{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403042863","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403042863","company_name":"SIA KLĒTSKALNS","company_type":"SIA","registered_date":"2015-04-02","area_of_activity":{"nace_code":"0142","nace_description":"Citu liellopu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,228006,100267,859191,6,"EUR"],[2024,146608,30341,700119,5,"EUR"],[2023,118069,-7472,621722,4,"EUR"],[2022,195165,92179,518465,3,"EUR"],[2021,44000,35661,396706,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":228006,"cogs":310959,"gross_prof":-82953,"admin_exp":10534,"oth_op_rev":211299,"interest_expenses":17545,"income_before_income_taxes":100267,"income_after_income_taxes":100267,"net_income":100267},"balance_data":{"cash":9289,"accounts_receivable":16682,"inventories":51333,"cur_assets":77304,"fixed_assets":781887,"non_cur_assets":781887,"assets":859191,"cur_liab":85142,"non_cur_liab":243506,"equity":530543,"equities":859191},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",310959,310959,false],["net_turnover_source","gross_profit_calc",82953,-82953,true],["gross_profit_calc","admin_exp",10534,10534,false],["gross_profit_calc","ebit_calc",93487,-93487,true],["other_op_rev_source","ebit_calc",211299,211299,false]]}},"financial_ratios":{"current_ratio":{"value":0.9079420262620094},"quick_ratio":{"value":0.30503159427779475},"net_profit_margin":{"value":0.4397559713340877},"roa":{"value":0.11669931365668403},"roe":{"value":0.18898939388513278},"debt_to_equity":{"value":0.6194559159201045,"negative_equity":false},"interest_coverage":{"value":6.714847534910231},"asset_turnover":{"value":0.26537289147581855},"altman_z_score":{"value":1.8853616647899654},"roce":{"value":0.15220225076190266}},"source_ids":{"financial_statement_id":"2345463","income_statement_id":"2345463","balance_sheet_id":"2345463"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":146608,"cogs":291012,"gross_prof":-144404,"admin_exp":7916,"oth_op_rev":195262,"oth_op_exp":308,"interest_expenses":12216,"income_before_income_taxes":30418,"provision_for_income_taxes":77,"income_after_income_taxes":30341,"net_income":30341},"balance_data":{"cash":447,"accounts_receivable":10578,"inventories":51965,"cur_assets":62990,"fixed_assets":637129,"non_cur_assets":637129,"assets":700119,"cur_liab":114140,"non_cur_liab":155702,"equity":430277,"equities":700119},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",291012,291012,false],["net_turnover_source","gross_profit_calc",144404,-144404,true],["gross_profit_calc","admin_exp",7916,7916,false],["gross_profit_calc","other_op_exp_exp",308,308,false],["gross_profit_calc","ebit_calc",152628,-152628,true]]}},"financial_ratios":{"current_ratio":{"value":0.5518661293148764},"quick_ratio":{"value":0.09659190467846504},"net_profit_margin":{"value":0.20695323583979047},"roa":{"value":0.043336918438151226},"roe":{"value":0.07051504031124137},"debt_to_equity":{"value":0.6271355429177019,"negative_equity":false},"interest_coverage":{"value":3.490013097576948},"asset_turnover":{"value":0.2094044012517872},"altman_z_score":{"value":1.5360625334885323},"roce":{"value":0.07275687353983676}},"source_ids":{"financial_statement_id":"2063761","income_statement_id":"2063761","balance_sheet_id":"2063761"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":118069,"cogs":208217,"gross_prof":-90148,"admin_exp":6721,"oth_op_rev":103053,"interest_expenses":13606,"income_before_income_taxes":-7422,"provision_for_income_taxes":50,"income_after_income_taxes":-7472,"net_income":-7472},"balance_data":{"cash":12898,"accounts_receivable":9174,"inventories":55822,"cur_assets":77894,"fixed_assets":543828,"non_cur_assets":543828,"assets":621722,"cur_liab":77162,"non_cur_liab":144444,"equity":400116,"equities":621722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208217,208217,false],["net_turnover_source","gross_profit_calc",90148,-90148,true],["gross_profit_calc","admin_exp",6721,6721,false],["gross_profit_calc","ebit_calc",96869,-96869,true],["other_op_rev_source","ebit_calc",103053,103053,false]]}},"financial_ratios":{"current_ratio":{"value":1.0094865348228403},"quick_ratio":{"value":0.2860475363520904},"net_profit_margin":{"value":-0.06328502824619502},"roa":{"value":-0.01201823322964283},"roe":{"value":-0.018674584370532547},"debt_to_equity":{"value":0.5538543822291535,"negative_equity":false},"interest_coverage":{"value":0.4545053652800235},"asset_turnover":{"value":0.18990642119789874},"altman_z_score":{"value":1.5246929627656753},"roce":{"value":0.011355957102982225}},"source_ids":{"financial_statement_id":"1931769","income_statement_id":"1931769","balance_sheet_id":"1931769"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":195165,"cogs":210228,"gross_prof":-15063,"admin_exp":4670,"oth_op_rev":117571,"oth_op_exp":242,"interest_expenses":5381,"income_before_income_taxes":92215,"provision_for_income_taxes":36,"income_after_income_taxes":92179,"net_income":92179},"balance_data":{"cash":24102,"accounts_receivable":24414,"inventories":37082,"cur_assets":85598,"fixed_assets":432867,"non_cur_assets":432867,"assets":518465,"cur_liab":100827,"non_cur_liab":10050,"equity":407588,"equities":518465},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",210228,210228,false],["net_turnover_source","gross_profit_calc",15063,-15063,true],["gross_profit_calc","admin_exp",4670,4670,false],["gross_profit_calc","other_op_exp_exp",242,242,false],["gross_profit_calc","ebit_calc",19975,-19975,true]]}},"financial_ratios":{"current_ratio":{"value":0.8489591081753896},"quick_ratio":{"value":0.4811806361391294},"net_profit_margin":{"value":0.4723131709066687},"roa":{"value":0.17779213640265012},"roe":{"value":0.22615729609311364},"debt_to_equity":{"value":0.2720320519740522,"negative_equity":false},"interest_coverage":{"value":18.137149228767885},"asset_turnover":{"value":0.37642849565544445},"altman_z_score":{"value":3.149277027774943},"roce":{"value":0.23368563205455442}},"source_ids":{"financial_statement_id":"1447435","income_statement_id":"1447435","balance_sheet_id":"1447435"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":44000,"cogs":115588,"gross_prof":-71588,"admin_exp":3511,"oth_op_rev":117430,"oth_op_exp":4088,"interest_expenses":2582,"income_before_income_taxes":35661,"income_after_income_taxes":35661,"net_income":35661},"balance_data":{"cash":19073,"accounts_receivable":5608,"inventories":26649,"cur_assets":51330,"fixed_assets":345376,"non_cur_assets":345376,"assets":396706,"cur_liab":71181,"non_cur_liab":10115,"equity":315410,"equities":396706},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115588,115588,false],["net_turnover_source","gross_profit_calc",71588,-71588,true],["gross_profit_calc","admin_exp",3511,3511,false],["gross_profit_calc","other_op_exp_exp",4088,4088,false],["gross_profit_calc","ebit_calc",79187,-79187,true]]}},"financial_ratios":{"current_ratio":{"value":0.7211193998398449},"quick_ratio":{"value":0.3467357862350908},"net_profit_margin":{"value":0.8104772727272728},"roa":{"value":0.08989276693571562},"roe":{"value":0.11306236327319996},"debt_to_equity":{"value":0.2577470593830253,"negative_equity":false},"interest_coverage":{"value":14.81138652207591},"asset_turnover":{"value":0.1109133716152516},"altman_z_score":{"value":2.677263078341006},"roce":{"value":0.11748099224329929}},"source_ids":{"financial_statement_id":"1356227","income_statement_id":"1356227","balance_sheet_id":"1356227"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -20.76","4.01","8.04",4,"491.35","~ 439.76"],[2023," -7.48","2.66","4.48",3,"365.05","~ 326.72"],[2022," -8.99","2.02","2.95",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-3.81","0.7","2.25",6,"366.68","~ 328.18"],["2026. gada 1. ceturksnis"," -2.91","0.37","2.18",6,"355.27","~ 317.97"],["2025. gada 4. ceturksnis"," -0.75","0.53","1.64",5,"320.72","~ 287.04"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.04,"employees":4,"gross_salary_raw":491.34643590495745,"gross_salary_formatted":"491.35","net_salary_formatted":"~ 439.76","vsaoi_employee_part":"51.59","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.04,"employees":4,"gross_salary_raw":491.34643590495745,"gross_salary_formatted":"491.35","net_salary_formatted":"~ 439.76","vsaoi_employee_part":"51.59","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",50,"EUR","2015-04-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV54ZZZ45403042863","K","SIA","2015-04-02","Madonas nov., Liezēres pag., \"Klētskalna Celmi\"",4884,104610210,100016003,"0700268"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","038500","Liezēres pag."," -20.76","4.01","8.04",4],[2023,"sabiedrība ar ierobežotu atbildību","0142  ","038500","Liezēres pag."," -7.48","2.66","4.48",3],[2022,"sabiedrība ar ierobežotu atbildību","0142  ","038500","Liezēres pag."," -8.99","2.02","2.95",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.04.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KLĒTSKALNS SIA","2025. gada 4. ceturksnis"," -0.75","0.00","2.92","0.53","1.64","5"],["KLĒTSKALNS SIA","2026. gada 1. ceturksnis"," -2.91","1.96","7.69","0.37","2.18","6"],["KLĒTSKALNS SIA","2026. gada 2. ceturksnis","-3.81","0.0","6.76","0.7","2.25","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-26",1766.44,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2025-09-15",166.83,"AS \"Attīstības finanšu institūcija Altum\"","Apgrozāmo līdzekļu aizdevumi lauksaimniekiem","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","fc45a9fa"],["2025-09-10",3307.42,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","f63f5493"],["2025-06-04",467.14,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2025-04-22",23941.49,"AS \"Attīstības finanšu institūcija Altum\"","Lauksaimniecības un lauku attīstības kredītu garantēšana","03 Galvojums/garantija","1408/2013 Lauksaimniecības nozare (1408/2013)","efa46594"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","MA16IC0039","Darbība reģistrēta","2016-04-06","dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[72971,101301,-28330,2204,77134,19,725,45856,45856,45856,null],[45574,118243,-72669,4046,92120,75,971,14359,14359,14359,null],[44000,115588,-71588,3511,117430,4088,2582,35661,35661,35661,null],[195165,210228,-15063,4670,117571,242,5381,92215,92179,92179,36],[118069,208217,-90148,6721,103053,null,13606,-7422,-7472,-7472,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[27445,8841,37225,73511,218257,218257,291768,23073,3305,265390,291768],[19939,10768,27370,58077,311854,311854,369931,90182,null,279749,369931],[19073,5608,26649,51330,345376,345376,396706,71181,10115,315410,396706],[24102,24414,37082,85598,432867,432867,518465,100827,10050,407588,518465],[12898,9174,55822,77894,543828,543828,621722,77162,144444,400116,621722]]}}}