{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403047061","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403047061"},"registration_number":"45403047061","company_name":"SIA Sirds kūkas","company_type":"SIA","registered_date":"2017-02-13","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,150649,1714,57279,4,"EUR"],[2024,151920,3949,57159,5,"EUR"],[2023,99929,-2950,60478,3,"EUR"],[2022,30820,-4213,62863,2,"EUR"],[2021,5908,-4892,58078,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":150649,"cogs":144879,"gross_prof":5770,"admin_exp":4388,"oth_op_rev":10221,"oth_op_exp":9889,"income_before_income_taxes":1714,"income_after_income_taxes":1714,"net_income":1714},"balance_data":{"cash":6977,"accounts_receivable":1771,"inventories":3201,"cur_assets":11949,"fixed_assets":45330,"non_cur_assets":45330,"assets":57279,"cur_liab":97551,"provisions":109,"equity":-40381,"equities":57279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",144879,144879,false],["net_turnover_source","gross_profit_calc",5770,5770,false],["gross_profit_calc","admin_exp",4388,4388,false],["gross_profit_calc","other_op_exp_exp",9889,9889,false],["gross_profit_calc","ebit_calc",8507,-8507,true]]}},"financial_ratios":{"current_ratio":{"value":0.12248977457945075},"quick_ratio":{"value":0.08967616938831996},"net_profit_margin":{"value":0.011377440275076502},"roa":{"value":0.029923706768623753},"roe":{"value":-0.04244570466308412},"debt_to_equity":{"value":-2.415764839899953,"negative_equity":true},"asset_turnover":{"value":2.6300913074599768},"altman_z_score":{"value":0.8752832216038078},"roce":{"value":-0.04256058800158919}},"source_ids":{"financial_statement_id":"2167896","income_statement_id":"2167896","balance_sheet_id":"2167896"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":151920,"cogs":140602,"gross_prof":11318,"admin_exp":4241,"oth_op_rev":9126,"oth_op_exp":12254,"income_before_income_taxes":3949,"income_after_income_taxes":3949,"net_income":3949},"balance_data":{"cash":3480,"accounts_receivable":929,"inventories":3744,"cur_assets":8153,"fixed_assets":49006,"non_cur_assets":49006,"assets":57159,"cur_liab":98735,"provisions":519,"equity":-42095,"equities":57159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",140602,140602,false],["net_turnover_source","gross_profit_calc",11318,11318,false],["gross_profit_calc","admin_exp",4241,4241,false],["gross_profit_calc","other_op_exp_exp",12254,12254,false],["gross_profit_calc","ebit_calc",5177,-5177,true]]}},"financial_ratios":{"current_ratio":{"value":0.082574568288854},"quick_ratio":{"value":0.04465488428622069},"net_profit_margin":{"value":0.025993944181147973},"roa":{"value":0.06908798264490282},"roe":{"value":-0.09381161658154175},"debt_to_equity":{"value":-2.345527972443283,"negative_equity":true},"asset_turnover":{"value":2.6578491576129744},"altman_z_score":{"value":0.9280920867150317},"roce":{"value":-0.09498268231672119}},"source_ids":{"financial_statement_id":"1989025","income_statement_id":"1989025","balance_sheet_id":"1989025"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":99929,"gross_prof":99929,"sell_exp":54044,"oth_op_exp":46937,"interest_expenses":1897,"income_before_income_taxes":-2949,"provision_for_income_taxes":1,"income_after_income_taxes":-2950,"net_income":-2950},"balance_data":{"cash":337,"accounts_receivable":882,"inventories":4978,"cur_assets":6197,"fixed_assets":54281,"non_cur_assets":54281,"assets":60478,"cur_liab":106495,"equity":-46017,"equities":60478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",99929,99929,false],["gross_profit_calc","selling_exp",54044,54044,false],["gross_profit_calc","other_op_exp_exp",46937,46937,false],["gross_profit_calc","ebit_calc",1052,-1052,true],["ebit_calc","ebt_calc",1052,-1052,true]]}},"financial_ratios":{"current_ratio":{"value":0.058190525376778254},"quick_ratio":{"value":0.011446546786234095},"net_profit_margin":{"value":-0.029520959881515877},"roa":{"value":-0.04877806805780614},"roe":{"value":0.06410674316013647},"debt_to_equity":{"value":-2.3142534280809266,"negative_equity":true},"interest_coverage":{"value":-0.5545598313125989},"asset_turnover":{"value":1.6523198518469526},"altman_z_score":{"value":-0.420074690935732},"roce":{"value":0.022861116543885954}},"source_ids":{"financial_statement_id":"1896083","income_statement_id":"1896083","balance_sheet_id":"1896083"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30820,"gross_prof":30820,"sell_exp":14280,"admin_exp":80,"oth_op_exp":20673,"income_before_income_taxes":-4213,"income_after_income_taxes":-4213,"net_income":-4213},"balance_data":{"cash":559,"accounts_receivable":3692,"inventories":3592,"cur_assets":7843,"fixed_assets":55020,"non_cur_assets":55020,"assets":62863,"cur_liab":105930,"equity":-43067,"equities":62863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",30820,30820,false],["gross_profit_calc","selling_exp",14280,14280,false],["gross_profit_calc","admin_exp",80,80,false],["gross_profit_calc","other_op_exp_exp",20673,20673,false],["gross_profit_calc","ebit_calc",4213,-4213,true]]}},"financial_ratios":{"current_ratio":{"value":0.07403946002076843},"quick_ratio":{"value":0.04013027470971396},"net_profit_margin":{"value":-0.13669695003244647},"roa":{"value":-0.06701875507055025},"roe":{"value":0.09782432024519934},"debt_to_equity":{"value":-2.4596558850163697,"negative_equity":true},"asset_turnover":{"value":0.49027249733547557},"altman_z_score":{"value":-1.5887209942676161},"roce":{"value":0.09782432024519934}},"source_ids":{"financial_statement_id":"1730048","income_statement_id":"1730048","balance_sheet_id":"1730048"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5908,"gross_prof":5908,"sell_exp":530,"admin_exp":30,"oth_op_exp":9781,"interest_expenses":459,"income_before_income_taxes":-4892,"income_after_income_taxes":-4892,"net_income":-4892},"balance_data":{"cash":682,"accounts_receivable":753,"inventories":882,"cur_assets":2317,"fixed_assets":55761,"non_cur_assets":55761,"assets":58078,"cur_liab":96932,"equity":-38854,"equities":58078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",5908,5908,false],["gross_profit_calc","selling_exp",530,530,false],["gross_profit_calc","admin_exp",30,30,false],["gross_profit_calc","other_op_exp_exp",9781,9781,false],["gross_profit_calc","ebit_calc",4433,-4433,true]]}},"financial_ratios":{"current_ratio":{"value":0.023903354929228737},"quick_ratio":{"value":0.014804192629884867},"net_profit_margin":{"value":-0.8280297901150981},"roa":{"value":-0.08423155067323256},"roe":{"value":0.12590724249755494},"debt_to_equity":{"value":-2.494775312709116,"negative_equity":true},"interest_coverage":{"value":-9.657952069716776},"asset_turnover":{"value":0.10172526602155722},"altman_z_score":{"value":-2.038688967096953},"roce":{"value":0.11409378699747774}},"source_ids":{"financial_statement_id":"1392385","income_statement_id":"1392385","balance_sheet_id":"1392385"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.06.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"26.99","2.41","11.67",4,"713.19","~ 594.24"],[2023,"17.40","1.60","8.09",3,"659.20","~ 559.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.79","1.21","4.86",5,"950.43","~ 773.97"],["2026. gada 1. ceturksnis","3.06","0.60","2.29",3,"746.39","~ 637.92"],["2025. gada 4. ceturksnis","5.76","0.66","2.11",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.67,"employees":4,"gross_salary_raw":713.1856849515988,"gross_salary_formatted":"713.19","net_salary_formatted":"~ 594.24","vsaoi_employee_part":"74.88","non_taxable_minimum":"418.00","iin_part":"44.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.67,"employees":4,"gross_salary_raw":713.1856849515988,"gross_salary_formatted":"713.19","net_salary_formatted":"~ 594.24","vsaoi_employee_part":"74.88","non_taxable_minimum":"418.00","iin_part":"44.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2017-02-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,4,"EUR"],[2019,5,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV04ZZZ45403047061","K","SIA","2017-02-13","Aizkraukles nov., Aizkraukle, Lazdu iela 986",5101,103559364,100015307,100003077,"0320201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","020200","Aizkraukle","26.99","2.41","11.67",4],[2023,"sabiedrība ar ierobežotu atbildību","1071  ","020200","Aizkraukle","17.40","1.60","8.09",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.06.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SIRDS KŪKAS SIA","2025. gada 4. ceturksnis","5.76","3.27","0.28","0.66","2.11","2"],["SIRDS KŪKAS SIA","2026. gada 1. ceturksnis","3.06","0.55","0.46","0.60","2.29","3"],["SIRDS KŪKAS SIA","2026. gada 2. ceturksnis","10.79","4.7","0.0","1.21","4.86","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[73319,46773,26546,27570,300,13494,1357,2050,-15511,-15511,-15511,null],[9332,null,9332,330,120,7360,null,909,613,602,602,11],[5908,null,5908,530,30,9781,null,459,-4892,-4892,-4892,null],[30820,null,30820,14280,80,20673,null,null,-4213,-4213,-4213,null],[99929,null,99929,54044,null,46937,null,1897,-2949,-2950,-2950,1]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1038,1507,1288,3833,57240,57240,61073,83370,12267,-34564,61073],[2068,758,805,3631,56500,56500,60131,83088,11005,-33962,60131],[682,753,882,2317,55761,55761,58078,96932,null,-38854,58078],[559,3692,3592,7843,55020,55020,62863,105930,null,-43067,62863],[337,882,4978,6197,54281,54281,60478,106495,null,-46017,60478]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}