{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403044703","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403044703"},"registration_number":"45403044703","company_name":"Sabiedrība ar ierobežotu atbildību \"AI-SAI\"","company_type":"SIA","registered_date":"2015-12-29","area_of_activity":{"nace_code":"9313","nace_description":"Fitnesa centru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,29710,133,25699,1,"EUR"],[2024,25275,258,24766,1,"EUR"],[2023,26505,259,25691,1,"EUR"],[2022,21465,235,29003,1,"EUR"],[2021,10530,4980,27749,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29710,"cogs":18439,"gross_prof":11271,"admin_exp":10979,"oth_op_rev":1800,"oth_op_exp":1959,"income_before_income_taxes":133,"income_after_income_taxes":133,"net_income":133},"balance_data":{"cash":504,"accounts_receivable":455,"inventories":24740,"cur_assets":25699,"assets":25699,"cur_liab":18230,"equity":7469,"equities":25699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18439,18439,false],["net_turnover_source","gross_profit_calc",11271,11271,false],["gross_profit_calc","admin_exp",10979,10979,false],["gross_profit_calc","other_op_exp_exp",1959,1959,false],["gross_profit_calc","ebit_calc",1667,-1667,true]]}},"financial_ratios":{"current_ratio":{"value":1.4097092704333516},"quick_ratio":{"value":0.0526055951727921},"net_profit_margin":{"value":0.0044766072029619654},"roa":{"value":0.005175298649752909},"roe":{"value":0.01780693533270853},"debt_to_equity":{"value":2.4407551211674923,"negative_equity":false},"asset_turnover":{"value":1.1560761119109693},"altman_z_score":{"value":1.7964728894962456},"roce":{"value":0.01780693533270853}},"source_ids":{"financial_statement_id":"2191725","income_statement_id":"2191725","balance_sheet_id":"2191725"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25275,"cogs":19655,"gross_prof":5620,"admin_exp":10524,"oth_op_rev":7000,"oth_op_exp":1838,"income_before_income_taxes":258,"income_after_income_taxes":258,"net_income":258},"balance_data":{"cash":59,"accounts_receivable":82,"inventories":24329,"cur_assets":24470,"fixed_assets":296,"non_cur_assets":296,"assets":24766,"cur_liab":17430,"equity":7336,"equities":24766},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19655,19655,false],["net_turnover_source","gross_profit_calc",5620,5620,false],["gross_profit_calc","admin_exp",10524,10524,false],["gross_profit_calc","other_op_exp_exp",1838,1838,false],["gross_profit_calc","ebit_calc",6742,-6742,true]]}},"financial_ratios":{"current_ratio":{"value":1.4039013195639702},"quick_ratio":{"value":0.008089500860585198},"net_profit_margin":{"value":0.010207715133531158},"roa":{"value":0.010417507873697811},"roe":{"value":0.0351690294438386},"debt_to_equity":{"value":2.3759541984732824,"negative_equity":false},"asset_turnover":{"value":1.020552370184931},"altman_z_score":{"value":1.6823564836751512},"roce":{"value":0.0351690294438386}},"source_ids":{"financial_statement_id":"1974664","income_statement_id":"1974664","balance_sheet_id":"1974664"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26505,"cogs":19810,"gross_prof":6695,"admin_exp":9199,"oth_op_rev":4768,"oth_op_exp":2005,"income_before_income_taxes":259,"income_after_income_taxes":259,"net_income":259},"balance_data":{"cash":283,"accounts_receivable":248,"inventories":24441,"cur_assets":24972,"fixed_assets":719,"non_cur_assets":719,"assets":25691,"cur_liab":18613,"equity":7078,"equities":25691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19810,19810,false],["net_turnover_source","gross_profit_calc",6695,6695,false],["gross_profit_calc","admin_exp",9199,9199,false],["gross_profit_calc","other_op_exp_exp",2005,2005,false],["gross_profit_calc","ebit_calc",4509,-4509,true]]}},"financial_ratios":{"current_ratio":{"value":1.341642937731693},"quick_ratio":{"value":0.028528447859023264},"net_profit_margin":{"value":0.009771741180909262},"roa":{"value":0.010081351446031684},"roe":{"value":0.03659225769991523},"debt_to_equity":{"value":2.629697654704719,"negative_equity":false},"asset_turnover":{"value":1.031684247401814},"altman_z_score":{"value":1.6314814119240983},"roce":{"value":0.03659225769991523}},"source_ids":{"financial_statement_id":"1821317","income_statement_id":"1821317","balance_sheet_id":"1821317"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21465,"cogs":16604,"gross_prof":4861,"admin_exp":7816,"oth_op_rev":5889,"oth_op_exp":2699,"income_before_income_taxes":235,"income_after_income_taxes":235,"net_income":235},"balance_data":{"cash":3840,"accounts_receivable":131,"inventories":24439,"cur_assets":28410,"fixed_assets":593,"non_cur_assets":593,"assets":29003,"cur_liab":22185,"equity":6818,"equities":29003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16604,16604,false],["net_turnover_source","gross_profit_calc",4861,4861,false],["gross_profit_calc","admin_exp",7816,7816,false],["gross_profit_calc","other_op_exp_exp",2699,2699,false],["gross_profit_calc","ebit_calc",5654,-5654,true]]}},"financial_ratios":{"current_ratio":{"value":1.2805949966193373},"quick_ratio":{"value":0.17899481631733152},"net_profit_margin":{"value":0.010948054973212206},"roa":{"value":0.008102610074819846},"roe":{"value":0.034467585802288064},"debt_to_equity":{"value":3.253886770313875,"negative_equity":false},"asset_turnover":{"value":0.7400958521532255},"altman_z_score":{"value":1.24587073459585},"roce":{"value":0.034467585802288064}},"source_ids":{"financial_statement_id":"1464185","income_statement_id":"1464185","balance_sheet_id":"1464185"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10530,"cogs":12505,"gross_prof":-1975,"admin_exp":4140,"oth_op_rev":12669,"oth_op_exp":1574,"income_before_income_taxes":4980,"income_after_income_taxes":4980,"net_income":4980},"balance_data":{"cash":3712,"accounts_receivable":227,"inventories":23013,"cur_assets":26952,"fixed_assets":797,"non_cur_assets":797,"assets":27749,"cur_liab":21166,"equity":6583,"equities":27749},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12505,12505,false],["net_turnover_source","gross_profit_calc",1975,-1975,true],["gross_profit_calc","admin_exp",4140,4140,false],["gross_profit_calc","other_op_exp_exp",1574,1574,false],["gross_profit_calc","ebit_calc",7689,-7689,true]]}},"financial_ratios":{"current_ratio":{"value":1.2733629405650573},"quick_ratio":{"value":0.18610034961731078},"net_profit_margin":{"value":0.47293447293447294},"roa":{"value":0.17946592670006126},"roe":{"value":0.7564939996961871},"debt_to_equity":{"value":3.215251405134437,"negative_equity":false},"asset_turnover":{"value":0.379473134166997},"altman_z_score":{"value":1.41738236746029},"roce":{"value":0.7564939996961871}},"source_ids":{"financial_statement_id":"1339591","income_statement_id":"1339591","balance_sheet_id":"1339591"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 24.02.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 15.05.2017 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.73","0.85","2.87",1,"***","***"],[2023,"3.11","0.60","2.51",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.8","0.0","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.79","0.00","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.76","0.00","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1000,"EUR","2015-12-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2015,0,"EUR"],[2016,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-12-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV38ZZZ45403044703","K","SIA","2015-12-29","Jēkabpils nov., Jēkabpils, Tulpju iela 4",5201,102666404,100016421,100003776,"0031010"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9313  ","031010","Jēkabpils","3.73","0.85","2.87",1],[2023,"sabiedrība ar ierobežotu atbildību","9313  ","031010","Jēkabpils","3.11","0.60","2.51",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 24.02.2016 ","nav","nav"," 15.05.2017 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AI-SAI SIA","2025. gada 4. ceturksnis","0.76","0.00","0.00","0.00","0.76","1"],["AI-SAI SIA","2026. gada 1. ceturksnis","0.79","0.00","0.00","0.00","0.78","1"],["AI-SAI SIA","2026. gada 2. ceturksnis","0.8","0.0","0.0","0.0","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[28467,13784,14683,6363,943,3828,5435,5435,5435],[23309,11669,11640,6128,471,2004,3979,3979,3979],[10530,12505,-1975,4140,12669,1574,4980,4980,4980],[21465,16604,4861,7816,5889,2699,235,235,235],[26505,19810,6695,9199,4768,2005,259,259,259]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[1447,23,20140,21610,21610,23986,-2376,21610,null,null],[784,109,20968,21861,21861,20258,1603,21861,null,null],[3712,227,23013,26952,27749,21166,6583,27749,797,797],[3840,131,24439,28410,29003,22185,6818,29003,593,593],[283,248,24441,24972,25691,18613,7078,25691,719,719]]}}}