{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403040970","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403040970"},"registration_number":"45403040970","company_name":"Sabiedrība ar ierobežotu atbildību \"AT Būvnieks\"","company_type":"SIA","registered_date":"2014-09-09","area_of_activity":{"nace_code":"4291","nace_description":"Hidrotehnisko objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,75754,6799,70493,3,"EUR"],[2024,76545,17051,69678,3,"EUR"],[2023,190715,-26759,45974,9,"EUR"],[2022,246663,29698,82713,6,"EUR"],[2021,138523,18567,29871,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75754,"cogs":66181,"gross_prof":9573,"admin_exp":2756,"oth_op_exp":18,"income_before_income_taxes":6799,"income_after_income_taxes":6799,"net_income":6799},"balance_data":{"cash":5045,"accounts_receivable":61043,"inventories":40,"cur_assets":66128,"fixed_assets":4365,"non_cur_assets":4365,"assets":70493,"cur_liab":20795,"equity":49698,"equities":70493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66181,66181,false],["net_turnover_source","gross_profit_calc",9573,9573,false],["gross_profit_calc","admin_exp",2756,2756,false],["gross_profit_calc","other_op_exp_exp",18,18,false],["gross_profit_calc","ebit_calc",6799,6799,false]]}},"financial_ratios":{"current_ratio":{"value":3.1799951911517192},"quick_ratio":{"value":3.1780716518393843},"net_profit_margin":{"value":0.08975103624891095},"roa":{"value":0.09644929283758671},"roe":{"value":0.13680631011308303},"debt_to_equity":{"value":0.4184273008974204,"negative_equity":false},"asset_turnover":{"value":1.0746315236973885},"altman_z_score":{"value":3.4341410735091227},"roce":{"value":0.13680631011308303}},"source_ids":{"financial_statement_id":"2279678","income_statement_id":"2279678","balance_sheet_id":"2279678"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":76545,"cogs":56528,"gross_prof":20017,"admin_exp":2541,"oth_op_rev":13,"oth_op_exp":350,"income_before_income_taxes":17139,"provision_for_income_taxes":88,"income_after_income_taxes":17051,"net_income":17051},"balance_data":{"cash":2,"accounts_receivable":62218,"inventories":353,"cur_assets":62573,"fixed_assets":7105,"non_cur_assets":7105,"assets":69678,"cur_liab":26779,"equity":42899,"equities":69678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56528,56528,false],["net_turnover_source","gross_profit_calc",20017,20017,false],["gross_profit_calc","admin_exp",2541,2541,false],["gross_profit_calc","other_op_exp_exp",350,350,false],["gross_profit_calc","ebit_calc",17126,17126,false]]}},"financial_ratios":{"current_ratio":{"value":2.3366443855259718},"quick_ratio":{"value":2.3234624145785876},"net_profit_margin":{"value":0.22275785485662028},"roa":{"value":0.2447113866643704},"roe":{"value":0.3974684724585655},"debt_to_equity":{"value":0.6242336651203991,"negative_equity":false},"asset_turnover":{"value":1.0985533453887883},"altman_z_score":{"value":3.4232273112556926},"roce":{"value":0.39951980232639456}},"source_ids":{"financial_statement_id":"2014681","income_statement_id":"2014681","balance_sheet_id":"2014681"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":190715,"cogs":214854,"gross_prof":-24139,"admin_exp":2557,"oth_op_exp":63,"income_before_income_taxes":-26759,"income_after_income_taxes":-26759,"net_income":-26759},"balance_data":{"cash":1509,"accounts_receivable":34162,"inventories":459,"cur_assets":36130,"fixed_assets":9844,"non_cur_assets":9844,"assets":45974,"cur_liab":20126,"equity":25848,"equities":45974},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214854,214854,false],["net_turnover_source","gross_profit_calc",24139,-24139,true],["gross_profit_calc","admin_exp",2557,2557,false],["gross_profit_calc","other_op_exp_exp",63,63,false],["gross_profit_calc","ebit_calc",26759,-26759,true]]}},"financial_ratios":{"current_ratio":{"value":1.7951903011030508},"quick_ratio":{"value":1.7723839809202027},"net_profit_margin":{"value":-0.140308837794615},"roa":{"value":-0.5820463740374995},"roe":{"value":-1.0352445063447848},"debt_to_equity":{"value":0.778628907458991,"negative_equity":false},"asset_turnover":{"value":4.148322965154217},"altman_z_score":{"value":3.5968221910386706},"roce":{"value":-1.0352445063447848}},"source_ids":{"financial_statement_id":"1901017","income_statement_id":"1901017","balance_sheet_id":"1901017"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":246663,"cogs":215037,"gross_prof":31626,"admin_exp":1928,"income_before_income_taxes":29698,"income_after_income_taxes":29698,"net_income":29698},"balance_data":{"cash":48962,"accounts_receivable":22770,"inventories":123,"cur_assets":71855,"fixed_assets":10858,"non_cur_assets":10858,"assets":82713,"cur_liab":30106,"equity":52607,"equities":82713},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215037,215037,false],["net_turnover_source","gross_profit_calc",31626,31626,false],["gross_profit_calc","admin_exp",1928,1928,false],["gross_profit_calc","ebit_calc",29698,29698,false],["ebit_calc","ebt_calc",29698,29698,false]]}},"financial_ratios":{"current_ratio":{"value":2.386733541486747},"quick_ratio":{"value":2.3826479771474123},"net_profit_margin":{"value":0.1203990870134556},"roa":{"value":0.35904875896171096},"roe":{"value":0.5645256334708308},"debt_to_equity":{"value":0.5722812553462467,"negative_equity":false},"asset_turnover":{"value":2.9821551630336223},"altman_z_score":{"value":5.726270301739113},"roce":{"value":0.5645256334708308}},"source_ids":{"financial_statement_id":"1469180","income_statement_id":"1469180","balance_sheet_id":"1469180"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":138523,"cogs":118347,"gross_prof":20176,"admin_exp":1606,"oth_op_exp":3,"income_before_income_taxes":18567,"income_after_income_taxes":18567,"net_income":18567},"balance_data":{"cash":285,"accounts_receivable":29503,"cur_assets":29788,"fixed_assets":83,"non_cur_assets":83,"assets":29871,"cur_liab":6962,"equity":22909,"equities":29871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118347,118347,false],["net_turnover_source","gross_profit_calc",20176,20176,false],["gross_profit_calc","admin_exp",1606,1606,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",18567,18567,false]]}},"financial_ratios":{"current_ratio":{"value":4.278655558747486},"quick_ratio":{"value":4.278655558747486},"net_profit_margin":{"value":0.1340355031294442},"roa":{"value":0.6215727628803857},"roe":{"value":0.8104675018551661},"debt_to_equity":{"value":0.3038980313413942,"negative_equity":false},"asset_turnover":{"value":4.637374041712698},"altman_z_score":{"value":9.138856416287249},"roce":{"value":0.8104675018551661}},"source_ids":{"financial_statement_id":"1344190","income_statement_id":"1344190","balance_sheet_id":"1344190"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.02","4.49","9.15",3,"745.58","~ 614.94"],[2023,"75.68","24.26","38.87",9,"1 055.76","~ 813.17"],[2022,"45.06","14.48","29.56",6,"1 204.33","~ 862.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.12","0.0","0.32",1,"***","***"],["2026. gada 2. ceturksnis","-1.03","0.0","0.05",2,"***","***"],["2026. gada 1. ceturksnis","0.84","0.00","0.88",2,"***","***"],["2025. gada 4. ceturksnis","0.88","0.14","1.37",3,"446.53","~ 399.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.15,"employees":3,"gross_salary_raw":745.5754375672241,"gross_salary_formatted":"745.58","net_salary_formatted":"~ 614.94","vsaoi_employee_part":"78.29","non_taxable_minimum":"405.55","iin_part":"52.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.15,"employees":3,"gross_salary_raw":745.5754375672241,"gross_salary_formatted":"745.58","net_salary_formatted":"~ 614.94","vsaoi_employee_part":"78.29","non_taxable_minimum":"405.55","iin_part":"52.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2014,5,"EUR"],[2016,2,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-09-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV46ZZZ45403040970","K","SIA","2014-09-09","Madonas nov., Madona, Jāņa Zābera iela 8",4801,105568991,100016003,100003438,"0700201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4291  ","038220","Madona","15.02","4.49","9.15",3],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","038220","Madona","75.68","24.26","38.87",9],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","038220","Madona","45.06","14.48","29.56",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AT BŪVNIEKS SIA","2026. gada 3. ceturksnis","3.12","2.85","0.05","0.0","0.32","1"],["AT BŪVNIEKS SIA","2026. gada 2. ceturksnis","-1.03","0.2","1.28","0.0","0.05","2"],["AT BŪVNIEKS SIA","2026. gada 1. ceturksnis","0.84","0.51","0.56","0.00","0.88","2"],["AT BŪVNIEKS SIA","2025. gada 4. ceturksnis","0.88","0.01","0.64","0.14","1.37","3"]]}}}