{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403043515","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403043515"},"registration_number":"45403043515","company_name":"Sabiedrība ar ierobežotu atbildību \"Estella mode\"","company_type":"SIA","registered_date":"2015-07-15","area_of_activity":{"nace_code":"4779","nace_description":"Lietotu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,254648,-23639,95250,13,"EUR"],[2024,299147,-4204,144055,14,"EUR"],[2023,304093,-9217,133452,15,"EUR"],[2022,351706,21427,113523,16,"EUR"],[2021,291734,40690,112506,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":254648,"cogs":272344,"gross_prof":-17696,"admin_exp":29612,"oth_op_rev":26403,"oth_op_exp":2734,"income_before_income_taxes":-23639,"income_after_income_taxes":-23639,"net_income":-23639},"balance_data":{"cash":1289,"accounts_receivable":3044,"inventories":74268,"cur_assets":78601,"fixed_assets":16649,"non_cur_assets":16649,"assets":95250,"cur_liab":38990,"equity":56260,"equities":95250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",272344,272344,false],["net_turnover_source","gross_profit_calc",17696,-17696,true],["gross_profit_calc","admin_exp",29612,29612,false],["gross_profit_calc","other_op_exp_exp",2734,2734,false],["gross_profit_calc","ebit_calc",50042,-50042,true]]}},"financial_ratios":{"current_ratio":{"value":2.015927160810464},"quick_ratio":{"value":0.1111310592459605},"net_profit_margin":{"value":-0.09283010273004304},"roa":{"value":-0.24817847769028872},"roe":{"value":-0.42017419125488803},"debt_to_equity":{"value":0.6930323498044793,"negative_equity":false},"asset_turnover":{"value":2.673469816272966},"altman_z_score":{"value":3.3015245784456475},"roce":{"value":-0.42017419125488803}},"source_ids":{"financial_statement_id":"2155686","income_statement_id":"2155686","balance_sheet_id":"2155686"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":299147,"cogs":262497,"gross_prof":36650,"admin_exp":36876,"oth_op_rev":128,"oth_op_exp":4106,"income_before_income_taxes":-4204,"income_after_income_taxes":-4204,"net_income":-4204},"balance_data":{"cash":373,"accounts_receivable":3930,"inventories":117199,"cur_assets":121502,"fixed_assets":22553,"non_cur_assets":22553,"assets":144055,"cur_liab":64156,"equity":79899,"equities":144055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262497,262497,false],["net_turnover_source","gross_profit_calc",36650,36650,false],["gross_profit_calc","admin_exp",36876,36876,false],["gross_profit_calc","other_op_exp_exp",4106,4106,false],["gross_profit_calc","ebit_calc",4332,-4332,true]]}},"financial_ratios":{"current_ratio":{"value":1.8938524845688633},"quick_ratio":{"value":0.0670708897063408},"net_profit_margin":{"value":-0.01405329152557104},"roa":{"value":-0.029183298045885254},"roe":{"value":-0.05261642824065382},"debt_to_equity":{"value":0.8029637417239265,"negative_equity":false},"asset_turnover":{"value":2.0766165700600463},"altman_z_score":{"value":3.260061376431877},"roce":{"value":-0.05261642824065382}},"source_ids":{"financial_statement_id":"1972772","income_statement_id":"1972772","balance_sheet_id":"1972772"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":304093,"cogs":278919,"gross_prof":25174,"admin_exp":31545,"oth_op_rev":419,"oth_op_exp":3265,"income_before_income_taxes":-9217,"income_after_income_taxes":-9217,"net_income":-9217},"balance_data":{"cash":2596,"accounts_receivable":19968,"inventories":97454,"cur_assets":120018,"fixed_assets":13434,"non_cur_assets":13434,"assets":133452,"cur_liab":49349,"equity":84103,"equities":133452},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",278919,278919,false],["net_turnover_source","gross_profit_calc",25174,25174,false],["gross_profit_calc","admin_exp",31545,31545,false],["gross_profit_calc","other_op_exp_exp",3265,3265,false],["gross_profit_calc","ebit_calc",9636,-9636,true]]}},"financial_ratios":{"current_ratio":{"value":2.432024965044884},"quick_ratio":{"value":0.4572331759508805},"net_profit_margin":{"value":-0.030309806539446815},"roa":{"value":-0.06906603123220334},"roe":{"value":-0.10959181004244795},"debt_to_equity":{"value":0.5867686051627171,"negative_equity":false},"asset_turnover":{"value":2.2786694841590984},"altman_z_score":{"value":3.688782566429564},"roce":{"value":-0.10959181004244795}},"source_ids":{"financial_statement_id":"1842171","income_statement_id":"1842171","balance_sheet_id":"1842171"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":351706,"cogs":315082,"gross_prof":36624,"admin_exp":29592,"oth_op_rev":21705,"oth_op_exp":6310,"income_before_income_taxes":22427,"provision_for_income_taxes":1000,"income_after_income_taxes":21427,"net_income":21427},"balance_data":{"cash":50198,"accounts_receivable":3280,"inventories":56282,"cur_assets":109760,"fixed_assets":3763,"non_cur_assets":3763,"assets":113523,"cur_liab":20203,"equity":93320,"equities":113523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",315082,315082,false],["net_turnover_source","gross_profit_calc",36624,36624,false],["gross_profit_calc","admin_exp",29592,29592,false],["gross_profit_calc","other_op_exp_exp",6310,6310,false],["gross_profit_calc","ebit_calc",722,722,false]]}},"financial_ratios":{"current_ratio":{"value":5.432856506459436},"quick_ratio":{"value":2.6470326189179825},"net_profit_margin":{"value":0.06092304367852695},"roa":{"value":0.18874589290275978},"roe":{"value":0.22960780111444493},"debt_to_equity":{"value":0.21649164166309473,"negative_equity":false},"asset_turnover":{"value":3.0981034680196964},"altman_z_score":{"value":6.907636030471924},"roce":{"value":0.24032361765966567}},"source_ids":{"financial_statement_id":"1464910","income_statement_id":"1464910","balance_sheet_id":"1464910"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":291734,"cogs":298783,"gross_prof":-7049,"admin_exp":22162,"oth_op_rev":72171,"oth_op_exp":2270,"income_before_income_taxes":40690,"income_after_income_taxes":40690,"net_income":40690},"balance_data":{"cash":67419,"accounts_receivable":14813,"inventories":26021,"cur_assets":108253,"fixed_assets":4248,"intangible_assets":5,"non_cur_assets":4253,"assets":112506,"cur_liab":34684,"equity":77822,"equities":112506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",298783,298783,false],["net_turnover_source","gross_profit_calc",7049,-7049,true],["gross_profit_calc","admin_exp",22162,22162,false],["gross_profit_calc","other_op_exp_exp",2270,2270,false],["gross_profit_calc","ebit_calc",31481,-31481,true]]}},"financial_ratios":{"current_ratio":{"value":3.121122131242071},"quick_ratio":{"value":2.370891477338254},"net_profit_margin":{"value":0.13947637231176346},"roa":{"value":0.3616695998435639},"roe":{"value":0.5228598596797821},"debt_to_equity":{"value":0.44568373981650433,"negative_equity":false},"asset_turnover":{"value":2.5930528149609797},"altman_z_score":{"value":5.708683129932965},"roce":{"value":0.5228598596797821}},"source_ids":{"financial_statement_id":"1332561","income_statement_id":"1332561","balance_sheet_id":"1332561"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.07.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"71.00","6.59","33.26",14,"580.75","~ 509.60"],[2023,"56.27","4.34","35.62",14,"621.95","~ 535.94"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.91","0.96","7.21",10,"705.00","~ 610.32"],["2026. gada 1. ceturksnis","13.97","1.33","8.26",11,"734.24","~ 629.82"],["2025. gada 4. ceturksnis","18.99","1.30","8.46",12,"689.35","~ 589.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.26,"employees":14,"gross_salary_raw":580.7456452806996,"gross_salary_formatted":"580.75","net_salary_formatted":"~ 509.60","vsaoi_employee_part":"60.98","non_taxable_minimum":"468.94","iin_part":"10.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.26,"employees":14,"gross_salary_raw":580.7456452806996,"gross_salary_formatted":"580.75","net_salary_formatted":"~ 509.60","vsaoi_employee_part":"60.98","non_taxable_minimum":"468.94","iin_part":"10.16","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5400,"EUR","2017-02-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,27,"EUR"],[2018,23,"EUR"],[2015,2,"EUR"],[2016,2,"EUR"],[2019,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-07-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV07ZZZ45403043515","K","SIA","2015-07-15","Rīga, Talsu iela 4 - 1",1002,113763820,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4779  ","010095","Zemgales priekšpilsēta","71.00","6.59","33.26",14],[2023,"sabiedrība ar ierobežotu atbildību","4771  ","010095","Zemgales priekšpilsēta","56.27","4.34","35.62",14]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.07.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTELLA MODE SIA","2025. gada 4. ceturksnis","18.99","9.22","0.00","1.30","8.46","12"],["ESTELLA MODE SIA","2026. gada 1. ceturksnis","13.97","4.44","0.08","1.33","8.26","11"],["ESTELLA MODE SIA","2026. gada 2. ceturksnis","8.91","2.8","2.06","0.96","7.21","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[373038,333628,39410,27788,8302,10320,9604,9604,9604,null],[326001,280198,45803,24724,7,2522,18564,18564,18564,null],[291734,298783,-7049,22162,72171,2270,40690,40690,40690,null],[351706,315082,36624,29592,21705,6310,22427,21427,21427,1000],[304093,278919,25174,31545,419,3265,-9217,-9217,-9217,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[12354,4866,24015,41235,4786,125,4911,46146,27578,18568,46146],[27041,5607,27888,60536,4324,65,4389,64925,27793,37132,64925],[67419,14813,26021,108253,4248,5,4253,112506,34684,77822,112506],[50198,3280,56282,109760,3763,null,3763,113523,20203,93320,113523],[2596,19968,97454,120018,13434,null,13434,133452,49349,84103,133452]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}