{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403041459","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403041459"},"registration_number":"45403041459","company_name":"SIA \"PRO Build\"","company_type":"SIA","registered_date":"2014-10-27","area_of_activity":{"nace_code":"4299","nace_description":"Citur neklasificētu inženierbūvniecības objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,52889,-22611,30952,1,"EUR"],[2024,186832,65654,69815,2,"EUR"],[2023,37031,-5661,8480,1,"EUR"],[2022,128162,68786,10680,1,"EUR"],[2021,22402,-59590,17546,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":52889,"cogs":82808,"gross_prof":-29919,"admin_exp":2691,"oth_op_rev":9999,"income_before_income_taxes":-22611,"income_after_income_taxes":-22611,"net_income":-22611},"balance_data":{"cash":27041,"accounts_receivable":1803,"cur_assets":28844,"fixed_assets":2108,"non_cur_assets":2108,"assets":30952,"cur_liab":32189,"equity":-1237,"equities":30952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82808,82808,false],["net_turnover_source","gross_profit_calc",29919,-29919,true],["gross_profit_calc","admin_exp",2691,2691,false],["gross_profit_calc","ebit_calc",32610,-32610,true],["other_op_rev_source","ebit_calc",9999,9999,false]]}},"financial_ratios":{"current_ratio":{"value":0.8960825126596043},"quick_ratio":{"value":0.8960825126596043},"net_profit_margin":{"value":-0.4275180094159466},"roa":{"value":-0.7305182217627294},"roe":{"value":18.278900565885206},"debt_to_equity":{"value":-26.021827000808408,"negative_equity":true},"asset_turnover":{"value":1.7087425691393126},"altman_z_score":{"value":-0.6918723653846182},"roce":{"value":18.278900565885206}},"source_ids":{"financial_statement_id":"2131504","income_statement_id":"2131504","balance_sheet_id":"2131504"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":186832,"cogs":118406,"gross_prof":68426,"admin_exp":2772,"income_before_income_taxes":65654,"income_after_income_taxes":65654,"net_income":65654},"balance_data":{"cash":47905,"accounts_receivable":20582,"cur_assets":68487,"fixed_assets":1328,"non_cur_assets":1328,"assets":69815,"cur_liab":48441,"equity":21374,"equities":69815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118406,118406,false],["net_turnover_source","gross_profit_calc",68426,68426,false],["gross_profit_calc","admin_exp",2772,2772,false],["gross_profit_calc","ebit_calc",65654,65654,false],["ebit_calc","ebt_calc",65654,65654,false]]}},"financial_ratios":{"current_ratio":{"value":1.4138230011766892},"quick_ratio":{"value":1.4138230011766892},"net_profit_margin":{"value":0.3514066112871457},"roa":{"value":0.9403996275871948},"roe":{"value":3.0716758678768596},"debt_to_equity":{"value":2.2663516421820904,"negative_equity":false},"asset_turnover":{"value":2.6761011244002004},"altman_z_score":{"value":6.243073565560763},"roce":{"value":3.0716758678768596}},"source_ids":{"financial_statement_id":"1994750","income_statement_id":"1994750","balance_sheet_id":"1994750"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37031,"cogs":40830,"gross_prof":-3799,"admin_exp":2784,"oth_op_rev":922,"income_before_income_taxes":-5661,"income_after_income_taxes":-5661,"net_income":-5661},"balance_data":{"cash":7425,"accounts_receivable":830,"inventories":8,"cur_assets":8263,"fixed_assets":217,"non_cur_assets":217,"assets":8480,"cur_liab":52760,"equity":-44280,"equities":8480},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40830,40830,false],["net_turnover_source","gross_profit_calc",3799,-3799,true],["gross_profit_calc","admin_exp",2784,2784,false],["gross_profit_calc","ebit_calc",6583,-6583,true],["other_op_rev_source","ebit_calc",922,922,false]]}},"financial_ratios":{"current_ratio":{"value":0.15661485974222897},"quick_ratio":{"value":0.15646322971948445},"net_profit_margin":{"value":-0.152871918122654},"roa":{"value":-0.6675707547169811},"roe":{"value":0.12784552845528455},"debt_to_equity":{"value":-1.1915085817524842,"negative_equity":true},"asset_turnover":{"value":4.36686320754717},"altman_z_score":{"value":-6.253590776138297},"roce":{"value":0.12784552845528455}},"source_ids":{"financial_statement_id":"1835219","income_statement_id":"1835219","balance_sheet_id":"1835219"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":128162,"cogs":54340,"gross_prof":73822,"admin_exp":2212,"oth_op_rev":1095,"oth_op_exp":3901,"income_before_income_taxes":68804,"provision_for_income_taxes":18,"income_after_income_taxes":68786,"net_income":68786},"balance_data":{"cash":9146,"accounts_receivable":885,"cur_assets":10031,"fixed_assets":649,"non_cur_assets":649,"assets":10680,"cur_liab":49299,"equity":-38619,"equities":10680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54340,54340,false],["net_turnover_source","gross_profit_calc",73822,73822,false],["gross_profit_calc","admin_exp",2212,2212,false],["gross_profit_calc","other_op_exp_exp",3901,3901,false],["gross_profit_calc","ebit_calc",67709,67709,false]]}},"financial_ratios":{"current_ratio":{"value":0.2034726870727601},"quick_ratio":{"value":0.2034726870727601},"net_profit_margin":{"value":0.5367113496980385},"roa":{"value":6.44063670411985},"roe":{"value":-1.7811439964784173},"debt_to_equity":{"value":-1.276547813252544,"negative_equity":true},"asset_turnover":{"value":12.000187265917603},"altman_z_score":{"value":25.96445721609664},"roce":{"value":-1.781610088298506}},"source_ids":{"financial_statement_id":"1469181","income_statement_id":"1469181","balance_sheet_id":"1469181"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":22402,"cogs":84718,"gross_prof":-62316,"admin_exp":1478,"oth_op_rev":4204,"income_before_income_taxes":-59590,"income_after_income_taxes":-59590,"net_income":-59590},"balance_data":{"cash":11059,"accounts_receivable":3939,"inventories":1467,"cur_assets":16465,"fixed_assets":1081,"non_cur_assets":1081,"assets":17546,"cur_liab":124951,"equity":-107405,"equities":17546},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84718,84718,false],["net_turnover_source","gross_profit_calc",62316,-62316,true],["gross_profit_calc","admin_exp",1478,1478,false],["gross_profit_calc","ebit_calc",63794,-63794,true],["other_op_rev_source","ebit_calc",4204,4204,false]]}},"financial_ratios":{"current_ratio":{"value":0.13177165448855951},"quick_ratio":{"value":0.12003105217245161},"net_profit_margin":{"value":-2.66003035443264},"roa":{"value":-3.396215661689274},"roe":{"value":0.5548158838042921},"debt_to_equity":{"value":-1.163362971928681,"negative_equity":true},"asset_turnover":{"value":1.2767582354952696},"altman_z_score":{"value":-19.25680660206741},"roce":{"value":0.5548158838042921}},"source_ids":{"financial_statement_id":"1333181","income_statement_id":"1333181","balance_sheet_id":"1333181"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.11.2014 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.90","1.51","3.33",2,"***","***"],[2023," -0.95","0.00","0.64",1,"***","***"],[2022," -0.35","0.00","0.74",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.04","0.21","1.39",1,"***","***"],["2026. gada 2. ceturksnis","-1.64","0.0","1.07",1,"***","***"],["2026. gada 1. ceturksnis"," -1.96","0.31","1.08",1,"***","***"],["2025. gada 4. ceturksnis"," -0.31","0.22","0.72",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2014-10-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2015,3,"EUR"],[2020,3,"EUR"],[2022,1,"EUR"],[2017,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2014-10-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV35ZZZ45403041459","K","SIA","2014-10-27","Madonas nov., Madona, Priežu iela 13 - 12",4801,110251318,100016003,100003438,"0700201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4299  ","038220","Madona","8.90","1.51","3.33",2],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","038220","Madona"," -0.95","0.00","0.64",1],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","038220","Madona"," -0.35","0.00","0.74",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.11.2014 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO BUILD SIA","2026. gada 3. ceturksnis","0.04","0.4","1.95","0.21","1.39","1"],["PRO BUILD SIA","2026. gada 2. ceturksnis","-1.64","0.0","2.71","0.0","1.07","1"],["PRO BUILD SIA","2026. gada 1. ceturksnis"," -1.96","0.19","3.54","0.31","1.08","1"],["PRO BUILD SIA","2025. gada 4. ceturksnis"," -0.31","0.38","1.63","0.22","0.72","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-11-14",9999,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"],["2024-09-06",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","18f26b87"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}