{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403038336","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403038336"},"registration_number":"45403038336","company_name":"SIA \"ZEMĪTES konditoreja\"","company_type":"SIA","registered_date":"2013-10-22","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,108823,11782,24425,4,"EUR"],[2024,105226,12795,15917,3,"EUR"],[2023,103846,9344,13481,4,"EUR"],[2022,133474,-8211,9388,4,"EUR"],[2021,59215,-9411,8168,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":108823,"cogs":54192,"gross_prof":54631,"sell_exp":38825,"admin_exp":1899,"oth_op_exp":1311,"investment_fair_value_adjustments":814,"income_before_income_taxes":11782,"income_after_income_taxes":11782,"net_income":11782},"balance_data":{"cash":178,"accounts_receivable":11933,"inventories":4854,"cur_assets":16965,"fixed_assets":7460,"non_cur_assets":7460,"assets":24425,"cur_liab":18592,"equity":5833,"equities":24425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54192,54192,false],["net_turnover_source","gross_profit_calc",54631,54631,false],["gross_profit_calc","selling_exp",38825,38825,false],["gross_profit_calc","admin_exp",1899,1899,false],["gross_profit_calc","other_op_exp_exp",1311,1311,false]]}},"financial_ratios":{"current_ratio":{"value":0.9124892426850258},"quick_ratio":{"value":0.6514092082616179},"net_profit_margin":{"value":0.10826755373404519},"roa":{"value":0.482374616171955},"roe":{"value":2.0198868506771817},"debt_to_equity":{"value":3.1873821361220642,"negative_equity":false},"asset_turnover":{"value":4.45539406345957},"altman_z_score":{"value":6.231504276368524},"roce":{"value":2.0198868506771817}},"source_ids":{"financial_statement_id":"2216287","income_statement_id":"2216287","balance_sheet_id":"2216287"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":105226,"cogs":49984,"gross_prof":55242,"sell_exp":40107,"admin_exp":2002,"oth_op_exp":354,"other_interest_revenues":16,"income_before_income_taxes":12795,"income_after_income_taxes":12795,"net_income":12795},"balance_data":{"cash":43,"accounts_receivable":9222,"inventories":3555,"cur_assets":12820,"fixed_assets":3097,"non_cur_assets":3097,"assets":15917,"cur_liab":21866,"equity":-5949,"equities":15917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49984,49984,false],["net_turnover_source","gross_profit_calc",55242,55242,false],["gross_profit_calc","selling_exp",40107,40107,false],["gross_profit_calc","admin_exp",2002,2002,false],["gross_profit_calc","other_op_exp_exp",354,354,false]]}},"financial_ratios":{"current_ratio":{"value":0.586298362754962},"quick_ratio":{"value":0.4237171864995884},"net_profit_margin":{"value":0.12159542318438409},"roa":{"value":0.8038575108374694},"roe":{"value":-2.1507816439737772},"debt_to_equity":{"value":-3.6755757270129434,"negative_equity":true},"asset_turnover":{"value":6.610919143054596},"altman_z_score":{"value":8.256959679574875},"roce":{"value":-2.1507816439737772}},"source_ids":{"financial_statement_id":"1965219","income_statement_id":"1965219","balance_sheet_id":"1965219"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":103846,"cogs":53817,"gross_prof":50029,"sell_exp":41044,"admin_exp":1792,"oth_op_rev":378,"other_interest_revenues":1773,"income_before_income_taxes":9344,"income_after_income_taxes":9344,"net_income":9344},"balance_data":{"cash":78,"accounts_receivable":6461,"inventories":3316,"cur_assets":9855,"fixed_assets":3626,"non_cur_assets":3626,"assets":13481,"cur_liab":32225,"equity":-18744,"equities":13481},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53817,53817,false],["net_turnover_source","gross_profit_calc",50029,50029,false],["gross_profit_calc","selling_exp",41044,41044,false],["gross_profit_calc","admin_exp",1792,1792,false],["gross_profit_calc","ebit_calc",7193,7193,false]]}},"financial_ratios":{"current_ratio":{"value":0.30581846392552364},"quick_ratio":{"value":0.20291698991466253},"net_profit_margin":{"value":0.08997939256206305},"roa":{"value":0.6931236555151695},"roe":{"value":-0.4985061886470337},"debt_to_equity":{"value":-1.7192168160478019,"negative_equity":true},"asset_turnover":{"value":7.7031377494251165},"altman_z_score":{"value":7.2295294343692875},"roce":{"value":-0.4985061886470337}},"source_ids":{"financial_statement_id":"1818530","income_statement_id":"1818530","balance_sheet_id":"1818530"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":133474,"cogs":75371,"gross_prof":58103,"sell_exp":63285,"admin_exp":3034,"oth_op_exp":1430,"other_interest_revenues":1435,"income_before_income_taxes":-8211,"income_after_income_taxes":-8211,"net_income":-8211},"balance_data":{"cash":1,"accounts_receivable":1401,"inventories":3334,"cur_assets":4736,"fixed_assets":4652,"non_cur_assets":4652,"assets":9388,"cur_liab":37476,"equity":-28088,"equities":9388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",75371,75371,false],["net_turnover_source","gross_profit_calc",58103,58103,false],["gross_profit_calc","selling_exp",63285,63285,false],["gross_profit_calc","admin_exp",3034,3034,false],["gross_profit_calc","other_op_exp_exp",1430,1430,false]]}},"financial_ratios":{"current_ratio":{"value":0.12637421282954425},"quick_ratio":{"value":0.037410609456718966},"net_profit_margin":{"value":-0.061517598933125556},"roa":{"value":-0.8746271836386876},"roe":{"value":0.2923312446596411},"debt_to_equity":{"value":-1.334235260609513,"negative_equity":true},"asset_turnover":{"value":14.21751171708564},"altman_z_score":{"value":6.122191952044025},"roce":{"value":0.2923312446596411}},"source_ids":{"financial_statement_id":"1474134","income_statement_id":"1474134","balance_sheet_id":"1474134"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":59215,"cogs":33057,"gross_prof":26158,"sell_exp":33890,"admin_exp":1427,"oth_op_exp":432,"other_interest_revenues":180,"income_before_income_taxes":-9411,"income_after_income_taxes":-9411,"net_income":-9411},"balance_data":{"cash":224,"accounts_receivable":735,"inventories":1900,"cur_assets":2859,"fixed_assets":5309,"non_cur_assets":5309,"assets":8168,"cur_liab":37456,"equity":-29288,"equities":8168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33057,33057,false],["net_turnover_source","gross_profit_calc",26158,26158,false],["gross_profit_calc","selling_exp",33890,33890,false],["gross_profit_calc","admin_exp",1427,1427,false],["gross_profit_calc","other_op_exp_exp",432,432,false]]}},"financial_ratios":{"current_ratio":{"value":0.07632956001708671},"quick_ratio":{"value":0.02560337462622811},"net_profit_margin":{"value":-0.1589293253398632},"roa":{"value":-1.152179236043095},"roe":{"value":0.32132614039879814},"debt_to_equity":{"value":-1.2788855503960666,"negative_equity":true},"asset_turnover":{"value":7.249632713026445},"altman_z_score":{"value":-2.7471660775152786},"roce":{"value":0.32132614039879814}},"source_ids":{"financial_statement_id":"1332471","income_statement_id":"1332471","balance_sheet_id":"1332471"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.01.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.88","2.66","8.96",3,"730.09","~ 605.05"],[2023,"16.97","1.77","7.20",3,"586.68","~ 513.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.46","0.82","3.29",4,"804.24","~ 676.50"],["2026. gada 1. ceturksnis","7.05","0.84","3.08",4,"752.91","~ 642.27"],["2025. gada 4. ceturksnis","6.67","0.87","3.50",4,"855.58","~ 700.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.96,"employees":3,"gross_salary_raw":730.093543235227,"gross_salary_formatted":"730.09","net_salary_formatted":"~ 605.05","vsaoi_employee_part":"76.66","non_taxable_minimum":"411.50","iin_part":"48.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.96,"employees":3,"gross_salary_raw":730.093543235227,"gross_salary_formatted":"730.09","net_salary_formatted":"~ 605.05","vsaoi_employee_part":"76.66","non_taxable_minimum":"411.50","iin_part":"48.39","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2013-10-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,5,"EUR"],[2014,6,"EUR"],[2015,7,"EUR"],[2016,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-10-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV63ZZZ45403038336","K","SIA","2013-10-22","Aizkraukles nov., Iršu pag., Irši, \"Šalkas\"",5108,103163472,100016630,"0326154"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","020440","Iršu pag.","19.88","2.66","8.96",3],[2023,"sabiedrība ar ierobežotu atbildību","1071  ","020440","Iršu pag.","16.97","1.77","7.20",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.01.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZEMĪTES KONDITOREJA SIA","2025. gada 4. ceturksnis","6.67","2.29","0.00","0.87","3.50","4"],["ZEMĪTES KONDITOREJA SIA","2026. gada 1. ceturksnis","7.05","3.12","0.00","0.84","3.08","4"],["ZEMĪTES KONDITOREJA SIA","2026. gada 2. ceturksnis","6.46","2.35","0.0","0.82","3.29","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-23",4800,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2025-07-10",878.28,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2025-03-25",12793.8,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2025-01-31",66.68,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2024-05-30",11656.23,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fb87853e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[64063,32567,31496,33015,1518,2251,46,-5242,-5242,-5242,null],[64023,30746,33277,32018,1438,733,667,-245,-245,-245,null],[59215,33057,26158,33890,1427,432,180,-9411,-9411,-9411,null],[133474,75371,58103,63285,3034,1430,1435,-8211,-8211,-8211,null],[103846,53817,50029,41044,1792,null,1773,9344,9344,9344,378]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[13,2264,2517,4794,11538,101,11639,16433,34769,1295,-19631,16433],[163,1227,1983,3373,8058,null,8058,11431,31308,null,-19877,11431],[224,735,1900,2859,5309,null,5309,8168,37456,null,-29288,8168],[1,1401,3334,4736,4652,null,4652,9388,37476,null,-28088,9388],[78,6461,3316,9855,3626,null,3626,13481,32225,null,-18744,13481]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","at_end_of_year"],"data":[[59938,28901,31037,1049,619]]}}}