{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403047076","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403047076"},"registration_number":"45403047076","company_name":"SIA \"Šarlote-I\"","company_type":"SIA","registered_date":"2017-02-16","area_of_activity":{"nace_code":"1423","nace_description":"Darba apģērbu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,57212,5354,62303,9,"EUR"],[2024,98345,10849,64870,9,"EUR"],[2023,65422,-16591,59748,10,"EUR"],[2022,120167,7335,85109,15,"EUR"],[2021,131530,22203,81814,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":57212,"cogs":56739,"gross_prof":473,"sell_exp":468,"admin_exp":7615,"oth_op_rev":15870,"oth_op_exp":2235,"interest_expenses":171,"income_before_income_taxes":5854,"provision_for_income_taxes":500,"income_after_income_taxes":5354,"net_income":5354},"balance_data":{"cash":11893,"accounts_receivable":1033,"cur_assets":12926,"fixed_assets":49377,"non_cur_assets":49377,"assets":62303,"cur_liab":9993,"equity":52310,"equities":62303},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56739,56739,false],["net_turnover_source","gross_profit_calc",473,473,false],["gross_profit_calc","selling_exp",468,468,false],["gross_profit_calc","admin_exp",7615,7615,false],["gross_profit_calc","other_op_exp_exp",2235,2235,false]]}},"financial_ratios":{"current_ratio":{"value":1.2935054538176725},"quick_ratio":{"value":1.2935054538176725},"net_profit_margin":{"value":0.09358176606306369},"roa":{"value":0.0859348666998379},"roe":{"value":0.10235136685146244},"debt_to_equity":{"value":0.19103421907857007,"negative_equity":false},"interest_coverage":{"value":35.23391812865497},"asset_turnover":{"value":0.9182864388552718},"altman_z_score":{"value":4.160371135171408},"roce":{"value":0.11517874211431849}},"source_ids":{"financial_statement_id":"2153729","income_statement_id":"2153729","balance_sheet_id":"2153729"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":98345,"cogs":86969,"gross_prof":11376,"sell_exp":454,"admin_exp":12522,"oth_op_rev":15436,"oth_op_exp":2239,"interest_expenses":748,"income_before_income_taxes":10849,"income_after_income_taxes":10849,"net_income":10849},"balance_data":{"cash":13138,"accounts_receivable":6007,"cur_assets":19145,"fixed_assets":45725,"non_cur_assets":45725,"assets":64870,"cur_liab":15914,"equity":48956,"equities":64870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86969,86969,false],["net_turnover_source","gross_profit_calc",11376,11376,false],["gross_profit_calc","selling_exp",454,454,false],["gross_profit_calc","admin_exp",12522,12522,false],["gross_profit_calc","other_op_exp_exp",2239,2239,false]]}},"financial_ratios":{"current_ratio":{"value":1.2030287796908383},"quick_ratio":{"value":1.2030287796908383},"net_profit_margin":{"value":0.11031572525293609},"roa":{"value":0.16724217666101435},"roe":{"value":0.2216071574475039},"debt_to_equity":{"value":0.3250674074679304,"negative_equity":false},"interest_coverage":{"value":15.504010695187166},"asset_turnover":{"value":1.5160320641282565},"altman_z_score":{"value":4.035411811502085},"roce":{"value":0.2368861835117248}},"source_ids":{"financial_statement_id":"2032038","income_statement_id":"2032038","balance_sheet_id":"2032038"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":65422,"cogs":74355,"gross_prof":-8933,"sell_exp":372,"admin_exp":12959,"oth_op_rev":9500,"oth_op_exp":2552,"interest_expenses":1275,"income_before_income_taxes":-16591,"income_after_income_taxes":-16591,"net_income":-16591},"balance_data":{"cash":8433,"accounts_receivable":5513,"cur_assets":13946,"fixed_assets":45802,"non_cur_assets":45802,"assets":59748,"cur_liab":16561,"non_cur_liab":5080,"equity":38107,"equities":59748},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74355,74355,false],["net_turnover_source","gross_profit_calc",8933,-8933,true],["gross_profit_calc","selling_exp",372,372,false],["gross_profit_calc","admin_exp",12959,12959,false],["gross_profit_calc","other_op_exp_exp",2552,2552,false]]}},"financial_ratios":{"current_ratio":{"value":0.842098907070829},"quick_ratio":{"value":0.842098907070829},"net_profit_margin":{"value":-0.25359970652074226},"roa":{"value":-0.27768293499363994},"roe":{"value":-0.4353793266329021},"debt_to_equity":{"value":0.5679009105938542,"negative_equity":false},"interest_coverage":{"value":-12.012549019607842},"asset_turnover":{"value":1.0949655218584722},"altman_z_score":{"value":1.5447142300435885},"roce":{"value":-0.3546437585384491}},"source_ids":{"financial_statement_id":"1844419","income_statement_id":"1844419","balance_sheet_id":"1844419"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":120167,"cogs":101065,"gross_prof":19102,"sell_exp":331,"admin_exp":14208,"oth_op_rev":6459,"oth_op_exp":2988,"other_interest_revenues":556,"interest_expenses":1255,"income_before_income_taxes":7335,"income_after_income_taxes":7335,"net_income":7335},"balance_data":{"cash":29155,"accounts_receivable":5218,"cur_assets":34373,"fixed_assets":50736,"non_cur_assets":50736,"assets":85109,"cur_liab":18593,"non_cur_liab":11818,"equity":54698,"equities":85109},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101065,101065,false],["net_turnover_source","gross_profit_calc",19102,19102,false],["gross_profit_calc","selling_exp",331,331,false],["gross_profit_calc","admin_exp",14208,14208,false],["gross_profit_calc","other_op_exp_exp",2988,2988,false]]}},"financial_ratios":{"current_ratio":{"value":1.8487065024471576},"quick_ratio":{"value":1.8487065024471576},"net_profit_margin":{"value":0.06104005259347408},"roa":{"value":0.08618359985430447},"roe":{"value":0.13409996709203262},"debt_to_equity":{"value":0.5559801089619365,"negative_equity":false},"interest_coverage":{"value":6.844621513944223},"asset_turnover":{"value":1.41191883349587},"altman_z_score":{"value":3.1553952382329538},"roce":{"value":0.1291418606049672}},"source_ids":{"financial_statement_id":"1469185","income_statement_id":"1469185","balance_sheet_id":"1469185"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":131530,"cogs":99210,"gross_prof":32320,"sell_exp":420,"admin_exp":13546,"oth_op_rev":9290,"oth_op_exp":2969,"other_interest_revenues":752,"interest_expenses":1505,"income_before_income_taxes":23922,"provision_for_income_taxes":1719,"income_after_income_taxes":22203,"net_income":22203},"balance_data":{"cash":23877,"accounts_receivable":4849,"cur_assets":28726,"fixed_assets":53088,"non_cur_assets":53088,"assets":81814,"cur_liab":15895,"non_cur_liab":18556,"equity":47363,"equities":81814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99210,99210,false],["net_turnover_source","gross_profit_calc",32320,32320,false],["gross_profit_calc","selling_exp",420,420,false],["gross_profit_calc","admin_exp",13546,13546,false],["gross_profit_calc","other_op_exp_exp",2969,2969,false]]}},"financial_ratios":{"current_ratio":{"value":1.8072349795533187},"quick_ratio":{"value":1.8072349795533187},"net_profit_margin":{"value":0.16880559568159356},"roa":{"value":0.2713838707311707},"roe":{"value":0.46878364968435277},"debt_to_equity":{"value":0.7273821337330828,"negative_equity":false},"interest_coverage":{"value":16.89501661129568},"asset_turnover":{"value":1.6076710587430023},"altman_z_score":{"value":3.7502798473536965},"roce":{"value":0.385730972860632}},"source_ids":{"financial_statement_id":"1340266","income_statement_id":"1340266","balance_sheet_id":"1340266"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.50","5.29","21.96",9,"596.46","~ 519.65"],[2023,"38.94","4.27","21.50",10,"525.57","~ 470.38"],[2022,"56.03","5.33","26.61",15,"433.66","~ 380.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","16.43","1.68","7.54",8,"921.58","~ 754.74"],["2026. gada 2. ceturksnis","15.6","1.26","6.89",8,"842.13","~ 701.76"],["2026. gada 1. ceturksnis","13.09","1.22","5.57",6,"907.73","~ 745.50"],["2025. gada 4. ceturksnis","13.28","1.32","5.83",6,"950.10","~ 763.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.96,"employees":9,"gross_salary_raw":596.4603500537793,"gross_salary_formatted":"596.46","net_salary_formatted":"~ 519.65","vsaoi_employee_part":"62.63","non_taxable_minimum":"462.90","iin_part":"14.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.96,"employees":9,"gross_salary_raw":596.4603500537793,"gross_salary_formatted":"596.46","net_salary_formatted":"~ 519.65","vsaoi_employee_part":"62.63","non_taxable_minimum":"462.90","iin_part":"14.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-02-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,12,"EUR"],[2019,14,"EUR"],[2021,16,"EUR"],[2024,9,"EUR"],[2025,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV84ZZZ45403047076","K","SIA","2017-02-16","Madonas nov., Bērzaunes pag., Sauleskalns, \"Pakalniņi\"",4853,103111568,100016003,"0700246"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1423  ","038420","Bērzaunes pag.","47.50","5.29","21.96",9],[2023,"sabiedrība ar ierobežotu atbildību","1412  ","038420","Bērzaunes pag.","38.94","4.27","21.50",10],[2022,"sabiedrība ar ierobežotu atbildību","1412  ","038420","Bērzaunes pag.","56.03","5.33","26.61",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ŠARLOTE-I SIA","2026. gada 3. ceturksnis","16.43","5.2","0.0","1.68","7.54","8"],["ŠARLOTE-I SIA","2026. gada 2. ceturksnis","15.6","7.44","0.0","1.26","6.89","8"],["ŠARLOTE-I SIA","2026. gada 1. ceturksnis","13.09","5.74","0.00","1.22","5.57","6"],["ŠARLOTE-I SIA","2025. gada 4. ceturksnis","13.28","6.12","0.00","1.32","5.83","6"]]}}}