,null],[96654,67705,28949,1271,27678,27678,27678,null,null,null],[126885,137492,-10607,1489,-12364,-12364,-12364,6160,6160,268],[222646,172695,49951,1476,46094,46094,46094,null,null,2381],[522496,479297,43199,6378,34432,34432,34432,null,null,2389]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[893,1162,337,2392,2392,843,1549,2392,null,null,null],[22864,1758,3905,28527,34810,2784,32026,34810,6283,6283,null],[9081,4772,19555,33408,43133,9797,19662,43133,9725,9725,13674],[7194,5598,62671,75463,85256,12011,65756,85256,9793,9793,7489],[8922,21097,88807,118826,159600,45899,100188,159600,40774,40774,13513]]}}}