{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403039172","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403039172","company_name":"SIA \"IM birojs\"","company_type":"SIA","registered_date":"2014-02-06","area_of_activity":{"nace_code":"6512","nace_description":"Nedzīvības apdrošināšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44094,1167,8056,1,"EUR"],[2024,47220,-2865,4986,1,"EUR"],[2023,53663,7506,4937,1,"EUR"],[2022,70371,30859,7644,1,"EUR"],[2021,45908,65,3035,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44094,"gross_prof":44094,"sell_exp":22298,"admin_exp":19807,"oth_op_exp":686,"income_before_income_taxes":1303,"provision_for_income_taxes":136,"income_after_income_taxes":1167,"net_income":1167},"balance_data":{"cash":2161,"accounts_receivable":5124,"cur_assets":7285,"fixed_assets":771,"non_cur_assets":771,"assets":8056,"cur_liab":6829,"equity":1227,"equities":8056},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",44094,44094,false],["gross_profit_calc","selling_exp",22298,22298,false],["gross_profit_calc","admin_exp",19807,19807,false],["gross_profit_calc","other_op_exp_exp",686,686,false],["gross_profit_calc","ebit_calc",1303,1303,false]]}},"financial_ratios":{"current_ratio":{"value":1.0667740518377509},"quick_ratio":{"value":1.0667740518377509},"net_profit_margin":{"value":0.026466185875629336},"roa":{"value":0.1448609731876862},"roe":{"value":0.9511002444987775},"debt_to_equity":{"value":5.56560717196414,"negative_equity":false},"asset_turnover":{"value":5.47343594836147},"altman_z_score":{"value":6.210077913494104},"roce":{"value":1.0619396903015486}},"source_ids":{"financial_statement_id":"2183183","income_statement_id":"2183183","balance_sheet_id":"2183183"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":47220,"gross_prof":47220,"sell_exp":26445,"admin_exp":23320,"oth_op_exp":1,"income_before_income_taxes":-2546,"provision_for_income_taxes":319,"income_after_income_taxes":-2865,"net_income":-2865},"balance_data":{"cash":1711,"accounts_receivable":1517,"cur_assets":3228,"fixed_assets":1758,"non_cur_assets":1758,"assets":4986,"cur_liab":4926,"equity":60,"equities":4986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",47220,47220,false],["gross_profit_calc","selling_exp",26445,26445,false],["gross_profit_calc","admin_exp",23320,23320,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",2546,-2546,true]]}},"financial_ratios":{"current_ratio":{"value":0.6552984165651644},"quick_ratio":{"value":0.6552984165651644},"net_profit_margin":{"value":-0.06067344345616264},"roa":{"value":-0.5746089049338147},"roe":{"value":-47.75},"debt_to_equity":{"value":82.1,"negative_equity":false},"asset_turnover":{"value":9.4705174488568},"altman_z_score":{"value":7.636181095618281},"roce":{"value":-42.43333333333333}},"source_ids":{"financial_statement_id":"2002553","income_statement_id":"2002553","balance_sheet_id":"2002553"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53663,"gross_prof":53663,"sell_exp":24715,"admin_exp":21835,"oth_op_rev":427,"oth_op_exp":34,"income_before_income_taxes":7506,"income_after_income_taxes":7506,"net_income":7506},"balance_data":{"cash":1637,"accounts_receivable":1000,"cur_assets":2637,"investments":2300,"non_cur_assets":2300,"assets":4937,"cur_liab":2012,"equity":2925,"equities":4937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",53663,53663,false],["gross_profit_calc","selling_exp",24715,24715,false],["gross_profit_calc","admin_exp",21835,21835,false],["gross_profit_calc","other_op_exp_exp",34,34,false],["gross_profit_calc","ebit_calc",7079,7079,false]]}},"financial_ratios":{"current_ratio":{"value":1.3106361829025845},"quick_ratio":{"value":1.3106361829025845},"net_profit_margin":{"value":0.13987291057152973},"roa":{"value":1.5203564917966377},"roe":{"value":2.566153846153846},"debt_to_equity":{"value":0.6878632478632478,"negative_equity":false},"asset_turnover":{"value":10.869556410775775},"altman_z_score":{"value":16.774737990126894},"roce":{"value":2.566153846153846}},"source_ids":{"financial_statement_id":"1899036","income_statement_id":"1899036","balance_sheet_id":"1899036"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":70371,"gross_prof":70371,"sell_exp":22994,"admin_exp":16516,"oth_op_exp":2,"income_before_income_taxes":30859,"income_after_income_taxes":30859,"net_income":30859},"balance_data":{"cash":2244,"accounts_receivable":1000,"cur_assets":3244,"investments":4400,"non_cur_assets":4400,"assets":7644,"cur_liab":12225,"equity":-4581,"equities":7644},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",70371,70371,false],["gross_profit_calc","selling_exp",22994,22994,false],["gross_profit_calc","admin_exp",16516,16516,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",30859,30859,false]]}},"financial_ratios":{"current_ratio":{"value":0.2653578732106339},"quick_ratio":{"value":0.2653578732106339},"net_profit_margin":{"value":0.43851870799050746},"roa":{"value":4.037022501308216},"roe":{"value":-6.736302117441607},"debt_to_equity":{"value":-2.6686313032089064,"negative_equity":true},"asset_turnover":{"value":9.206043956043956},"altman_z_score":{"value":20.22326574160575},"roce":{"value":-6.736302117441607}},"source_ids":{"financial_statement_id":"1468896","income_statement_id":"1468896","balance_sheet_id":"1468896"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":45908,"gross_prof":45908,"sell_exp":40656,"admin_exp":101,"oth_op_rev":30,"oth_op_exp":4,"income_before_income_taxes":5177,"provision_for_income_taxes":5112,"income_after_income_taxes":65,"net_income":65},"balance_data":{"cash":734,"accounts_receivable":2301,"cur_assets":3035,"assets":3035,"cur_liab":38475,"equity":-35440,"equities":3035},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",45908,45908,false],["gross_profit_calc","selling_exp",40656,40656,false],["gross_profit_calc","admin_exp",101,101,false],["gross_profit_calc","other_op_exp_exp",4,4,false],["gross_profit_calc","ebit_calc",5147,5147,false]]}},"financial_ratios":{"current_ratio":{"value":0.07888239116309292},"quick_ratio":{"value":0.07888239116309292},"net_profit_margin":{"value":0.0014158752287183063},"roa":{"value":0.0214168039538715},"roe":{"value":-0.0018340857787810384},"debt_to_equity":{"value":-1.08563769751693,"negative_equity":true},"asset_turnover":{"value":15.126194398682042},"altman_z_score":{"value":1.745902597698711},"roce":{"value":-0.14607787810383746}},"source_ids":{"financial_statement_id":"1393083","income_statement_id":"1393083","balance_sheet_id":"1393083"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.09","5.25","4.17",1,"***","***"],[2023,"11.29","4.28","4.18",1,"***","***"],[2022,"13.10","3.89","4.17",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.88","1.42","0.82",1,"***","***"],["2026. gada 1. ceturksnis","1.77","0.91","0.28",1,"***","***"],["2025. gada 4. ceturksnis","3.02","1.34","1.06",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2014-02-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,5,"EUR"],[2014,3,"EUR"],[2015,3,"EUR"],[2016,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-01-31"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-03-11","Sabiedrība ar ierobežotu atbildību \"ČAKLAIS DARBARŪĶIS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ45403039172","K","SIA","2014-02-06","Rīga, Vesetas iela 28 - 20",1013,112086110,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6512  ","010094","Vidzemes priekšpilsēta","11.09","5.25","4.17",1],[2023,"sabiedrība ar ierobežotu atbildību","6512  ","010094","Vidzemes priekšpilsēta","11.29","4.28","4.18",1],[2022,"sabiedrība ar ierobežotu atbildību","6512  ","010094","Vidzemes priekšpilsēta","13.10","3.89","4.17",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IM BIROJS SIA","2025. gada 4. ceturksnis","3.02","0.62","0.00","1.34","1.06","1"],["IM BIROJS SIA","2026. gada 1. ceturksnis","1.77","0.45","0.00","0.91","0.28","1"],["IM BIROJS SIA","2026. gada 2. ceturksnis","2.88","0.43","0.01","1.42","0.82","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[39922,39922,46947,2441,200,-9666,5988,-15654,-15654,null],[39992,39992,52005,109,281,-12403,5999,-18402,-18402,null],[45908,45908,40656,101,4,5177,5112,65,65,30],[70371,70371,22994,16516,2,30859,null,30859,30859,null],[53663,53663,24715,21835,34,7506,null,7506,7506,427]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","investments","non_cur_assets"],"data":[[8,2010,2018,2018,19121,-17103,2018,null,null],[36,1000,1036,1036,36541,-35505,1036,null,null],[734,2301,3035,3035,38475,-35440,3035,null,null],[2244,1000,3244,7644,12225,-4581,7644,4400,4400],[1637,1000,2637,4937,2012,2925,4937,2300,2300]]}}}