{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403042666","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403042666","company_name":"SIA M & R Service","company_type":"SIA","registered_date":"2015-03-13","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,306996,23376,175235,3,"EUR"],[2024,509701,119781,261962,3,"EUR"],[2023,393051,150033,169795,2,"EUR"],[2022,148042,-7457,24773,2,"EUR"],[2021,188860,30331,47775,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":306996,"cogs":239393,"gross_prof":67603,"admin_exp":15827,"oth_op_exp":503,"income_before_income_taxes":51273,"provision_for_income_taxes":27897,"income_after_income_taxes":23376,"net_income":23376},"balance_data":{"cash":160429,"accounts_receivable":8560,"cur_assets":168989,"fixed_assets":6246,"non_cur_assets":6246,"assets":175235,"cur_liab":21082,"equity":154153,"equities":175235},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239393,239393,false],["net_turnover_source","gross_profit_calc",67603,67603,false],["gross_profit_calc","admin_exp",15827,15827,false],["gross_profit_calc","other_op_exp_exp",503,503,false],["gross_profit_calc","ebit_calc",51273,51273,false]]}},"financial_ratios":{"current_ratio":{"value":8.015795465325871},"quick_ratio":{"value":8.015795465325871},"net_profit_margin":{"value":0.07614431458390337},"roa":{"value":0.13339800838873514},"roe":{"value":0.15164155092667675},"debt_to_equity":{"value":0.13676023171783877,"negative_equity":false},"asset_turnover":{"value":1.7519102918937426},"altman_z_score":{"value":7.078852779139927},"roce":{"value":0.3326111071467957}},"source_ids":{"financial_statement_id":"2123838","income_statement_id":"2123838","balance_sheet_id":"2123838"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":509701,"cogs":357433,"gross_prof":152268,"admin_exp":20523,"oth_op_exp":4339,"income_before_income_taxes":127406,"provision_for_income_taxes":7625,"income_after_income_taxes":119781,"net_income":119781},"balance_data":{"cash":236027,"accounts_receivable":20294,"cur_assets":256321,"fixed_assets":5641,"non_cur_assets":5641,"assets":261962,"cur_liab":19685,"equity":242277,"equities":261962},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",357433,357433,false],["net_turnover_source","gross_profit_calc",152268,152268,false],["gross_profit_calc","admin_exp",20523,20523,false],["gross_profit_calc","other_op_exp_exp",4339,4339,false],["gross_profit_calc","ebit_calc",127406,127406,false]]}},"financial_ratios":{"current_ratio":{"value":13.021132842265684},"quick_ratio":{"value":13.021132842265684},"net_profit_margin":{"value":0.2350024818472006},"roa":{"value":0.4572457073926753},"roe":{"value":0.49439690932279995},"debt_to_equity":{"value":0.0812499742030816,"negative_equity":false},"asset_turnover":{"value":1.9457058657362518},"altman_z_score":{"value":10.053179971561468},"roce":{"value":0.5258691497748444}},"source_ids":{"financial_statement_id":"1953281","income_statement_id":"1953281","balance_sheet_id":"1953281"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":393051,"cogs":226326,"gross_prof":166725,"admin_exp":11899,"oth_op_rev":186,"oth_op_exp":1479,"income_before_income_taxes":153533,"provision_for_income_taxes":3500,"income_after_income_taxes":150033,"net_income":150033},"balance_data":{"cash":87436,"accounts_receivable":75088,"cur_assets":162524,"fixed_assets":7271,"non_cur_assets":7271,"assets":169795,"cur_liab":16799,"equity":152996,"equities":169795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226326,226326,false],["net_turnover_source","gross_profit_calc",166725,166725,false],["gross_profit_calc","admin_exp",11899,11899,false],["gross_profit_calc","other_op_exp_exp",1479,1479,false],["gross_profit_calc","ebit_calc",153347,153347,false]]}},"financial_ratios":{"current_ratio":{"value":9.674623489493422},"quick_ratio":{"value":9.674623489493422},"net_profit_margin":{"value":0.38171382339696375},"roa":{"value":0.8836125916546423},"roe":{"value":0.9806334806138722},"debt_to_equity":{"value":0.10980025621584878,"negative_equity":false},"asset_turnover":{"value":2.314856150063312},"altman_z_score":{"value":10.323342392140761},"roce":{"value":1.0035098956835473}},"source_ids":{"financial_statement_id":"1795575","income_statement_id":"1795575","balance_sheet_id":"1795575"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":148042,"cogs":140817,"gross_prof":7225,"admin_exp":198,"oth_op_exp":10884,"income_before_income_taxes":-3857,"provision_for_income_taxes":3600,"income_after_income_taxes":-7457,"net_income":-7457},"balance_data":{"cash":10141,"accounts_receivable":14630,"inventories":2,"cur_assets":24773,"assets":24773,"cur_liab":7810,"equity":16963,"equities":24773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140817,140817,false],["net_turnover_source","gross_profit_calc",7225,7225,false],["gross_profit_calc","admin_exp",198,198,false],["gross_profit_calc","other_op_exp_exp",10884,10884,false],["gross_profit_calc","ebit_calc",3857,-3857,true]]}},"financial_ratios":{"current_ratio":{"value":3.1719590268886044},"quick_ratio":{"value":3.1717029449423815},"net_profit_margin":{"value":-0.050370840707366825},"roa":{"value":-0.3010131998546805},"roe":{"value":-0.43960384365973},"debt_to_equity":{"value":0.4604138418911749,"negative_equity":false},"asset_turnover":{"value":5.975941549267348},"altman_z_score":{"value":7.463401453546474},"roce":{"value":-0.22737723280080174}},"source_ids":{"financial_statement_id":"1481332","income_statement_id":"1481332","balance_sheet_id":"1481332"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":188860,"cogs":139213,"gross_prof":49647,"admin_exp":12846,"oth_op_rev":1,"oth_op_exp":1,"income_before_income_taxes":36801,"provision_for_income_taxes":6470,"income_after_income_taxes":30331,"net_income":30331},"balance_data":{"cash":11482,"accounts_receivable":34153,"inventories":2,"cur_assets":45637,"fixed_assets":2138,"non_cur_assets":2138,"assets":47775,"cur_liab":8955,"equity":38820,"equities":47775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",139213,139213,false],["net_turnover_source","gross_profit_calc",49647,49647,false],["gross_profit_calc","admin_exp",12846,12846,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",36800,36800,false]]}},"financial_ratios":{"current_ratio":{"value":5.096259073143496},"quick_ratio":{"value":5.096035734226689},"net_profit_margin":{"value":0.1606004447739066},"roa":{"value":0.6348717948717949},"roe":{"value":0.7813240597630088},"debt_to_equity":{"value":0.23068006182380216,"negative_equity":false},"asset_turnover":{"value":3.9531135531135533},"altman_z_score":{"value":9.397982868713006},"roce":{"value":0.9479907264296754}},"source_ids":{"financial_statement_id":"1315057","income_statement_id":"1315057","balance_sheet_id":"1315057"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"149.88","12.22","21.76",3,"1 773.08","~ 1 271.60"],[2023,"78.04","5.13","9.74",3,"793.65","~ 645.67"],[2022,"46.37","4.06","7.17",3,"584.24","~ 479.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.14","2.67","5.25",3,"1 711.16","~ 1 281.21"],["2026. gada 1. ceturksnis","29.94","2.31","4.68",3,"1 525.37","~ 1 157.33"],["2025. gada 4. ceturksnis","22.87","2.40","4.75",3,"1 548.19","~ 1 162.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.76,"employees":3,"gross_salary_raw":1773.0843192855516,"gross_salary_formatted":"1 773.08","net_salary_formatted":"~ 1 271.60","vsaoi_employee_part":"186.17","non_taxable_minimum":"10.35","iin_part":"315.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.76,"employees":3,"gross_salary_raw":1773.0843192855516,"gross_salary_formatted":"1 773.08","net_salary_formatted":"~ 1 271.60","vsaoi_employee_part":"186.17","non_taxable_minimum":"10.35","iin_part":"315.31","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-10-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2015,3,"EUR"],[2016,4,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV38ZZZ45403042666","K","SIA","2015-03-13","Madonas nov., Sarkaņu pag., \"Indrāni\"",4870,104573610,100016003,"0700290"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","038560","Sarkaņu pag.","149.88","12.22","21.76",3],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","038560","Sarkaņu pag.","78.04","5.13","9.74",3],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","038560","Sarkaņu pag.","46.37","4.06","7.17",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M & R SERVICE SIA","2025. gada 4. ceturksnis","22.87","15.71","0.00","2.40","4.75","3"],["M & R SERVICE SIA","2026. gada 1. ceturksnis","29.94","22.95","0.00","2.31","4.68","3"],["M & R SERVICE SIA","2026. gada 2. ceturksnis","21.14","11.46","0.0","2.67","5.25","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[172121,129595,42526,15251,35,27240,27240,27240,null,null],[231467,171950,59517,29186,32,30299,25299,25299,5000,null],[188860,139213,49647,12846,1,36801,30331,30331,6470,1],[148042,140817,7225,198,10884,-3857,-7457,-7457,3600,null],[393051,226326,166725,11899,1479,153533,150033,150033,3500,186]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[27230,4867,32097,3861,3861,35958,6917,29041,35958,null],[22669,20908,43615,4054,4054,47669,13329,34340,47669,38],[11482,34153,45637,2138,2138,47775,8955,38820,47775,2],[10141,14630,24773,null,null,24773,7810,16963,24773,2],[87436,75088,162524,7271,7271,169795,16799,152996,169795,null]]}},"public_procurement":{"kopa_eur":2721793.54,"ligumu_skaits":28,"periods":{"no":"2019-01-30","lidz":"2026-01-15"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[702774.7,"2026-01-14","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2026. - 2028. gadā"],[494407.1,"2024-01-31","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2024. un 2025. gadā"],[467259.7,"2026-01-15","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumu sniegšana 2026. - 2028. gadā"],[139912.63,"2024-03-26","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumi 2022. – 2025. gadā, slēdzot vispārīgo vienošanos"],[135413.94,"2023-12-29","\"Latvijas valsts meži\" AS","Meža atjaunošanas, kopšanas un aizsardzības pakalpojumi 2022. – 2025. gadā, slēdzot vispārīgo vienošanos"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",2184727.22,13],["Latvijas valsts meži",537066.32,15]]},"pa_gadiem":{"2026":{"summa_eur":1170034.4,"ligumu_skaits":2},"2025":{"summa_eur":83437.22,"ligumu_skaits":4},"2024":{"summa_eur":670503.61,"ligumu_skaits":5},"2023":{"summa_eur":593317.36,"ligumu_skaits":6},"2022":{"summa_eur":156202.2,"ligumu_skaits":2},"2021":{"summa_eur":48298.75,"ligumu_skaits":3},"2020":{"ligumu_skaits":3},"2019":{"ligumu_skaits":3}},"bez_publicetas_summas":6,"visparigas_vienosanas":12,"kopigas_vienosanas_skaits":15,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}