{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403042191","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403042191"},"registration_number":"45403042191","company_name":"SIA \"Mēbeles no Vācijas\"","company_type":"SIA","registered_date":"2015-01-29","area_of_activity":{"nace_code":"4755","nace_description":"Mēbeļu, apgaismes ierīču, galda piederumu un citu mājsaimniecības preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,68109,-590,9064,3,"EUR"],[2024,78058,27415,325,3,"EUR"],[2023,52546,-6883,1812,3,"EUR"],[2022,47548,4837,693,3,"EUR"],[2021,44297,906,2701,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":68109,"gross_prof":68109,"sell_exp":18100,"oth_op_exp":50599,"income_before_income_taxes":-590,"income_after_income_taxes":-590,"net_income":-590},"balance_data":{"cash":8399,"accounts_receivable":665,"cur_assets":9064,"assets":9064,"cur_liab":19228,"equity":-10164,"equities":9064},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",68109,68109,false],["gross_profit_calc","selling_exp",18100,18100,false],["gross_profit_calc","other_op_exp_exp",50599,50599,false],["gross_profit_calc","ebit_calc",590,-590,true],["ebit_calc","ebt_calc",590,-590,true]]}},"financial_ratios":{"current_ratio":{"value":0.47139588100686497},"quick_ratio":{"value":0.47139588100686497},"net_profit_margin":{"value":-0.008662584974085657},"roa":{"value":-0.06509267431597529},"roe":{"value":0.05804801259346714},"debt_to_equity":{"value":-1.8917748917748918,"negative_equity":true},"asset_turnover":{"value":7.5142321270962045},"altman_z_score":{"value":5.321141168522441},"roce":{"value":0.05804801259346714}},"source_ids":{"financial_statement_id":"2234603","income_statement_id":"2234603","balance_sheet_id":"2234603"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":78058,"gross_prof":78058,"sell_exp":32000,"oth_op_rev":32331,"oth_op_exp":50974,"income_before_income_taxes":27415,"income_after_income_taxes":27415,"net_income":27415},"balance_data":{"cash":325,"cur_assets":325,"assets":325,"cur_liab":9899,"equity":-9574,"equities":325},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",78058,78058,false],["gross_profit_calc","selling_exp",32000,32000,false],["gross_profit_calc","other_op_exp_exp",50974,50974,false],["gross_profit_calc","ebit_calc",4916,-4916,true],["other_op_rev_source","ebit_calc",32331,32331,false]]}},"financial_ratios":{"current_ratio":{"value":0.032831599151429434},"quick_ratio":{"value":0.032831599151429434},"net_profit_margin":{"value":0.3512132004406979},"roa":{"value":84.35384615384615},"roe":{"value":-2.863484437016921},"debt_to_equity":{"value":-1.0339461040317526,"negative_equity":true},"asset_turnover":{"value":240.17846153846153},"altman_z_score":{"value":455.30626004087435},"roce":{"value":-2.863484437016921}},"source_ids":{"financial_statement_id":"2018946","income_statement_id":"2018946","balance_sheet_id":"2018946"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":52546,"gross_prof":52546,"sell_exp":11900,"oth_op_exp":47529,"income_before_income_taxes":-6883,"income_after_income_taxes":-6883,"net_income":-6883},"balance_data":{"cash":1812,"cur_assets":1812,"assets":1812,"cur_liab":38801,"equity":-36989,"equities":1812},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",52546,52546,false],["gross_profit_calc","selling_exp",11900,11900,false],["gross_profit_calc","other_op_exp_exp",47529,47529,false],["gross_profit_calc","ebit_calc",6883,-6883,true],["ebit_calc","ebt_calc",6883,-6883,true]]}},"financial_ratios":{"current_ratio":{"value":0.04669982732403804},"quick_ratio":{"value":0.04669982732403804},"net_profit_margin":{"value":-0.13098998972329007},"roa":{"value":-3.7985651214128033},"roe":{"value":0.1860823488064019},"debt_to_equity":{"value":-1.0489875368352755,"negative_equity":true},"asset_turnover":{"value":28.99889624724062},"altman_z_score":{"value":-15.18811730872699},"roce":{"value":0.1860823488064019}},"source_ids":{"financial_statement_id":"1929214","income_statement_id":"1929214","balance_sheet_id":"1929214"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":47548,"gross_prof":47548,"sell_exp":8100,"oth_op_exp":34611,"income_before_income_taxes":4837,"income_after_income_taxes":4837,"net_income":4837},"balance_data":{"cash":577,"cur_assets":577,"fixed_assets":116,"non_cur_assets":116,"assets":693,"cur_liab":30799,"equity":-30106,"equities":693},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",47548,47548,false],["gross_profit_calc","selling_exp",8100,8100,false],["gross_profit_calc","other_op_exp_exp",34611,34611,false],["gross_profit_calc","ebit_calc",4837,4837,false],["ebit_calc","ebt_calc",4837,4837,false]]}},"financial_ratios":{"current_ratio":{"value":0.018734374492678334},"quick_ratio":{"value":0.018734374492678334},"net_profit_margin":{"value":0.10172877933877345},"roa":{"value":6.97979797979798},"roe":{"value":-0.16066564804357936},"debt_to_equity":{"value":-1.0230186673752741,"negative_equity":true},"asset_turnover":{"value":68.61183261183261},"altman_z_score":{"value":21.685420003797837},"roce":{"value":-0.16066564804357936}},"source_ids":{"financial_statement_id":"1759501","income_statement_id":"1759501","balance_sheet_id":"1759501"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":44297,"gross_prof":44297,"sell_exp":8200,"oth_op_exp":35191,"income_before_income_taxes":906,"income_after_income_taxes":906,"net_income":906},"balance_data":{"cash":2308,"cur_assets":2308,"fixed_assets":393,"non_cur_assets":393,"assets":2701,"cur_liab":37644,"equity":-34943,"equities":2701},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",44297,44297,false],["gross_profit_calc","selling_exp",8200,8200,false],["gross_profit_calc","other_op_exp_exp",35191,35191,false],["gross_profit_calc","ebit_calc",906,906,false],["ebit_calc","ebt_calc",906,906,false]]}},"financial_ratios":{"current_ratio":{"value":0.061311231537562426},"quick_ratio":{"value":0.061311231537562426},"net_profit_margin":{"value":0.020452852337630088},"roa":{"value":0.3354313217326916},"roe":{"value":-0.02592793978765418},"debt_to_equity":{"value":-1.0772973127665055,"negative_equity":true},"asset_turnover":{"value":16.400222139948166},"altman_z_score":{"value":-3.3181447868102083},"roce":{"value":-0.02592793978765418}},"source_ids":{"financial_statement_id":"1423061","income_statement_id":"1423061","balance_sheet_id":"1423061"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.02.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"35.46","5.78","12.93",3,"1 053.58","~ 811.78"],[2023,"28.40","5.17","11.93",3,"972.10","~ 759.71"],[2022,"23.06","3.63","8.48",3,"690.98","~ 545.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.55","1.26","4.89",3,"1 593.82","~ 1 202.97"],["2026. gada 2. ceturksnis","5.06","0.51","2.44",3,"795.28","~ 670.52"],["2026. gada 1. ceturksnis","8.30","0.98","3.61",3,"1 176.62","~ 924.79"],["2025. gada 4. ceturksnis","7.59","0.84","3.24",3,"1 056.03","~ 834.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.93,"employees":3,"gross_salary_raw":1053.5836511195855,"gross_salary_formatted":"1 053.58","net_salary_formatted":"~ 811.78","vsaoi_employee_part":"110.63","non_taxable_minimum":"287.08","iin_part":"131.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.93,"employees":3,"gross_salary_raw":1053.5836511195855,"gross_salary_formatted":"1 053.58","net_salary_formatted":"~ 811.78","vsaoi_employee_part":"110.63","non_taxable_minimum":"287.08","iin_part":"131.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-01-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2015,1,"EUR"],[2016,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-01-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV59ZZZ45403042191","K","SIA","2015-01-29","Madonas nov., Vestienas pag., Vestiena, Krasta iela 3 - 12",4855,114961997,100016003,"0700296"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4755  ","038580","Vestienas pag.","35.46","5.78","12.93",3],[2023,"sabiedrība ar ierobežotu atbildību","4759  ","038580","Vestienas pag.","28.40","5.17","11.93",3],[2022,"sabiedrība ar ierobežotu atbildību","4759  ","038580","Vestienas pag.","23.06","3.63","8.48",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.02.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MĒBELES NO VĀCIJAS SIA","2026. gada 3. ceturksnis","10.55","4.39","0.0","1.26","4.89","3"],["MĒBELES NO VĀCIJAS SIA","2026. gada 2. ceturksnis","5.06","2.11","0.0","0.51","2.44","3"],["MĒBELES NO VĀCIJAS SIA","2026. gada 1. ceturksnis","8.30","3.71","0.00","0.98","3.61","3"],["MĒBELES NO VĀCIJAS SIA","2025. gada 4. ceturksnis","7.59","3.50","0.00","0.84","3.24","3"]]}}}