{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403044991","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403044991"},"registration_number":"45403044991","company_name":"Sabiedrība ar ierobežotu atbildību \"Vidzemes mežaudzes\"","company_type":"SIA","registered_date":"2016-02-11","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,77589,66364,87986,1,"EUR"],[2024,6800,-262,50242,1,"EUR"],[2023,79509,-9550,44644,1,"EUR"],[2022,252850,1754,40591,1,"EUR"],[2021,104734,-756,34481,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":77589,"cogs":77257,"gross_prof":332,"admin_exp":463,"oth_op_rev":66482,"other_interest_revenues":15,"interest_expenses":2,"income_before_income_taxes":66364,"income_after_income_taxes":66364,"net_income":66364},"balance_data":{"cash":24774,"accounts_receivable":7800,"inventories":32000,"cur_assets":64574,"fixed_assets":23412,"non_cur_assets":23412,"assets":87986,"cur_liab":11165,"non_cur_liab":3300,"equity":73521,"equities":87986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77257,77257,false],["net_turnover_source","gross_profit_calc",332,332,false],["gross_profit_calc","admin_exp",463,463,false],["gross_profit_calc","ebit_calc",131,-131,true],["other_op_rev_source","ebit_calc",66482,66482,false]]}},"financial_ratios":{"current_ratio":{"value":5.783609493954321},"quick_ratio":{"value":2.9175100761307657},"net_profit_margin":{"value":0.8553274304347266},"roa":{"value":0.7542563589661991},"roe":{"value":0.9026536635791135},"debt_to_equity":{"value":0.19674650780049238,"negative_equity":false},"interest_coverage":{"value":33183},"asset_turnover":{"value":0.8818334735071489},"altman_z_score":{"value":6.501324949325557},"roce":{"value":0.8639044011403132}},"source_ids":{"financial_statement_id":"2337974","income_statement_id":"2337974","balance_sheet_id":"2337974"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6800,"cogs":6453,"gross_prof":347,"admin_exp":454,"interest_expenses":100,"income_before_income_taxes":-207,"provision_for_income_taxes":55,"income_after_income_taxes":-262,"net_income":-262},"balance_data":{"cash":20196,"accounts_receivable":3529,"inventories":3388,"cur_assets":27113,"fixed_assets":23129,"non_cur_assets":23129,"assets":50242,"cur_liab":11785,"non_cur_liab":31300,"equity":7157,"equities":50242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6453,6453,false],["net_turnover_source","gross_profit_calc",347,347,false],["gross_profit_calc","admin_exp",454,454,false],["gross_profit_calc","ebit_calc",107,-107,true],["ebit_calc","ebt_calc",107,-107,true]]}},"financial_ratios":{"current_ratio":{"value":2.3006364022061945},"quick_ratio":{"value":2.013152312261349},"net_profit_margin":{"value":-0.03852941176470588},"roa":{"value":-0.005214760558894948},"roe":{"value":-0.0366075171161101},"debt_to_equity":{"value":6.019980438731312,"negative_equity":false},"interest_coverage":{"value":-1.07},"asset_turnover":{"value":0.13534493053620478},"altman_z_score":{"value":0.537625357348419},"roce":{"value":-0.0027823283147411395}},"source_ids":{"financial_statement_id":"2060496","income_statement_id":"2060496","balance_sheet_id":"2060496"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":79509,"cogs":88239,"gross_prof":-8730,"admin_exp":812,"interest_expenses":8,"income_before_income_taxes":-9550,"income_after_income_taxes":-9550,"net_income":-9550},"balance_data":{"cash":20475,"accounts_receivable":4067,"inventories":3388,"cur_assets":27930,"fixed_assets":16714,"non_cur_assets":16714,"assets":44644,"cur_liab":17425,"non_cur_liab":19800,"equity":7419,"equities":44644},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",88239,88239,false],["net_turnover_source","gross_profit_calc",8730,-8730,true],["gross_profit_calc","admin_exp",812,812,false],["gross_profit_calc","ebit_calc",9542,-9542,true],["ebit_calc","ebt_calc",9542,-9542,true]]}},"financial_ratios":{"current_ratio":{"value":1.6028694404591104},"quick_ratio":{"value":1.4084361549497848},"net_profit_margin":{"value":-0.12011218855727025},"roa":{"value":-0.21391452378819104},"roe":{"value":-1.28723547647931},"debt_to_equity":{"value":5.017522577166734,"negative_equity":false},"interest_coverage":{"value":-1192.75},"asset_turnover":{"value":1.7809560075262074},"altman_z_score":{"value":1.506495063774131},"roce":{"value":-0.35056394430361143}},"source_ids":{"financial_statement_id":"1869579","income_statement_id":"1869579","balance_sheet_id":"1869579"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":252850,"cogs":250126,"gross_prof":2724,"admin_exp":724,"other_interest_revenues":1,"interest_expenses":221,"income_before_income_taxes":1780,"provision_for_income_taxes":26,"income_after_income_taxes":1754,"net_income":1754},"balance_data":{"cash":30244,"accounts_receivable":3282,"inventories":3928,"cur_assets":37454,"fixed_assets":3137,"non_cur_assets":3137,"assets":40591,"cur_liab":12122,"non_cur_liab":11500,"equity":16969,"equities":40591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250126,250126,false],["net_turnover_source","gross_profit_calc",2724,2724,false],["gross_profit_calc","admin_exp",724,724,false],["gross_profit_calc","ebit_calc",2000,2000,false],["ebit_calc","ebt_calc",2000,2000,false]]}},"financial_ratios":{"current_ratio":{"value":3.0897541659792114},"quick_ratio":{"value":2.765715228510147},"net_profit_margin":{"value":0.006936919122009096},"roa":{"value":0.04321154935823212},"roe":{"value":0.10336495963227062},"debt_to_equity":{"value":1.3920678885025635,"negative_equity":false},"interest_coverage":{"value":9.054298642533936},"asset_turnover":{"value":6.229213372422458},"altman_z_score":{"value":7.473180784065295},"roce":{"value":0.07028697881906636}},"source_ids":{"financial_statement_id":"1771174","income_statement_id":"1771174","balance_sheet_id":"1771174"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":104734,"cogs":89381,"gross_prof":15353,"admin_exp":550,"oth_op_exp":14500,"interest_expenses":1059,"income_before_income_taxes":-756,"income_after_income_taxes":-756,"net_income":-756},"balance_data":{"cash":6062,"accounts_receivable":3774,"inventories":16922,"cur_assets":26758,"fixed_assets":7723,"non_cur_assets":7723,"assets":34481,"cur_liab":7814,"non_cur_liab":11452,"equity":15215,"equities":34481},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89381,89381,false],["net_turnover_source","gross_profit_calc",15353,15353,false],["gross_profit_calc","admin_exp",550,550,false],["gross_profit_calc","other_op_exp_exp",14500,14500,false],["gross_profit_calc","ebit_calc",303,303,false]]}},"financial_ratios":{"current_ratio":{"value":3.4243665216278476},"quick_ratio":{"value":1.2587663168671614},"net_profit_margin":{"value":-0.0072182863253575725},"roa":{"value":-0.021925118181027232},"roe":{"value":-0.049687808084127504},"debt_to_equity":{"value":1.2662504107788366,"negative_equity":false},"interest_coverage":{"value":0.28611898016997167},"asset_turnover":{"value":3.0374409094863837},"altman_z_score":{"value":4.158024364837125},"roce":{"value":0.011362357970525368}},"source_ids":{"financial_statement_id":"1401154","income_statement_id":"1401154","balance_sheet_id":"1401154"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.07.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.77","1.33","0.09",1,"***","***"],[2023,"3.02","2.53","2.09",1,"***","***"],[2022,"9.56","10.26","1.53",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.73","1.07","0.27",1,"***","***"],["2026. gada 1. ceturksnis","0.72","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis"," -0.24","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2000,"EUR","2016-02-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,1,"EUR"],[2019,2,"EUR"],[2020,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-01-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV22ZZZ45403044991","K","SIA","2016-02-11","Gulbenes nov., Litenes pag., Litene, \"Uplejas\"",4405,101550285,100015854,"0500268"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","029460","Litenes pag.","0.77","1.33","0.09",1],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","029460","Litenes pag.","3.02","2.53","2.09",1],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","029460","Litenes pag.","9.56","10.26","1.53",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.07.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIDZEMES MEŽAUDZES SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["VIDZEMES MEŽAUDZES SIA","2026. gada 2. ceturksnis","0.73","0.42","1.03","1.07","0.27","1"],["VIDZEMES MEŽAUDZES SIA","2026. gada 1. ceturksnis","0.72","0.71","0.00","0.00","0.00","1"],["VIDZEMES MEŽAUDZES SIA","2025. gada 4. ceturksnis"," -0.24","0.00","0.24","0.00","0.00","1"]]}}}