{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403044385","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403044385"},"registration_number":"45403044385","company_name":"SIA \"ŪGA\"","company_type":"SIA","registered_date":"2015-11-03","area_of_activity":{"nace_code":"0125","nace_description":"Citu koku un krūmu augļu un riekstu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,138766,-44819,663542,3,"EUR"],[2024,183627,-48302,701188,3,"EUR"],[2023,219718,57284,572596,3,"EUR"],[2022,209920,63962,447295,3,"EUR"],[2021,151551,25557,369950,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":138766,"cogs":220320,"gross_prof":-81554,"admin_exp":7877,"oth_op_rev":44612,"income_before_income_taxes":-44819,"income_after_income_taxes":-44819,"net_income":-44819},"balance_data":{"cash":28574,"accounts_receivable":103266,"cur_assets":131840,"fixed_assets":531702,"non_cur_assets":531702,"assets":663542,"cur_liab":167894,"non_cur_liab":342935,"equity":152713,"equities":663542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",220320,220320,false],["net_turnover_source","gross_profit_calc",81554,-81554,true],["gross_profit_calc","admin_exp",7877,7877,false],["gross_profit_calc","ebit_calc",89431,-89431,true],["other_op_rev_source","ebit_calc",44612,44612,false]]}},"financial_ratios":{"current_ratio":{"value":0.7852573647658642},"quick_ratio":{"value":0.7852573647658642},"net_profit_margin":{"value":-0.3229825749823444},"roa":{"value":-0.06754508380780719},"roe":{"value":-0.2934851649826799},"debt_to_equity":{"value":3.3450262911474464,"negative_equity":false},"asset_turnover":{"value":0.20912918850653012},"altman_z_score":{"value":0.2803847589879783},"roce":{"value":-0.09042505971980115}},"source_ids":{"financial_statement_id":"2330285","income_statement_id":"2330285","balance_sheet_id":"2330285"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":183627,"cogs":280571,"gross_prof":-96944,"admin_exp":8980,"oth_op_rev":57775,"income_before_income_taxes":-48149,"provision_for_income_taxes":153,"income_after_income_taxes":-48302,"net_income":-48302},"balance_data":{"cash":17832,"accounts_receivable":69435,"inventories":15927,"cur_assets":103194,"fixed_assets":597994,"non_cur_assets":597994,"assets":701188,"cur_liab":132933,"non_cur_liab":370723,"equity":197532,"equities":701188},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",280571,280571,false],["net_turnover_source","gross_profit_calc",96944,-96944,true],["gross_profit_calc","admin_exp",8980,8980,false],["gross_profit_calc","ebit_calc",105924,-105924,true],["other_op_rev_source","ebit_calc",57775,57775,false]]}},"financial_ratios":{"current_ratio":{"value":0.7762857981088217},"quick_ratio":{"value":0.6564735618695132},"net_profit_margin":{"value":-0.26304410571430126},"roa":{"value":-0.06888594784850853},"roe":{"value":-0.24452746896705344},"debt_to_equity":{"value":2.549743838972926,"negative_equity":false},"asset_turnover":{"value":0.2618798382174253},"altman_z_score":{"value":0.420926962473289},"roce":{"value":-0.08473132660513326}},"source_ids":{"financial_statement_id":"2063770","income_statement_id":"2063770","balance_sheet_id":"2063770"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":219718,"cogs":208979,"gross_prof":10739,"admin_exp":6252,"oth_op_rev":52797,"income_before_income_taxes":57284,"income_after_income_taxes":57284,"net_income":57284},"balance_data":{"cash":26781,"accounts_receivable":98634,"cur_assets":125415,"fixed_assets":447181,"non_cur_assets":447181,"assets":572596,"cur_liab":48251,"non_cur_liab":278511,"equity":245834,"equities":572596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208979,208979,false],["net_turnover_source","gross_profit_calc",10739,10739,false],["gross_profit_calc","admin_exp",6252,6252,false],["gross_profit_calc","ebit_calc",4487,4487,false],["other_op_rev_source","ebit_calc",52797,52797,false]]}},"financial_ratios":{"current_ratio":{"value":2.5992207415390354},"quick_ratio":{"value":2.5992207415390354},"net_profit_margin":{"value":0.2607160087020636},"roa":{"value":0.10004261294175998},"roe":{"value":0.23301902910093802},"debt_to_equity":{"value":1.329197751328132,"negative_equity":false},"asset_turnover":{"value":0.3837225548205017},"altman_z_score":{"value":1.4700362258978943},"roce":{"value":0.1092486816885829}},"source_ids":{"financial_statement_id":"1917316","income_statement_id":"1917316","balance_sheet_id":"1917316"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":209920,"cogs":216920,"gross_prof":-7000,"admin_exp":6980,"oth_op_rev":77942,"income_before_income_taxes":63962,"income_after_income_taxes":63962,"net_income":63962},"balance_data":{"cash":115995,"accounts_receivable":48719,"cur_assets":164714,"fixed_assets":282581,"non_cur_assets":282581,"assets":447295,"cur_liab":37612,"non_cur_liab":221133,"equity":188550,"equities":447295},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216920,216920,false],["net_turnover_source","gross_profit_calc",7000,-7000,true],["gross_profit_calc","admin_exp",6980,6980,false],["gross_profit_calc","ebit_calc",13980,-13980,true],["other_op_rev_source","ebit_calc",77942,77942,false]]}},"financial_ratios":{"current_ratio":{"value":4.379293842390727},"quick_ratio":{"value":4.379293842390727},"net_profit_margin":{"value":0.3046970274390244},"roa":{"value":0.14299735074168055},"roe":{"value":0.3392309732166534},"debt_to_equity":{"value":1.3722885176345796,"negative_equity":false},"asset_turnover":{"value":0.4693099632233761},"altman_z_score":{"value":1.7795019629266924},"roce":{"value":0.156125589785273}},"source_ids":{"financial_statement_id":"1752769","income_statement_id":"1752769","balance_sheet_id":"1752769"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":151551,"cogs":166321,"gross_prof":-14770,"admin_exp":6508,"oth_op_rev":46884,"oth_op_exp":49,"income_before_income_taxes":25557,"income_after_income_taxes":25557,"net_income":25557},"balance_data":{"cash":42132,"accounts_receivable":71622,"cur_assets":113754,"fixed_assets":256196,"non_cur_assets":256196,"assets":369950,"cur_liab":41389,"non_cur_liab":203973,"equity":124588,"equities":369950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166321,166321,false],["net_turnover_source","gross_profit_calc",14770,-14770,true],["gross_profit_calc","admin_exp",6508,6508,false],["gross_profit_calc","other_op_exp_exp",49,49,false],["gross_profit_calc","ebit_calc",21327,-21327,true]]}},"financial_ratios":{"current_ratio":{"value":2.7484114136606346},"quick_ratio":{"value":2.7484114136606346},"net_profit_margin":{"value":0.16863630065126592},"roa":{"value":0.06908230842005676},"roe":{"value":0.20513211545253154},"debt_to_equity":{"value":1.9693870998812084,"negative_equity":false},"asset_turnover":{"value":0.4096526557642925},"altman_z_score":{"value":1.2622310394853045},"roce":{"value":0.07778464272996491}},"source_ids":{"financial_statement_id":"1304987","income_statement_id":"1304987","balance_sheet_id":"1304987"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.12.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -6.51","3.97","7.13",3,"580.98","~ 509.75"],[2023," -59.75","3.48","5.68",3,"462.83","~ 414.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.68","0.73","1.67",3,"544.31","~ 487.16"],["2026. gada 1. ceturksnis"," -1.65","0.48","1.26",3,"410.68","~ 367.56"],["2025. gada 4. ceturksnis","0.74","1.09","2.17",4,"530.46","~ 474.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.13,"employees":3,"gross_salary_raw":580.9784557217823,"gross_salary_formatted":"580.98","net_salary_formatted":"~ 509.75","vsaoi_employee_part":"61.00","non_taxable_minimum":"468.85","iin_part":"10.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.13,"employees":3,"gross_salary_raw":580.9784557217823,"gross_salary_formatted":"580.98","net_salary_formatted":"~ 509.75","vsaoi_employee_part":"61.00","non_taxable_minimum":"468.85","iin_part":"10.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2015-11-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2016,2,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-10-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV88ZZZ45403044385","K","SIA","2015-11-03","Madonas nov., Varakļāni, Saules iela 46",4838,101404480,100016671,100003462,"0701817"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0125  ","038231","Varakļāni"," -6.51","3.97","7.13",3],[2023,"sabiedrība ar ierobežotu atbildību","0125  ","055200","Varakļāni"," -59.75","3.48","5.68",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.12.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ŪGA SIA","2025. gada 4. ceturksnis","0.74","0.17","2.69","1.09","2.17","4"],["ŪGA SIA","2026. gada 1. ceturksnis"," -1.65","0.00","3.40","0.48","1.26","3"],["ŪGA SIA","2026. gada 2. ceturksnis","-0.68","0.35","3.43","0.73","1.67","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[72956,103958,-31002,7502,67075,28571,28571,28571,null],[79549,91093,-11544,5630,44200,27018,27018,27018,8],[151551,166321,-14770,6508,46884,25557,25557,25557,49],[209920,216920,-7000,6980,77942,63962,63962,63962,null],[219718,208979,10739,6252,52797,57284,57284,57284,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[38541,43708,82249,234457,234457,316706,41542,203151,72013,316706],[49418,57289,106707,245678,245678,352385,37292,216062,99031,352385],[42132,71622,113754,256196,256196,369950,41389,203973,124588,369950],[115995,48719,164714,282581,282581,447295,37612,221133,188550,447295],[26781,98634,125415,447181,447181,572596,48251,278511,245834,572596]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year"],"data":[[8599,8877,1330,-79,1251,-8000,-8000,2800,37000,39800,33051,33051]]}}}