{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403046761","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403046761"},"registration_number":"45403046761","company_name":"SIA PHARMEKO","company_type":"SIA","registered_date":"2016-12-23","area_of_activity":{"nace_code":"4619","nace_description":"Nespecializētā vairumtirdzniecībā iesaistītu aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1928696,73359,307784,6,"EUR"],[2024,1715083,24410,347760,2,"EUR"],[2023,1189792,3465,379760,2,"EUR"],[2022,893460,22260,43113,19,"EUR"],[2021,674911,11267,22481,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1928696,"cogs":1746854,"gross_prof":181842,"sell_exp":156,"admin_exp":55116,"oth_op_rev":4541,"oth_op_exp":37164,"other_interest_revenues":656,"interest_expenses":12577,"income_before_income_taxes":82026,"provision_for_income_taxes":8667,"income_after_income_taxes":73359,"net_income":73359},"balance_data":{"cash":24027,"accounts_receivable":1281,"inventories":1079,"cur_assets":26387,"fixed_assets":281397,"non_cur_assets":281397,"assets":307784,"cur_liab":15079,"non_cur_liab":191514,"equity":101191,"equities":307784},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1746854,1746854,false],["net_turnover_source","gross_profit_calc",181842,181842,false],["gross_profit_calc","selling_exp",156,156,false],["gross_profit_calc","admin_exp",55116,55116,false],["gross_profit_calc","other_op_exp_exp",37164,37164,false]]}},"financial_ratios":{"current_ratio":{"value":1.749917103256184},"quick_ratio":{"value":1.6783606339942967},"net_profit_margin":{"value":0.03803554318565497},"roa":{"value":0.2383457229745536},"roe":{"value":0.7249557766995088},"debt_to_equity":{"value":2.0416143728197174,"negative_equity":false},"interest_coverage":{"value":7.521905064800827},"asset_turnover":{"value":6.266394614404907},"altman_z_score":{"value":7.719387393357724},"roce":{"value":0.32320254180830527}},"source_ids":{"financial_statement_id":"2181591","income_statement_id":"2181591","balance_sheet_id":"2181591"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1715083,"cogs":1653379,"gross_prof":61704,"sell_exp":5703,"admin_exp":18494,"oth_op_rev":700,"oth_op_exp":13260,"other_interest_revenues":58,"interest_expenses":579,"income_before_income_taxes":24426,"provision_for_income_taxes":16,"income_after_income_taxes":24410,"net_income":24410},"balance_data":{"cash":2040,"accounts_receivable":46749,"cur_assets":48789,"fixed_assets":298971,"non_cur_assets":298971,"assets":347760,"cur_liab":303701,"non_cur_liab":1227,"equity":42832,"equities":347760},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1653379,1653379,false],["net_turnover_source","gross_profit_calc",61704,61704,false],["gross_profit_calc","selling_exp",5703,5703,false],["gross_profit_calc","admin_exp",18494,18494,false],["gross_profit_calc","other_op_exp_exp",13260,13260,false]]}},"financial_ratios":{"current_ratio":{"value":0.16064813747732146},"quick_ratio":{"value":0.16064813747732146},"net_profit_margin":{"value":0.014232547346105115},"roa":{"value":0.07019208649643432},"roe":{"value":0.5699010085917071},"debt_to_equity":{"value":7.119163242435562,"negative_equity":false},"interest_coverage":{"value":43.18652849740933},"asset_turnover":{"value":4.931800667126754},"altman_z_score":{"value":4.783087510664477},"roce":{"value":0.5675344424521664}},"source_ids":{"financial_statement_id":"1966152","income_statement_id":"1966152","balance_sheet_id":"1966152"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1189792,"cogs":1092273,"gross_prof":97519,"sell_exp":210,"admin_exp":16249,"oth_op_rev":619,"oth_op_exp":4349,"investment_fair_value_adjustments":544,"income_before_income_taxes":76786,"provision_for_income_taxes":18321,"income_after_income_taxes":58465,"extra_dividends":55000,"net_income":3465},"balance_data":{"cash":1086,"accounts_receivable":107737,"cur_assets":108823,"fixed_assets":270937,"non_cur_assets":270937,"assets":379760,"cur_liab":361339,"equity":18421,"equities":379760},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1092273,1092273,false],["net_turnover_source","gross_profit_calc",97519,97519,false],["gross_profit_calc","selling_exp",210,210,false],["gross_profit_calc","admin_exp",16249,16249,false],["gross_profit_calc","other_op_exp_exp",4349,4349,false]]}},"financial_ratios":{"current_ratio":{"value":0.30116594112453954},"quick_ratio":{"value":0.30116594112453954},"net_profit_margin":{"value":0.002912273741964982},"roa":{"value":0.00912418369496524},"roe":{"value":0.18810053743010693},"debt_to_equity":{"value":19.61560175886217,"negative_equity":false},"asset_turnover":{"value":3.133010322308827},"altman_z_score":{"value":3.3407056423830177},"roce":{"value":4.168394766842191}},"source_ids":{"financial_statement_id":"1828598","income_statement_id":"1828598","balance_sheet_id":"1828598"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":893460,"cogs":791626,"gross_prof":101834,"sell_exp":552,"admin_exp":39661,"oth_op_rev":500,"oth_op_exp":2051,"investment_fair_value_adjustments":388,"income_before_income_taxes":59682,"provision_for_income_taxes":10422,"income_after_income_taxes":49260,"extra_dividends":27000,"net_income":22260},"balance_data":{"cash":9713,"accounts_receivable":32283,"cur_assets":41996,"fixed_assets":1117,"non_cur_assets":1117,"assets":43113,"cur_liab":10157,"equity":32956,"equities":43113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",791626,791626,false],["net_turnover_source","gross_profit_calc",101834,101834,false],["gross_profit_calc","selling_exp",552,552,false],["gross_profit_calc","admin_exp",39661,39661,false],["gross_profit_calc","other_op_exp_exp",2051,2051,false]]}},"financial_ratios":{"current_ratio":{"value":4.134685438613764},"quick_ratio":{"value":4.134685438613764},"net_profit_margin":{"value":0.02491437781210127},"roa":{"value":0.5163175840233805},"roe":{"value":0.675446049277825},"debt_to_equity":{"value":0.30819881053525916,"negative_equity":false},"asset_turnover":{"value":20.723679632593416},"altman_z_score":{"value":27.523018102381343},"roce":{"value":1.8109600679694138}},"source_ids":{"financial_statement_id":"1448082","income_statement_id":"1448082","balance_sheet_id":"1448082"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":674911,"cogs":615428,"gross_prof":59483,"sell_exp":2441,"admin_exp":36309,"oth_op_exp":4442,"income_before_income_taxes":16291,"provision_for_income_taxes":5024,"income_after_income_taxes":11267,"net_income":11267},"balance_data":{"cash":4061,"accounts_receivable":17558,"cur_assets":21619,"fixed_assets":862,"non_cur_assets":862,"assets":22481,"cur_liab":2785,"equity":19696,"equities":22481},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",615428,615428,false],["net_turnover_source","gross_profit_calc",59483,59483,false],["gross_profit_calc","selling_exp",2441,2441,false],["gross_profit_calc","admin_exp",36309,36309,false],["gross_profit_calc","other_op_exp_exp",4442,4442,false]]}},"financial_ratios":{"current_ratio":{"value":7.762657091561939},"quick_ratio":{"value":7.762657091561939},"net_profit_margin":{"value":0.01669405299365398},"roa":{"value":0.5011787731862462},"roe":{"value":0.5720450852965069},"debt_to_equity":{"value":0.14139926888708368,"negative_equity":false},"asset_turnover":{"value":30.021395845380543},"altman_z_score":{"value":36.52592846358908},"roce":{"value":0.8271222583265637}},"source_ids":{"financial_statement_id":"1317115","income_statement_id":"1317115","balance_sheet_id":"1317115"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.01.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"284.02","1.62","4.36",2,"***","***"],[2023,"75.08","2.21","6.66",2,"***","***"],[2022,"118.25","17.56","36.48",20,"445.88","~ 389.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","107.3","8.88","15.83",31,"499.31","~ 446.88"],["2026. gada 2. ceturksnis","-56.7","0.89","2.25",1,"***","***"],["2026. gada 1. ceturksnis","19.54","0.90","2.41",1,"***","***"],["2025. gada 4. ceturksnis","44.19","3.27","6.51",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-12-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2021,17,"EUR"],[2022,19,"EUR"],[2025,6,"EUR"],[2017,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-19"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-05-07","SIA MONESI HOLDING"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV53ZZZ45403046761","K","SIA","2016-12-23","Madonas nov., Madona, Saules iela 65A",4801,102997862,100016003,100003438,"0700201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4619  ","038220","Madona","284.02","1.62","4.36",2],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","038220","Madona","75.08","2.21","6.66",2],[2022,"sabiedrība ar ierobežotu atbildību","4619  ","038220","Madona","118.25","17.56","36.48",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.01.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PHARMEKO SIA","2026. gada 3. ceturksnis","107.3","72.43","0.42","8.88","15.83","31"],["PHARMEKO SIA","2026. gada 2. ceturksnis","-56.7","1.56","72.87","0.89","2.25","1"],["PHARMEKO SIA","2026. gada 1. ceturksnis","19.54","16.23","0.00","0.90","2.41","1"],["PHARMEKO SIA","2025. gada 4. ceturksnis","44.19","37.40","8.67","3.27","6.51","1"]]}}}