{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403038444","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403038444"},"registration_number":"45403038444","company_name":"Sabiedrība ar ierobežotu atbildību \"FAVORĪTS EL\"","company_type":"SIA","registered_date":"2013-11-08","area_of_activity":{"nace_code":"4799","nace_description":"Mazumtirdzniecības starpniecības pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13532,34,7300,4,"EUR"],[2024,16520,1746,7206,3,"EUR"],[2023,15809,3114,5306,1,"EUR"],[2022,7325,440,4792,1,"EUR"],[2021,2862,546,1010,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":13532,"cogs":3338,"gross_prof":10194,"sell_exp":10134,"oth_op_exp":26,"income_before_income_taxes":34,"income_after_income_taxes":34,"net_income":34},"balance_data":{"cash":7300,"cur_assets":7300,"assets":7300,"cur_liab":956,"equity":6344,"equities":7300},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3338,3338,false],["net_turnover_source","gross_profit_calc",10194,10194,false],["gross_profit_calc","selling_exp",10134,10134,false],["gross_profit_calc","other_op_exp_exp",26,26,false],["gross_profit_calc","ebit_calc",34,34,false]]}},"financial_ratios":{"current_ratio":{"value":7.635983263598327},"quick_ratio":{"value":7.635983263598327},"net_profit_margin":{"value":0.002512562814070352},"roa":{"value":0.004657534246575342},"roe":{"value":0.005359394703656999},"debt_to_equity":{"value":0.15069356872635561,"negative_equity":false},"asset_turnover":{"value":1.8536986301369862},"altman_z_score":{"value":6.010755436464722},"roce":{"value":0.005359394703656999}},"source_ids":{"financial_statement_id":"2208868","income_statement_id":"2208868","balance_sheet_id":"2208868"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":16520,"cogs":5028,"gross_prof":11492,"sell_exp":9737,"oth_op_exp":9,"income_before_income_taxes":1746,"income_after_income_taxes":1746,"net_income":1746},"balance_data":{"cash":7206,"cur_assets":7206,"assets":7206,"cur_liab":896,"equity":6310,"equities":7206},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5028,5028,false],["net_turnover_source","gross_profit_calc",11492,11492,false],["gross_profit_calc","selling_exp",9737,9737,false],["gross_profit_calc","other_op_exp_exp",9,9,false],["gross_profit_calc","ebit_calc",1746,1746,false]]}},"financial_ratios":{"current_ratio":{"value":8.042410714285714},"quick_ratio":{"value":8.042410714285714},"net_profit_margin":{"value":0.10569007263922518},"roa":{"value":0.24229808492922564},"roe":{"value":0.27670364500792394},"debt_to_equity":{"value":0.14199683042789224,"negative_equity":false},"asset_turnover":{"value":2.292533999444907},"altman_z_score":{"value":7.368112527754649},"roce":{"value":0.27670364500792394}},"source_ids":{"financial_statement_id":"1989943","income_statement_id":"1989943","balance_sheet_id":"1989943"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15809,"cogs":3572,"gross_prof":12237,"sell_exp":9095,"oth_op_exp":28,"income_before_income_taxes":3114,"income_after_income_taxes":3114,"net_income":3114},"balance_data":{"cash":5306,"cur_assets":5306,"assets":5306,"cur_liab":742,"equity":4564,"equities":5306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3572,3572,false],["net_turnover_source","gross_profit_calc",12237,12237,false],["gross_profit_calc","selling_exp",9095,9095,false],["gross_profit_calc","other_op_exp_exp",28,28,false],["gross_profit_calc","ebit_calc",3114,3114,false]]}},"financial_ratios":{"current_ratio":{"value":7.150943396226415},"quick_ratio":{"value":7.150943396226415},"net_profit_margin":{"value":0.19697640584477197},"roa":{"value":0.5868827742178666},"roe":{"value":0.6822962313759859},"debt_to_equity":{"value":0.16257668711656442,"negative_equity":false},"asset_turnover":{"value":2.979457218243498},"altman_z_score":{"value":8.725626908661608},"roce":{"value":0.6822962313759859}},"source_ids":{"financial_statement_id":"1862334","income_statement_id":"1862334","balance_sheet_id":"1862334"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7325,"cogs":2595,"gross_prof":4730,"sell_exp":4275,"oth_op_exp":15,"income_before_income_taxes":440,"income_after_income_taxes":440,"net_income":440},"balance_data":{"cash":4792,"cur_assets":4792,"assets":4792,"cur_liab":3342,"equity":1450,"equities":4792},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2595,2595,false],["net_turnover_source","gross_profit_calc",4730,4730,false],["gross_profit_calc","selling_exp",4275,4275,false],["gross_profit_calc","other_op_exp_exp",15,15,false],["gross_profit_calc","ebit_calc",440,440,false]]}},"financial_ratios":{"current_ratio":{"value":1.4338719329742668},"quick_ratio":{"value":1.4338719329742668},"net_profit_margin":{"value":0.060068259385665526},"roa":{"value":0.09181969949916527},"roe":{"value":0.30344827586206896},"debt_to_equity":{"value":2.3048275862068968,"negative_equity":false},"asset_turnover":{"value":1.5285893155258765},"altman_z_score":{"value":2.46628923355203},"roce":{"value":0.30344827586206896}},"source_ids":{"financial_statement_id":"1706995","income_statement_id":"1706995","balance_sheet_id":"1706995"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2862,"cogs":1290,"gross_prof":1572,"sell_exp":1008,"oth_op_exp":18,"income_before_income_taxes":546,"income_after_income_taxes":546,"net_income":546},"balance_data":{"cash":1010,"cur_assets":1010,"assets":1010,"equity":1010,"equities":1010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1290,1290,false],["net_turnover_source","gross_profit_calc",1572,1572,false],["gross_profit_calc","selling_exp",1008,1008,false],["gross_profit_calc","other_op_exp_exp",18,18,false],["gross_profit_calc","ebit_calc",546,546,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.19077568134171907},"roa":{"value":0.5405940594059406},"roe":{"value":0.5405940594059406},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":2.8336633663366335},"altman_z_score":{"value":6.071621782178218},"roce":{"value":0.5405940594059406}},"source_ids":{"financial_statement_id":"1336329","income_statement_id":"1336329","balance_sheet_id":"1336329"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.51","0.73","2.77",3,"225.71","~ 202.01"],[2023,"2.43","0.03","2.40",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.43","0.57","0.85",3,"277.04","~ 247.95"],["2026. gada 1. ceturksnis","0.91","0.36","0.55",3,"179.26","~ 160.44"],["2025. gada 4. ceturksnis","2.00","0.87","1.12",4,"273.79","~ 245.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.77,"employees":3,"gross_salary_raw":225.7097226296405,"gross_salary_formatted":"225.71","net_salary_formatted":"~ 202.01","vsaoi_employee_part":"23.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2.77,"employees":3,"gross_salary_raw":225.7097226296405,"gross_salary_formatted":"225.71","net_salary_formatted":"~ 202.01","vsaoi_employee_part":"23.70","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-07-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-11-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV57ZZZ45403038444","K","SIA","2013-11-08","Jelgava, Ausmas iela 4",3008,101754965,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4799  ","003000","Jelgava","3.51","0.73","2.77",3],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","003000","Jelgava","2.43","0.03","2.40",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FAVORĪTS EL SIA","2025. gada 4. ceturksnis","2.00","0.00","0.00","0.87","1.12","4"],["FAVORĪTS EL SIA","2026. gada 1. ceturksnis","0.91","0.00","0.00","0.36","0.55","3"],["FAVORĪTS EL SIA","2026. gada 2. ceturksnis","1.43","0.0","0.0","0.57","0.85","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[12331,2365,9966,9461,74,431,431,431],[7714,3307,4407,2496,79,1832,1832,1832],[2862,1290,1572,1008,18,546,546,546],[7325,2595,4730,4275,15,440,440,440],[15809,3572,12237,9095,28,3114,3114,3114]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities"],"data":[[160,160,160,1528,-1368,160],[1474,1474,1474,1010,464,1474],[1010,1010,1010,null,1010,1010],[4792,4792,4792,3342,1450,4792],[5306,5306,5306,742,4564,5306]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","at_beginning_of_year","at_end_of_year"],"data":[[2062,2026,36,1,190]]}}}