{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403037580","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403037580"},"registration_number":"45403037580","company_name":"Sabiedrība ar ierobežotu atbildību \"Energoefektivitātes un vides risinājumi\"","company_type":"SIA","registered_date":"2013-07-19","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49880,21896,18423,3,"EUR"],[2024,35630,11552,26927,3,"EUR"],[2023,27980,10635,25121,2,"EUR"],[2022,36030,19306,14366,1,"EUR"],[2021,24997,1287,3328,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49880,"cogs":18488,"gross_prof":31392,"admin_exp":470,"interest_expenses":526,"income_before_income_taxes":30396,"provision_for_income_taxes":8500,"income_after_income_taxes":21896,"net_income":21896},"balance_data":{"cash":10858,"accounts_receivable":623,"cur_assets":11481,"fixed_assets":6942,"non_cur_assets":6942,"assets":18423,"cur_liab":2483,"non_cur_liab":5851,"equity":10089,"equities":18423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18488,18488,false],["net_turnover_source","gross_profit_calc",31392,31392,false],["gross_profit_calc","admin_exp",470,470,false],["gross_profit_calc","ebit_calc",30922,30922,false],["ebit_calc","ebt_calc",30922,30922,false]]}},"financial_ratios":{"current_ratio":{"value":4.623842126459928},"quick_ratio":{"value":4.623842126459928},"net_profit_margin":{"value":0.43897353648757015},"roa":{"value":1.188514357053683},"roe":{"value":2.1702844682327287},"debt_to_equity":{"value":0.8260481712756468,"negative_equity":false},"interest_coverage":{"value":58.78707224334601},"asset_turnover":{"value":2.707485208706508},"altman_z_score":{"value":9.239479120791001},"roce":{"value":1.9398996235884567}},"source_ids":{"financial_statement_id":"2224047","income_statement_id":"2224047","balance_sheet_id":"2224047"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":35630,"cogs":20033,"gross_prof":15597,"admin_exp":795,"income_before_income_taxes":14802,"provision_for_income_taxes":3250,"income_after_income_taxes":11552,"net_income":11552},"balance_data":{"cash":25580,"accounts_receivable":1347,"cur_assets":26927,"assets":26927,"cur_liab":4734,"equity":22193,"equities":26927},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20033,20033,false],["net_turnover_source","gross_profit_calc",15597,15597,false],["gross_profit_calc","admin_exp",795,795,false],["gross_profit_calc","ebit_calc",14802,14802,false],["ebit_calc","ebt_calc",14802,14802,false]]}},"financial_ratios":{"current_ratio":{"value":5.688001689902831},"quick_ratio":{"value":5.688001689902831},"net_profit_margin":{"value":0.32422116194218353},"roa":{"value":0.4290117725702826},"roe":{"value":0.5205244897039607},"debt_to_equity":{"value":0.21331050331185508,"negative_equity":false},"asset_turnover":{"value":1.3232071898094848},"altman_z_score":{"value":6.286500948181589},"roce":{"value":0.6669670616861172}},"source_ids":{"financial_statement_id":"2063744","income_statement_id":"2063744","balance_sheet_id":"2063744"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":27980,"cogs":17048,"gross_prof":10932,"admin_exp":297,"income_before_income_taxes":10635,"income_after_income_taxes":10635,"net_income":10635},"balance_data":{"cash":24193,"accounts_receivable":928,"cur_assets":25121,"assets":25121,"cur_liab":1480,"equity":23641,"equities":25121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17048,17048,false],["net_turnover_source","gross_profit_calc",10932,10932,false],["gross_profit_calc","admin_exp",297,297,false],["gross_profit_calc","ebit_calc",10635,10635,false],["ebit_calc","ebt_calc",10635,10635,false]]}},"financial_ratios":{"current_ratio":{"value":16.97364864864865},"quick_ratio":{"value":16.97364864864865},"net_profit_margin":{"value":0.3800929235167977},"roa":{"value":0.4233509812507464},"roe":{"value":0.44985406708684067},"debt_to_equity":{"value":0.06260310477560171,"negative_equity":false},"asset_turnover":{"value":1.113809163647944},"altman_z_score":{"value":10.607722647790101},"roce":{"value":0.44985406708684067}},"source_ids":{"financial_statement_id":"1924996","income_statement_id":"1924996","balance_sheet_id":"1924996"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36030,"cogs":16299,"gross_prof":19731,"admin_exp":425,"income_before_income_taxes":19306,"income_after_income_taxes":19306,"net_income":19306},"balance_data":{"cash":13739,"accounts_receivable":627,"cur_assets":14366,"assets":14366,"cur_liab":1361,"equity":13005,"equities":14366},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16299,16299,false],["net_turnover_source","gross_profit_calc",19731,19731,false],["gross_profit_calc","admin_exp",425,425,false],["gross_profit_calc","ebit_calc",19306,19306,false],["ebit_calc","ebt_calc",19306,19306,false]]}},"financial_ratios":{"current_ratio":{"value":10.55547391623806},"quick_ratio":{"value":10.55547391623806},"net_profit_margin":{"value":0.5358312517346655},"roa":{"value":1.3438674648475568},"roe":{"value":1.4845059592464436},"debt_to_equity":{"value":0.10465205690119185,"negative_equity":false},"asset_turnover":{"value":2.508005011833496},"altman_z_score":{"value":12.1075146928779},"roce":{"value":1.4845059592464436}},"source_ids":{"financial_statement_id":"1726478","income_statement_id":"1726478","balance_sheet_id":"1726478"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":24997,"cogs":17340,"gross_prof":7657,"sell_exp":5049,"admin_exp":398,"oth_op_rev":5333,"oth_op_exp":6256,"income_before_income_taxes":1287,"income_after_income_taxes":1287,"net_income":1287},"balance_data":{"cash":735,"accounts_receivable":2593,"cur_assets":3328,"assets":3328,"cur_liab":9629,"equity":-6301,"equities":3328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17340,17340,false],["net_turnover_source","gross_profit_calc",7657,7657,false],["gross_profit_calc","selling_exp",5049,5049,false],["gross_profit_calc","admin_exp",398,398,false],["gross_profit_calc","other_op_exp_exp",6256,6256,false]]}},"financial_ratios":{"current_ratio":{"value":0.34562259840066467},"quick_ratio":{"value":0.34562259840066467},"net_profit_margin":{"value":0.05148617834140097},"roa":{"value":0.38671875},"roe":{"value":-0.20425329312807491},"debt_to_equity":{"value":-1.528170131725123,"negative_equity":true},"asset_turnover":{"value":7.511117788461538},"altman_z_score":{"value":5.461625133155202},"roce":{"value":-0.20425329312807491}},"source_ids":{"financial_statement_id":"1332626","income_statement_id":"1332626","balance_sheet_id":"1332626"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 25.09.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 04.11.2020 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.36","1.82","5.52",3,"449.79","~ 402.56"],[2023,"5.98","1.30","4.67",2,"***","***"],[2022,"6.81","0.97","4.29",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.81","0.32","0.48",2,"***","***"],["2026. gada 2. ceturksnis","0.38","0.14","0.2",3,"65.19","~ 58.34"],["2026. gada 1. ceturksnis","2.06","0.14","0.55",3,"179.26","~ 160.44"],["2025. gada 4. ceturksnis","3.09","0.14","1.23",3,"400.90","~ 358.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.52,"employees":3,"gross_salary_raw":449.7897721717024,"gross_salary_formatted":"449.79","net_salary_formatted":"~ 402.56","vsaoi_employee_part":"47.23","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.52,"employees":3,"gross_salary_raw":449.7897721717024,"gross_salary_formatted":"449.79","net_salary_formatted":"~ 402.56","vsaoi_employee_part":"47.23","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-09-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2015,3,"EUR"],[2016,3,"EUR"],[2019,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-07-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV08ZZZ45403037580","K","SIA","2013-07-19","Madonas nov., Cesvaine, Madonas iela 7",4871,102167000,100016671,100003446,"0700807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","038200","Cesvaine","7.36","1.82","5.52",3],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","038200","Cesvaine","5.98","1.30","4.67",2],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","038200","Cesvaine","6.81","0.97","4.29",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 25.09.2013 ","nav","nav"," 04.11.2020 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ENERGOEFEKTIVITĀTES UN VIDES RISINĀJUMI SIA","2026. gada 3. ceturksnis","1.81","0.0","0.0","0.32","0.48","2"],["ENERGOEFEKTIVITĀTES UN VIDES RISINĀJUMI SIA","2026. gada 2. ceturksnis","0.38","0.0","0.0","0.14","0.2","3"],["ENERGOEFEKTIVITĀTES UN VIDES RISINĀJUMI SIA","2026. gada 1. ceturksnis","2.06","0.00","0.00","0.14","0.55","3"],["ENERGOEFEKTIVITĀTES UN VIDES RISINĀJUMI SIA","2025. gada 4. ceturksnis","3.09","0.00","0.00","0.14","1.23","3"]]}}}