{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403047199","dati_atjaunoti":"2026-08-08","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403047199","company_name":"SIA \"KŪPIŅSALA\"","company_type":"SIA","registered_date":"2017-03-09","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,134991,5335,164840,3,"EUR"],[2024,129490,21441,159964,3,"EUR"],[2023,117090,18650,144311,3,"EUR"],[2022,69896,2812,128700,2,"EUR"],[2021,14692,590,86724,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":134991,"cogs":32168,"gross_prof":102823,"sell_exp":97783,"oth_op_rev":295,"income_before_income_taxes":5335,"income_after_income_taxes":5335,"net_income":5335},"balance_data":{"cash":69805,"accounts_receivable":3116,"cur_assets":72921,"fixed_assets":91919,"non_cur_assets":91919,"assets":164840,"cur_liab":45211,"non_cur_liab":75790,"equity":43839,"equities":164840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32168,32168,false],["net_turnover_source","gross_profit_calc",102823,102823,false],["gross_profit_calc","selling_exp",97783,97783,false],["gross_profit_calc","ebit_calc",5335,5335,false],["other_op_rev_source","ebit_calc",295,295,false]]}},"financial_ratios":{"current_ratio":{"value":1.6129039393068059},"quick_ratio":{"value":1.6129039393068059},"net_profit_margin":{"value":0.03952115326206932},"roa":{"value":0.032364717301625816},"roe":{"value":0.12169529414448323},"debt_to_equity":{"value":2.760122265562627,"negative_equity":false},"asset_turnover":{"value":0.8189213783062363},"altman_z_score":{"value":1.4157959394616237},"roce":{"value":0.044596209949092615}},"source_ids":{"financial_statement_id":"2292631","income_statement_id":"2292631","balance_sheet_id":"2292631"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":129490,"cogs":27964,"gross_prof":101526,"sell_exp":80095,"oth_op_rev":10,"income_before_income_taxes":21441,"income_after_income_taxes":21441,"net_income":21441},"balance_data":{"cash":37314,"accounts_receivable":2771,"cur_assets":40085,"fixed_assets":119879,"non_cur_assets":119879,"assets":159964,"cur_liab":37120,"non_cur_liab":84340,"equity":38504,"equities":159964},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27964,27964,false],["net_turnover_source","gross_profit_calc",101526,101526,false],["gross_profit_calc","selling_exp",80095,80095,false],["gross_profit_calc","ebit_calc",21441,21441,false],["other_op_rev_source","ebit_calc",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":1.0798760775862069},"quick_ratio":{"value":1.0798760775862069},"net_profit_margin":{"value":0.16558035369526605},"roa":{"value":0.13403640819184318},"roe":{"value":0.5568512362351964},"debt_to_equity":{"value":3.154477456887596,"negative_equity":false},"asset_turnover":{"value":0.809494636293166},"altman_z_score":{"value":1.5746371663000103},"roce":{"value":0.17453843899579954}},"source_ids":{"financial_statement_id":"2057231","income_statement_id":"2057231","balance_sheet_id":"2057231"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":117090,"cogs":22867,"gross_prof":94223,"sell_exp":75573,"income_before_income_taxes":18650,"income_after_income_taxes":18650,"net_income":18650},"balance_data":{"cash":8438,"accounts_receivable":4131,"inventories":3000,"cur_assets":15569,"fixed_assets":128742,"non_cur_assets":128742,"assets":144311,"cur_liab":44107,"non_cur_liab":83140,"equity":17064,"equities":144311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22867,22867,false],["net_turnover_source","gross_profit_calc",94223,94223,false],["gross_profit_calc","selling_exp",75573,75573,false],["gross_profit_calc","ebit_calc",18650,18650,false],["ebit_calc","ebt_calc",18650,18650,false]]}},"financial_ratios":{"current_ratio":{"value":0.3529825197814406},"quick_ratio":{"value":0.284966105153377},"net_profit_margin":{"value":0.15927918695020923},"roa":{"value":0.12923477766767605},"roe":{"value":1.0929442100328177},"debt_to_equity":{"value":7.457044069385842,"negative_equity":false},"asset_turnover":{"value":0.8113726604347555},"altman_z_score":{"value":1.225968918474644},"roce":{"value":0.18612031455830105}},"source_ids":{"financial_statement_id":"1905918","income_statement_id":"1905918","balance_sheet_id":"1905918"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":69896,"cogs":13941,"gross_prof":55955,"sell_exp":53143,"income_before_income_taxes":2812,"income_after_income_taxes":2812,"net_income":2812},"balance_data":{"cash":17935,"accounts_receivable":5033,"cur_assets":22968,"fixed_assets":105732,"non_cur_assets":105732,"assets":128700,"cur_liab":57316,"non_cur_liab":72970,"equity":-1586,"equities":128700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13941,13941,false],["net_turnover_source","gross_profit_calc",55955,55955,false],["gross_profit_calc","selling_exp",53143,53143,false],["gross_profit_calc","ebit_calc",2812,2812,false],["ebit_calc","ebt_calc",2812,2812,false]]}},"financial_ratios":{"current_ratio":{"value":0.4007258008235048},"quick_ratio":{"value":0.4007258008235048},"net_profit_margin":{"value":0.04023120064095227},"roa":{"value":0.02184926184926185},"roe":{"value":-1.7730138713745272},"debt_to_equity":{"value":-82.14754098360656,"negative_equity":true},"asset_turnover":{"value":0.5430924630924631},"altman_z_score":{"value":0.40298541433244683},"roce":{"value":0.03939258097052561}},"source_ids":{"financial_statement_id":"1739898","income_statement_id":"1739898","balance_sheet_id":"1739898"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14692,"cogs":3762,"gross_prof":10930,"sell_exp":10340,"income_before_income_taxes":590,"income_after_income_taxes":590,"net_income":590},"balance_data":{"cash":3525,"accounts_receivable":1606,"cur_assets":5131,"fixed_assets":81593,"non_cur_assets":81593,"assets":86724,"cur_liab":17022,"non_cur_liab":74100,"equity":-4398,"equities":86724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3762,3762,false],["net_turnover_source","gross_profit_calc",10930,10930,false],["gross_profit_calc","selling_exp",10340,10340,false],["gross_profit_calc","ebit_calc",590,590,false],["ebit_calc","ebt_calc",590,590,false]]}},"financial_ratios":{"current_ratio":{"value":0.3014334390788391},"quick_ratio":{"value":0.3014334390788391},"net_profit_margin":{"value":0.04015790906615845},"roa":{"value":0.006803191734698584},"roe":{"value":-0.1341518872214643},"debt_to_equity":{"value":-20.718963165075035,"negative_equity":true},"asset_turnover":{"value":0.16941100502744338},"altman_z_score":{"value":0.028674716455613453},"roce":{"value":0.008464606467533213}},"source_ids":{"financial_statement_id":"1414384","income_statement_id":"1414384","balance_sheet_id":"1414384"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.04.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.02","1.01","4.53",3,"369.12","~ 330.36"],[2023,"13.72","1.27","5.00",3,"407.42","~ 364.64"],[2022,"4.60","0.53","2.43",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",3,"—","—"],["2026. gada 1. ceturksnis","4.84","0.48","3.74",3,"1 219.00","~ 942.85"],["2025. gada 4. ceturksnis","1.53","0.14","1.39",4,"339.79","~ 304.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.53,"employees":3,"gross_salary_raw":369.1209543365601,"gross_salary_formatted":"369.12","net_salary_formatted":"~ 330.36","vsaoi_employee_part":"38.76","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2017-03-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV61ZZZ45403047199","K","SIA","2017-03-09","Aizkraukles nov., Koknese, 1905. gada iela 75",5113,102348140,100016630,100003792,326160]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","020220","Koknese","9.02","1.01","4.53",3],[2023,"sabiedrība ar ierobežotu atbildību","5520  ","020220","Koknese","13.72","1.27","5.00",3],[2022,"sabiedrība ar ierobežotu atbildību","5520  ","020220","Koknese","4.60","0.53","2.43",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.04.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KŪPIŅSALA SIA","2025. gada 4. ceturksnis","1.53","0.03","0.03","0.14","1.39","4"],["KŪPIŅSALA SIA","2026. gada 1. ceturksnis","4.84","2.05","1.43","0.48","3.74","3"],["KŪPIŅSALA SIA","2026. gada 2. ceturksnis","0.0","1.95","1.95","0.0","0.0","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[5323,1592,3731,6190,-2459,-2459,-2459],[6792,1673,5119,6337,-1218,-1218,-1218],[14692,3762,10930,10340,590,590,590],[69896,13941,55955,53143,2812,2812,2812],[117090,22867,94223,75573,18650,18650,18650]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[17,2989,3006,49788,49788,52794,3391,50750,-1347,52794,null],[936,2526,3462,74449,74449,77911,8038,73540,-3667,77911,null],[3525,1606,5131,81593,81593,86724,17022,74100,-4398,86724,null],[17935,5033,22968,105732,105732,128700,57316,72970,-1586,128700,null],[8438,4131,15569,128742,128742,144311,44107,83140,17064,144311,3000]]}}}