{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403043182","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403043182"},"registration_number":"45403043182","company_name":"SIA \"Madonas alus\"","company_type":"SIA","registered_date":"2015-05-21","area_of_activity":{"nace_code":"1105","nace_description":"Alus ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,206117,11471,130209,4,"EUR"],[2023,197847,1004,124370,6,"EUR"],[2022,1185726,1606,161515,3,"EUR"],[2021,1991863,53361,160006,3,"EUR"],[2020,1327650,27449,136828,3,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":206117,"gross_prof":206117,"sell_exp":150080,"admin_exp":31789,"oth_op_exp":12777,"income_before_income_taxes":11471,"income_after_income_taxes":11471,"net_income":11471},"balance_data":{"cash":2686,"accounts_receivable":10855,"inventories":27778,"cur_assets":41319,"fixed_assets":88890,"non_cur_assets":88890,"assets":130209,"cur_liab":13742,"equity":116467,"equities":130209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",206117,206117,false],["gross_profit_calc","selling_exp",150080,150080,false],["gross_profit_calc","admin_exp",31789,31789,false],["gross_profit_calc","other_op_exp_exp",12777,12777,false],["gross_profit_calc","ebit_calc",11471,11471,false]]}},"financial_ratios":{"current_ratio":{"value":3.0067675738611555},"quick_ratio":{"value":0.9853733081065347},"net_profit_margin":{"value":0.05565285735771431},"roa":{"value":0.0880968289442358},"roe":{"value":0.09849141816995372},"debt_to_equity":{"value":0.11799050374784274,"negative_equity":false},"asset_turnover":{"value":1.5829704551912693},"altman_z_score":{"value":6.322592786291064},"roce":{"value":0.09849141816995372}},"source_ids":{"financial_statement_id":"2090957","income_statement_id":"2090957","balance_sheet_id":"2090957"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":197847,"gross_prof":197847,"sell_exp":169750,"admin_exp":17318,"oth_op_exp":9775,"income_before_income_taxes":1004,"income_after_income_taxes":1004,"net_income":1004},"balance_data":{"cash":277,"accounts_receivable":778,"inventories":26345,"cur_assets":27400,"fixed_assets":96970,"non_cur_assets":96970,"assets":124370,"cur_liab":19374,"equity":104996,"equities":124370},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",197847,197847,false],["gross_profit_calc","selling_exp",169750,169750,false],["gross_profit_calc","admin_exp",17318,17318,false],["gross_profit_calc","other_op_exp_exp",9775,9775,false],["gross_profit_calc","ebit_calc",1004,1004,false]]}},"financial_ratios":{"current_ratio":{"value":1.4142665427893053},"quick_ratio":{"value":0.05445442345411376},"net_profit_margin":{"value":0.0050746283744509645},"roa":{"value":0.008072686339149312},"roe":{"value":0.009562269038820527},"debt_to_equity":{"value":0.18452131509771802,"negative_equity":false},"asset_turnover":{"value":1.5907935997427032},"altman_z_score":{"value":4.650180771483445},"roce":{"value":0.009562269038820527}},"source_ids":{"financial_statement_id":"1945608","income_statement_id":"1945608","balance_sheet_id":"1945608"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1185726,"gross_prof":1185726,"sell_exp":1075920,"admin_exp":93738,"oth_op_exp":14462,"income_before_income_taxes":1606,"income_after_income_taxes":1606,"net_income":1606},"balance_data":{"cash":1207,"accounts_receivable":2777,"inventories":28238,"cur_assets":32222,"fixed_assets":129293,"non_cur_assets":129293,"assets":161515,"cur_liab":57523,"equity":103992,"equities":161515},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1185726,1185726,false],["gross_profit_calc","selling_exp",1075920,1075920,false],["gross_profit_calc","admin_exp",93738,93738,false],["gross_profit_calc","other_op_exp_exp",14462,14462,false],["gross_profit_calc","ebit_calc",1606,1606,false]]}},"financial_ratios":{"current_ratio":{"value":0.5601585452775412},"quick_ratio":{"value":0.06925925282061089},"net_profit_margin":{"value":0.001354444450066879},"roa":{"value":0.009943348914961458},"roe":{"value":0.015443495653511809},"debt_to_equity":{"value":0.5531483191014693,"negative_equity":false},"asset_turnover":{"value":7.341274804197752},"altman_z_score":{"value":8.549803579137656},"roce":{"value":0.015443495653511809}},"source_ids":{"financial_statement_id":"1766037","income_statement_id":"1766037","balance_sheet_id":"1766037"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1991863,"cogs":1170145,"gross_prof":821718,"sell_exp":679158,"admin_exp":89199,"income_before_income_taxes":53361,"income_after_income_taxes":53361,"net_income":53361},"balance_data":{"cash":357,"accounts_receivable":4671,"inventories":10184,"cur_assets":15212,"fixed_assets":144794,"non_cur_assets":144794,"assets":160006,"cur_liab":57620,"equity":102386,"equities":160006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1170145,1170145,false],["net_turnover_source","gross_profit_calc",821718,821718,false],["gross_profit_calc","selling_exp",679158,679158,false],["gross_profit_calc","admin_exp",89199,89199,false],["gross_profit_calc","ebit_calc",53361,53361,false]]}},"financial_ratios":{"current_ratio":{"value":0.2640055536272128},"quick_ratio":{"value":0.08726136758070115},"net_profit_margin":{"value":0.026789493052484032},"roa":{"value":0.3334937439846006},"roe":{"value":0.5211747699880843},"debt_to_equity":{"value":0.5627722540191041,"negative_equity":false},"asset_turnover":{"value":12.448676924615327},"altman_z_score":{"value":14.55820192212898},"roce":{"value":0.5211747699880843}},"source_ids":{"financial_statement_id":"1429578","income_statement_id":"1429578","balance_sheet_id":"1429578"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1327650,"cogs":856193,"gross_prof":471457,"sell_exp":397192,"admin_exp":46816,"income_before_income_taxes":27449,"income_after_income_taxes":27449,"net_income":27449},"balance_data":{"cash":200,"accounts_receivable":2243,"inventories":5092,"cur_assets":7535,"fixed_assets":129293,"non_cur_assets":129293,"assets":136828,"cur_liab":87803,"equity":49025,"equities":136828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",856193,856193,false],["net_turnover_source","gross_profit_calc",471457,471457,false],["gross_profit_calc","selling_exp",397192,397192,false],["gross_profit_calc","admin_exp",46816,46816,false],["gross_profit_calc","ebit_calc",27449,27449,false]]}},"financial_ratios":{"current_ratio":{"value":0.08581711331047914},"quick_ratio":{"value":0.027823650672528275},"net_profit_margin":{"value":0.0206748766617708},"roa":{"value":0.20060952436635776},"roe":{"value":0.5598980112187659},"debt_to_equity":{"value":1.7909841917389087,"negative_equity":false},"asset_turnover":{"value":9.703057853655684},"altman_z_score":{"value":10.424313834831477},"roce":{"value":0.5598980112187659}},"source_ids":{"financial_statement_id":"1281113","income_statement_id":"1281113","balance_sheet_id":"1281113"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.11.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.03","7.97","18.03",6,"734.58","~ 607.91"],[2023,"61.36","6.90","18.52",6,"754.54","~ 620.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.0","0.29","0.86",4,"210.23","~ 188.15"],["2026. gada 1. ceturksnis","2.00","0.23","1.72",2,"***","***"],["2025. gada 4. ceturksnis","37.18","4.99","13.35",4,"3 263.42","~ 2 306.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.03,"employees":6,"gross_salary_raw":734.5751442260683,"gross_salary_formatted":"734.58","net_salary_formatted":"~ 607.91","vsaoi_employee_part":"77.13","non_taxable_minimum":"409.78","iin_part":"49.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.03,"employees":6,"gross_salary_raw":734.5751442260683,"gross_salary_formatted":"734.58","net_salary_formatted":"~ 607.91","vsaoi_employee_part":"77.13","non_taxable_minimum":"409.78","iin_part":"49.53","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2017-06-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2015,1,"EUR"],[2016,2,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-04-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV74ZZZ45403043182","K","SIA","2015-05-21","Madonas nov., Praulienas pag., \"Bodnieki\"",4825,104839665,100016003,"0700286"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots kapitāla daļām atsavināšanas aizliegums, aizliegums mainīt daļu nominālvērtību un aizliegums reģistrēt komercķīlas","2026-04-01","03250/084/2026-NOS","Zvērināts tiesu izpildītājs"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1105  ","038550","Praulienas pag.","53.03","7.97","18.03",6],[2023,"sabiedrība ar ierobežotu atbildību","1105  ","038550","Praulienas pag.","61.36","6.90","18.52",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 19.11.2025 ","nav","nav",null],["nav"," 30.05.2015 ","nav","nav"," 24.10.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADONAS ALUS SIA","2025. gada 4. ceturksnis","37.18","18.50","0.33","4.99","13.35","4"],["MADONAS ALUS SIA","2026. gada 1. ceturksnis","2.00","0.00","0.00","0.23","1.72","2"],["MADONAS ALUS SIA","2026. gada 2. ceturksnis","4.0","2.76","0.0","0.29","0.86","4"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_lidz","Lemuma_par_atjaunosanu_datums"],"data":[[" 24.10.2025 ","09.11.2025"," 10.11.2025 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[1975798,1673151,302647,245671,47328,9648,9648,9648,null],[1327650,856193,471457,397192,46816,27449,27449,27449,null],[1991863,1170145,821718,679158,89199,53361,53361,53361,null],[1185726,null,1185726,1075920,93738,1606,1606,1606,14462],[197847,null,197847,169750,17318,1004,1004,1004,9775]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[163,3511,6287,9961,130231,130231,140192,118616,21576,140192],[200,2243,5092,7535,129293,129293,136828,87803,49025,136828],[357,4671,10184,15212,144794,144794,160006,57620,102386,160006],[1207,2777,28238,32222,129293,129293,161515,57523,103992,161515],[277,778,26345,27400,96970,96970,124370,19374,104996,124370]]}}}