{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403042187","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403042187"},"registration_number":"45403042187","company_name":"SIA \"Proplastik\"","company_type":"SIA","registered_date":"2015-01-28","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1632703,-151735,521478,7,"EUR"],[2024,1756610,-305334,660640,8,"EUR"],[2023,2186671,-205788,950057,9,"EUR"],[2022,1794707,-208305,954598,10,"EUR"],[2021,1626112,-169250,808125,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1632703,"cogs":1616127,"gross_prof":16576,"sell_exp":49117,"admin_exp":53595,"interest_expenses":52484,"income_before_income_taxes":-138620,"provision_for_income_taxes":13115,"income_after_income_taxes":-151735,"net_income":-151735},"balance_data":{"cash":83674,"accounts_receivable":157627,"inventories":192823,"cur_assets":434124,"investments":14000,"fixed_assets":73354,"non_cur_assets":87354,"assets":521478,"cur_liab":248573,"non_cur_liab":1400000,"equity":-1127095,"equities":521478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1616127,1616127,false],["net_turnover_source","gross_profit_calc",16576,16576,false],["gross_profit_calc","selling_exp",49117,49117,false],["gross_profit_calc","admin_exp",53595,53595,false],["gross_profit_calc","ebit_calc",86136,-86136,true]]}},"financial_ratios":{"current_ratio":{"value":1.7464648211994063},"quick_ratio":{"value":0.97074501253153},"net_profit_margin":{"value":-0.09293484485543299},"roa":{"value":-0.2909710476760285},"roe":{"value":0.13462485416047448},"debt_to_equity":{"value":-1.4626743974554053,"negative_equity":true},"interest_coverage":{"value":-1.641185885222163},"asset_turnover":{"value":3.130914439343558},"altman_z_score":{"value":0.7487635437940341},"roce":{"value":-0.31562631685018594}},"source_ids":{"financial_statement_id":"2256081","income_statement_id":"2256081","balance_sheet_id":"2256081"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1756610,"cogs":1834924,"gross_prof":-78314,"sell_exp":57022,"admin_exp":74618,"oth_op_exp":6288,"interest_expenses":71690,"income_before_income_taxes":-287932,"provision_for_income_taxes":17402,"income_after_income_taxes":-305334,"net_income":-305334},"balance_data":{"cash":188593,"accounts_receivable":153362,"inventories":218437,"cur_assets":560392,"fixed_assets":100248,"non_cur_assets":100248,"assets":660640,"cur_liab":236000,"non_cur_liab":1400000,"equity":-975360,"equities":660640},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1834924,1834924,false],["net_turnover_source","gross_profit_calc",78314,-78314,true],["gross_profit_calc","selling_exp",57022,57022,false],["gross_profit_calc","admin_exp",74618,74618,false],["gross_profit_calc","other_op_exp_exp",6288,6288,false]]}},"financial_ratios":{"current_ratio":{"value":2.374542372881356},"quick_ratio":{"value":1.4489618644067797},"net_profit_margin":{"value":-0.17382002835006063},"roa":{"value":-0.4621790990554614},"roe":{"value":0.3130474901574803},"debt_to_equity":{"value":-1.6773293963254594,"negative_equity":true},"interest_coverage":{"value":-3.0163481657134885},"asset_turnover":{"value":2.6589519254056673},"altman_z_score":{"value":0.4878134327400385},"roce":{"value":-0.5092360587792012}},"source_ids":{"financial_statement_id":"2025983","income_statement_id":"2025983","balance_sheet_id":"2025983"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":2186671,"cogs":2123974,"gross_prof":62697,"sell_exp":60723,"admin_exp":79582,"oth_op_exp":50559,"interest_expenses":61986,"income_before_income_taxes":-190153,"provision_for_income_taxes":15635,"income_after_income_taxes":-205788,"net_income":-205788},"balance_data":{"cash":239876,"accounts_receivable":219005,"inventories":414242,"cur_assets":873123,"fixed_assets":76934,"non_cur_assets":76934,"assets":950057,"cur_liab":270083,"non_cur_liab":1350000,"equity":-670026,"equities":950057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2123974,2123974,false],["net_turnover_source","gross_profit_calc",62697,62697,false],["gross_profit_calc","selling_exp",60723,60723,false],["gross_profit_calc","admin_exp",79582,79582,false],["gross_profit_calc","other_op_exp_exp",50559,50559,false]]}},"financial_ratios":{"current_ratio":{"value":3.2327951037273728},"quick_ratio":{"value":1.6990369627114628},"net_profit_margin":{"value":-0.0941101793548275},"roa":{"value":-0.21660595101136038},"roe":{"value":0.3071343500102981},"debt_to_equity":{"value":-2.4179404978314274,"negative_equity":true},"interest_coverage":{"value":-2.0676765721291903},"asset_turnover":{"value":2.301620850117414},"altman_z_score":{"value":1.5619316297202537},"roce":{"value":-0.18848808925047134}},"source_ids":{"financial_statement_id":"1908788","income_statement_id":"1908788","balance_sheet_id":"1908788"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1794707,"cogs":1832855,"gross_prof":-38148,"sell_exp":47346,"admin_exp":53847,"oth_op_rev":3448,"oth_op_exp":72094,"income_before_income_taxes":-207987,"provision_for_income_taxes":318,"income_after_income_taxes":-208305,"net_income":-208305},"balance_data":{"cash":162737,"accounts_receivable":201202,"inventories":537155,"cur_assets":901094,"fixed_assets":53504,"non_cur_assets":53504,"assets":954598,"cur_liab":268836,"non_cur_liab":1150000,"equity":-464238,"equities":954598},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1832855,1832855,false],["net_turnover_source","gross_profit_calc",38148,-38148,true],["gross_profit_calc","selling_exp",47346,47346,false],["gross_profit_calc","admin_exp",53847,53847,false],["gross_profit_calc","other_op_exp_exp",72094,72094,false]]}},"financial_ratios":{"current_ratio":{"value":3.351835319674448},"quick_ratio":{"value":1.3537584252109092},"net_profit_margin":{"value":-0.11606629940151791},"roa":{"value":-0.21821227364817442},"roe":{"value":0.4487030359427707},"debt_to_equity":{"value":-3.056268551906565,"negative_equity":true},"asset_turnover":{"value":1.8800657449523255},"altman_z_score":{"value":1.1249113801520612},"roce":{"value":-0.30329327084323715}},"source_ids":{"financial_statement_id":"1729355","income_statement_id":"1729355","balance_sheet_id":"1729355"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1626112,"cogs":1680280,"gross_prof":-54168,"sell_exp":52633,"admin_exp":53017,"oth_op_rev":9955,"oth_op_exp":18892,"income_before_income_taxes":-168755,"provision_for_income_taxes":495,"income_after_income_taxes":-169250,"net_income":-169250},"balance_data":{"cash":219941,"accounts_receivable":96074,"inventories":418602,"cur_assets":734617,"fixed_assets":73415,"intangible_assets":93,"non_cur_assets":73508,"assets":808125,"cur_liab":264058,"non_cur_liab":800000,"equity":-255933,"equities":808125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1680280,1680280,false],["net_turnover_source","gross_profit_calc",54168,-54168,true],["gross_profit_calc","selling_exp",52633,52633,false],["gross_profit_calc","admin_exp",53017,53017,false],["gross_profit_calc","other_op_exp_exp",18892,18892,false]]}},"financial_ratios":{"current_ratio":{"value":2.782028948185626},"quick_ratio":{"value":1.1967635898173885},"net_profit_margin":{"value":-0.10408262161523929},"roa":{"value":-0.2094354215003867},"roe":{"value":0.6613058886505453},"debt_to_equity":{"value":-4.157564675129819,"negative_equity":true},"asset_turnover":{"value":2.012203557617943},"altman_z_score":{"value":1.4075993293616031},"roce":{"value":-0.31017319558069134}},"source_ids":{"financial_statement_id":"1333605","income_statement_id":"1333605","balance_sheet_id":"1333605"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.02.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"409.33","36.98","66.53",8,"2 032.92","~ 1 450.99"],[2023,"492.82","35.00","64.27",9,"1 745.65","~ 1 254.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","100.15","9.7","19.9",8,"2 432.29","~ 1 762.04"],["2026. gada 1. ceturksnis","81.31","9.05","18.60",8,"2 273.39","~ 1 656.09"],["2025. gada 4. ceturksnis","93.35","8.38","16.95",8,"2 071.72","~ 1 511.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":66.53,"employees":8,"gross_salary_raw":2032.9153221863696,"gross_salary_formatted":"2 032.92","net_salary_formatted":"~ 1 450.99","vsaoi_employee_part":"213.46","non_taxable_minimum":"0.00","iin_part":"368.47","iin_rate_percentage":"20.25","iin_rate_decimal":"0.2025"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":66.53,"employees":8,"gross_salary_raw":2032.9153221863696,"gross_salary_formatted":"2 032.92","net_salary_formatted":"~ 1 450.99","vsaoi_employee_part":"213.46","non_taxable_minimum":"0.00","iin_part":"368.47","iin_rate_percentage":"20.25","iin_rate_decimal":"0.2025"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",24000,"EUR","2015-03-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,5,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-12-14","\"OBICON TRADING\" , Sabiedrība ar ierobežotu atbildību"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ45403042187","K","SIA","2015-01-28","Rīga, Gustava Zemgala gatve 77 k-2",1039,106921830,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","010095","Zemgales priekšpilsēta","409.33","36.98","66.53",8],[2023,"sabiedrība ar ierobežotu atbildību","4618  ","010095","Zemgales priekšpilsēta","492.82","35.00","64.27",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.02.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROPLASTIK SIA","2025. gada 4. ceturksnis","93.35","68.00","0.00","8.38","16.95","8"],["PROPLASTIK SIA","2026. gada 1. ceturksnis","81.31","40.29","0.00","9.05","18.60","8"],["PROPLASTIK SIA","2026. gada 2. ceturksnis","100.15","70.51","0.0","9.7","19.9","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev","interest_expenses"],"data":[[1135935,1178122,-42187,12979,12506,1968,-69640,-69640,-69640,null,null,null],[1519802,1469744,50058,33277,63207,4406,-50832,-51437,-51437,605,null,null],[1626112,1680280,-54168,52633,53017,18892,-168755,-169250,-169250,495,9955,null],[1794707,1832855,-38148,47346,53847,72094,-207987,-208305,-208305,318,3448,null],[2186671,2123974,62697,60723,79582,50559,-190153,-205788,-205788,15635,null,61986]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[120637,144323,71890,336850,78737,266,79003,415853,451100,-35247,415853,null],[95713,202929,383286,681928,58646,173,58819,740747,468976,-86683,740747,358454],[219941,96074,418602,734617,73415,93,73508,808125,264058,-255933,808125,800000],[162737,201202,537155,901094,53504,null,53504,954598,268836,-464238,954598,1150000],[239876,219005,414242,873123,76934,null,76934,950057,270083,-670026,950057,1350000]]}},"eu_funds":{"periods":{"no":"2019-05-01","lidz":"2022-08-19"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":162.39,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[162.39,"Rīgas Tehniskā universitāte","RTU inovāciju granti studentiem"]]}}}}