{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403045592","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403045592"},"registration_number":"45403045592","company_name":"Sabiedrība ar ierobežotu atbildību \"VWM\"","company_type":"SIA","registered_date":"2016-05-09","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,669454,11812,232899,4,"EUR"],[2024,455603,15617,239307,5,"EUR"],[2023,655062,15004,396927,4,"EUR"],[2022,395507,11390,256767,2,"EUR"],[2021,386469,198,211091,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":669454,"cogs":658852,"gross_prof":10602,"sell_exp":7528,"admin_exp":6261,"oth_op_rev":15000,"oth_op_exp":1,"income_before_income_taxes":11812,"income_after_income_taxes":11812,"net_income":11812},"balance_data":{"cash":26221,"accounts_receivable":44863,"inventories":155427,"cur_assets":226511,"fixed_assets":6388,"non_cur_assets":6388,"assets":232899,"cur_liab":52833,"non_cur_liab":14320,"equity":165746,"equities":232899},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",658852,658852,false],["net_turnover_source","gross_profit_calc",10602,10602,false],["gross_profit_calc","selling_exp",7528,7528,false],["gross_profit_calc","admin_exp",6261,6261,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":4.287301497170329},"quick_ratio":{"value":1.3454469744288609},"net_profit_margin":{"value":0.01764422947655851},"roa":{"value":0.05071726370658526},"roe":{"value":0.0712656715697513},"debt_to_equity":{"value":0.4051560821980621,"negative_equity":false},"asset_turnover":{"value":2.8744391345604745},"altman_z_score":{"value":5.200369292778467},"roce":{"value":0.0655981695600502}},"source_ids":{"financial_statement_id":"2267014","income_statement_id":"2267014","balance_sheet_id":"2267014"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":455603,"cogs":430831,"gross_prof":24772,"sell_exp":5954,"admin_exp":2670,"oth_op_exp":5,"interest_expenses":526,"income_before_income_taxes":15617,"income_after_income_taxes":15617,"net_income":15617},"balance_data":{"cash":1316,"accounts_receivable":19074,"inventories":206217,"cur_assets":226607,"fixed_assets":12700,"non_cur_assets":12700,"assets":239307,"cur_liab":71286,"non_cur_liab":14087,"equity":153934,"equities":239307},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",430831,430831,false],["net_turnover_source","gross_profit_calc",24772,24772,false],["gross_profit_calc","selling_exp",5954,5954,false],["gross_profit_calc","admin_exp",2670,2670,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":3.178842970569256},"quick_ratio":{"value":0.28603091771175265},"net_profit_margin":{"value":0.034277649620393195},"roa":{"value":0.06525926947393933},"roe":{"value":0.10145257058219756},"debt_to_equity":{"value":0.5546078189353879,"negative_equity":false},"interest_coverage":{"value":30.690114068441066},"asset_turnover":{"value":1.9038431805170764},"altman_z_score":{"value":3.877114329496},"roce":{"value":0.09607727605477887}},"source_ids":{"financial_statement_id":"2057223","income_statement_id":"2057223","balance_sheet_id":"2057223"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":655062,"cogs":624921,"gross_prof":30141,"sell_exp":8647,"admin_exp":4929,"oth_op_exp":10,"interest_expenses":1551,"income_before_income_taxes":15004,"income_after_income_taxes":15004,"net_income":15004},"balance_data":{"cash":56529,"accounts_receivable":13393,"inventories":306777,"cur_assets":376699,"fixed_assets":20228,"non_cur_assets":20228,"assets":396927,"cur_liab":258610,"equity":138317,"equities":396927},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",624921,624921,false],["net_turnover_source","gross_profit_calc",30141,30141,false],["gross_profit_calc","selling_exp",8647,8647,false],["gross_profit_calc","admin_exp",4929,4929,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":1.4566296740265263},"quick_ratio":{"value":0.27037624221801165},"net_profit_margin":{"value":0.02290470215033081},"roa":{"value":0.03780040158517813},"roe":{"value":0.10847545854811773},"debt_to_equity":{"value":1.869690638171736,"negative_equity":false},"interest_coverage":{"value":10.673758865248226},"asset_turnover":{"value":1.6503336885623805},"altman_z_score":{"value":2.5097227033427862},"roce":{"value":0.11968883072941143}},"source_ids":{"financial_statement_id":"1889664","income_statement_id":"1889664","balance_sheet_id":"1889664"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":395507,"cogs":371663,"gross_prof":23844,"sell_exp":8398,"admin_exp":2133,"oth_op_exp":38,"interest_expenses":1885,"income_before_income_taxes":11390,"income_after_income_taxes":11390,"net_income":11390},"balance_data":{"cash":5563,"accounts_receivable":3528,"inventories":247676,"cur_assets":256767,"assets":256767,"cur_liab":67767,"non_cur_liab":65687,"equity":123313,"equities":256767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",371663,371663,false],["net_turnover_source","gross_profit_calc",23844,23844,false],["gross_profit_calc","selling_exp",8398,8398,false],["gross_profit_calc","admin_exp",2133,2133,false],["gross_profit_calc","other_op_exp_exp",38,38,false]]}},"financial_ratios":{"current_ratio":{"value":3.78896808180973},"quick_ratio":{"value":0.13415084037953576},"net_profit_margin":{"value":0.028798478914406067},"roa":{"value":0.04435928292965997},"roe":{"value":0.09236657935497473},"debt_to_equity":{"value":1.0822378824617032,"negative_equity":false},"interest_coverage":{"value":7.042440318302387},"asset_turnover":{"value":1.5403342329816527},"altman_z_score":{"value":3.020512272680831},"roce":{"value":0.07023809523809524}},"source_ids":{"financial_statement_id":"1739895","income_statement_id":"1739895","balance_sheet_id":"1739895"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":386469,"cogs":378858,"gross_prof":7611,"sell_exp":10,"admin_exp":4670,"oth_op_exp":2650,"interest_expenses":83,"income_before_income_taxes":198,"income_after_income_taxes":198,"net_income":198},"balance_data":{"cash":5285,"accounts_receivable":20130,"inventories":184435,"cur_assets":209850,"fixed_assets":1241,"non_cur_assets":1241,"assets":211091,"cur_liab":24097,"non_cur_liab":75071,"equity":111923,"equities":211091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",378858,378858,false],["net_turnover_source","gross_profit_calc",7611,7611,false],["gross_profit_calc","selling_exp",10,10,false],["gross_profit_calc","admin_exp",4670,4670,false],["gross_profit_calc","other_op_exp_exp",2650,2650,false]]}},"financial_ratios":{"current_ratio":{"value":8.708552931900236},"quick_ratio":{"value":1.0546956052620657},"net_profit_margin":{"value":0.0005123308725926271},"roa":{"value":0.0009379840921687803},"roe":{"value":0.0017690733808064473},"debt_to_equity":{"value":0.8860377223626957,"negative_equity":false},"interest_coverage":{"value":3.3855421686746987},"asset_turnover":{"value":1.8308170409917996},"altman_z_score":{"value":3.385337422446254},"roce":{"value":0.0015027220124709884}},"source_ids":{"financial_statement_id":"1414382","income_statement_id":"1414382","balance_sheet_id":"1414382"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.05.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.12","5.60","14.13",5,"690.82","~ 579.95"],[2023,"3.93","3.85","8.72",3,"710.54","~ 592.55"],[2022,"31.79","2.02","4.65",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","1.2","3.46",4,"845.80","~ 704.21"],["2026. gada 2. ceturksnis","3.5","0.99","4.83",5,"944.56","~ 770.06"],["2026. gada 1. ceturksnis","0.00","0.85","2.95",5,"576.90","~ 516.33"],["2025. gada 4. ceturksnis","4.32","1.85","6.38",5,"1 247.68","~ 961.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.13,"employees":5,"gross_salary_raw":690.8184218245821,"gross_salary_formatted":"690.82","net_salary_formatted":"~ 579.95","vsaoi_employee_part":"72.54","non_taxable_minimum":"426.61","iin_part":"38.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.13,"employees":5,"gross_salary_raw":690.8184218245821,"gross_salary_formatted":"690.82","net_salary_formatted":"~ 579.95","vsaoi_employee_part":"72.54","non_taxable_minimum":"426.61","iin_part":"38.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8000,"EUR","2016-09-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2016,3,"EUR"],[2022,2,"EUR"],[2023,4,"EUR"],[2025,4,"EUR"],[2017,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-05-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV91ZZZ45403045592","K","SIA","2016-05-09","Rīga, Uriekstes iela 3",1005,102012341,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4683  ","010096","Ziemeļu rajons","3.12","5.60","14.13",5],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","020200","Aizkraukle","3.93","3.85","8.72",3],[2022,"sabiedrība ar ierobežotu atbildību","4673  ","020200","Aizkraukle","31.79","2.02","4.65",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.05.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VWM SIA","2026. gada 3. ceturksnis","0.0","0.0","4.67","1.2","3.46","4"],["VWM SIA","2026. gada 2. ceturksnis","3.5","7.87","10.2","0.99","4.83","5"],["VWM SIA","2026. gada 1. ceturksnis","0.00","0.00","3.81","0.85","2.95","5"],["VWM SIA","2025. gada 4. ceturksnis","4.32","0.00","3.92","1.85","6.38","5"]]}}}