{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403036547","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403036547"},"registration_number":"45403036547","company_name":"SIA \"SRC master\"","company_type":"SIA","registered_date":"2013-03-27","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5404,-6566,8942,1,"EUR"],[2024,10292,583,15664,1,"EUR"],[2023,23548,6707,15856,1,"EUR"],[2022,12769,5744,8439,1,"EUR"],[2021,7356,171,2292,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5404,"cogs":9724,"gross_prof":-4320,"sell_exp":1414,"admin_exp":687,"oth_op_exp":95,"income_before_income_taxes":-6516,"provision_for_income_taxes":50,"income_after_income_taxes":-6566,"net_income":-6566},"balance_data":{"cash":4716,"accounts_receivable":5,"inventories":218,"cur_assets":4939,"fixed_assets":4003,"non_cur_assets":4003,"assets":8942,"cur_liab":404,"equity":8538,"equities":8942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9724,9724,false],["net_turnover_source","gross_profit_calc",4320,-4320,true],["gross_profit_calc","selling_exp",1414,1414,false],["gross_profit_calc","admin_exp",687,687,false],["gross_profit_calc","other_op_exp_exp",95,95,false]]}},"financial_ratios":{"current_ratio":{"value":12.225247524752476},"quick_ratio":{"value":11.685643564356436},"net_profit_margin":{"value":-1.2150259067357514},"roa":{"value":-0.7342876314023709},"roe":{"value":-0.7690325603185758},"debt_to_equity":{"value":0.047317873038182245,"negative_equity":false},"asset_turnover":{"value":0.6043390740326549},"altman_z_score":{"value":8.387574646068945},"roce":{"value":-0.7631763879128601}},"source_ids":{"financial_statement_id":"2208693","income_statement_id":"2208693","balance_sheet_id":"2208693"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10292,"cogs":5804,"gross_prof":4488,"sell_exp":1743,"admin_exp":1637,"oth_op_exp":484,"income_before_income_taxes":624,"provision_for_income_taxes":41,"income_after_income_taxes":583,"net_income":583},"balance_data":{"cash":12698,"accounts_receivable":7,"cur_assets":12705,"fixed_assets":2959,"non_cur_assets":2959,"assets":15664,"cur_liab":560,"equity":15104,"equities":15664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5804,5804,false],["net_turnover_source","gross_profit_calc",4488,4488,false],["gross_profit_calc","selling_exp",1743,1743,false],["gross_profit_calc","admin_exp",1637,1637,false],["gross_profit_calc","other_op_exp_exp",484,484,false]]}},"financial_ratios":{"current_ratio":{"value":22.6875},"quick_ratio":{"value":22.6875},"net_profit_margin":{"value":0.05664593859308201},"roa":{"value":0.037219101123595506},"roe":{"value":0.03859904661016949},"debt_to_equity":{"value":0.037076271186440676,"negative_equity":false},"asset_turnover":{"value":0.6570480081716037},"altman_z_score":{"value":13.480147408069458},"roce":{"value":0.0413135593220339}},"source_ids":{"financial_statement_id":"2067949","income_statement_id":"2067949","balance_sheet_id":"2067949"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":23548,"cogs":12922,"gross_prof":10626,"sell_exp":2137,"admin_exp":884,"oth_op_exp":848,"income_before_income_taxes":6757,"provision_for_income_taxes":50,"income_after_income_taxes":6707,"net_income":6707},"balance_data":{"cash":12892,"accounts_receivable":26,"cur_assets":12918,"fixed_assets":2938,"non_cur_assets":2938,"assets":15856,"cur_liab":1336,"equity":14520,"equities":15856},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12922,12922,false],["net_turnover_source","gross_profit_calc",10626,10626,false],["gross_profit_calc","selling_exp",2137,2137,false],["gross_profit_calc","admin_exp",884,884,false],["gross_profit_calc","other_op_exp_exp",848,848,false]]}},"financial_ratios":{"current_ratio":{"value":9.669161676646707},"quick_ratio":{"value":9.669161676646707},"net_profit_margin":{"value":0.28482249023271616},"roa":{"value":0.4229944500504541},"roe":{"value":0.46191460055096417},"debt_to_equity":{"value":0.09201101928374655,"negative_equity":false},"asset_turnover":{"value":1.4851160443995963},"altman_z_score":{"value":8.670222941730062},"roce":{"value":0.4653581267217631}},"source_ids":{"financial_statement_id":"1848548","income_statement_id":"1848548","balance_sheet_id":"1848548"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12769,"cogs":4274,"gross_prof":8495,"sell_exp":1603,"admin_exp":1494,"oth_op_rev":661,"oth_op_exp":265,"income_before_income_taxes":5794,"provision_for_income_taxes":50,"income_after_income_taxes":5744,"net_income":5744},"balance_data":{"cash":4322,"accounts_receivable":83,"cur_assets":4405,"fixed_assets":4034,"non_cur_assets":4034,"assets":8439,"cur_liab":626,"equity":7813,"equities":8439},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4274,4274,false],["net_turnover_source","gross_profit_calc",8495,8495,false],["gross_profit_calc","selling_exp",1603,1603,false],["gross_profit_calc","admin_exp",1494,1494,false],["gross_profit_calc","other_op_exp_exp",265,265,false]]}},"financial_ratios":{"current_ratio":{"value":7.036741214057508},"quick_ratio":{"value":7.036741214057508},"net_profit_margin":{"value":0.44983945492990834},"roa":{"value":0.6806493660386301},"roe":{"value":0.7351849481633176},"debt_to_equity":{"value":0.08012287213618328,"negative_equity":false},"asset_turnover":{"value":1.5130939684796776},"altman_z_score":{"value":9.990446808083721},"roce":{"value":0.7415845385895302}},"source_ids":{"financial_statement_id":"1470770","income_statement_id":"1470770","balance_sheet_id":"1470770"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7356,"cogs":3009,"gross_prof":4347,"sell_exp":1318,"admin_exp":595,"oth_op_exp":2213,"income_before_income_taxes":221,"provision_for_income_taxes":50,"income_after_income_taxes":171,"net_income":171},"balance_data":{"cash":1791,"accounts_receivable":13,"cur_assets":1804,"fixed_assets":488,"non_cur_assets":488,"assets":2292,"cur_liab":223,"equity":2069,"equities":2292},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3009,3009,false],["net_turnover_source","gross_profit_calc",4347,4347,false],["gross_profit_calc","selling_exp",1318,1318,false],["gross_profit_calc","admin_exp",595,595,false],["gross_profit_calc","other_op_exp_exp",2213,2213,false]]}},"financial_ratios":{"current_ratio":{"value":8.089686098654708},"quick_ratio":{"value":8.089686098654708},"net_profit_margin":{"value":0.0232463295269168},"roa":{"value":0.07460732984293193},"roe":{"value":0.08264862252295795},"debt_to_equity":{"value":0.10778153697438377,"negative_equity":false},"asset_turnover":{"value":3.2094240837696337},"altman_z_score":{"value":8.65853177165262},"roce":{"value":0.10681488641855968}},"source_ids":{"financial_statement_id":"1401439","income_statement_id":"1401439","balance_sheet_id":"1401439"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.04.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.68","0.13","0.21",1,"***","***"],[2023,"1.91","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.15","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.18","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","0.07","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2804,"EUR","2015-09-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2013,1,"LVL"],[2014,1,"EUR"],[2015,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-02-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV60ZZZ45403036547","K","SIA","2013-03-27","Mārupes nov., Babītes pag., Priežciems, Annas Sakses iela 1A - 5",2107,117980866,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","039400","Babītes pag.","1.68","0.13","0.21",1],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","039400","Babītes pag.","1.91","0.00","0.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.04.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SRC MASTER SIA","2025. gada 4. ceturksnis","0.07","0.07","0.00","0.00","0.00","1"],["SRC MASTER SIA","2026. gada 1. ceturksnis","0.18","0.13","0.00","0.00","0.00","1"],["SRC MASTER SIA","2026. gada 2. ceturksnis","-0.15","0.0","0.15","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[9319,6450,2869,1822,1437,116,-506,-506,-506,null,null],[9612,6706,2906,1290,1914,300,-598,-648,-648,50,null],[7356,3009,4347,1318,595,2213,221,171,171,50,null],[12769,4274,8495,1603,1494,265,5794,5744,5744,50,661],[23548,12922,10626,2137,884,848,6757,6707,6707,50,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[419,649,1068,1893,1893,2961,365,2596,2961],[1359,328,1687,333,333,2020,122,1898,2020],[1791,13,1804,488,488,2292,223,2069,2292],[4322,83,4405,4034,4034,8439,626,7813,8439],[12892,26,12918,2938,2938,15856,1336,14520,15856]]}}}