{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403047358","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403047358","company_name":"Sabiedrība ar ierobežotu atbildību \"Mailīšu Fabrika\"","company_type":"SIA","registered_date":"2017-04-12","area_of_activity":{"nace_code":"1320","nace_description":"Tekstilmateriālu aušana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20585,-3864,33226,2,"EUR"],[2024,11102,-2784,36275,1,"EUR"],[2023,10097,-747,39602,1,"EUR"],[2022,12030,3049,40906,1,"EUR"],[2021,16924,16924,42617,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20585,"cogs":14086,"gross_prof":6499,"admin_exp":14204,"oth_op_rev":3910,"oth_op_exp":69,"income_before_income_taxes":-3864,"income_after_income_taxes":-3864,"net_income":-3864},"balance_data":{"cash":639,"inventories":460,"cur_assets":1099,"fixed_assets":32127,"non_cur_assets":32127,"assets":33226,"cur_liab":2921,"equity":30305,"equities":33226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14086,14086,false],["net_turnover_source","gross_profit_calc",6499,6499,false],["gross_profit_calc","admin_exp",14204,14204,false],["gross_profit_calc","other_op_exp_exp",69,69,false],["gross_profit_calc","ebit_calc",7774,-7774,true]]}},"financial_ratios":{"current_ratio":{"value":0.37624101335159194},"quick_ratio":{"value":0.218760698390962},"net_profit_margin":{"value":-0.1877094972067039},"roa":{"value":-0.11629446818756396},"roe":{"value":-0.1275037122587032},"debt_to_equity":{"value":0.09638673486223395,"negative_equity":false},"asset_turnover":{"value":0.6195449346897008},"altman_z_score":{"value":5.347644810019863},"roce":{"value":-0.1275037122587032}},"source_ids":{"financial_statement_id":"2163638","income_statement_id":"2163638","balance_sheet_id":"2163638"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11102,"cogs":5700,"gross_prof":5402,"admin_exp":11846,"oth_op_rev":3660,"income_before_income_taxes":-2784,"income_after_income_taxes":-2784,"net_income":-2784},"balance_data":{"cash":1411,"inventories":210,"cur_assets":1621,"fixed_assets":34654,"non_cur_assets":34654,"assets":36275,"cur_liab":2106,"equity":34169,"equities":36275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5700,5700,false],["net_turnover_source","gross_profit_calc",5402,5402,false],["gross_profit_calc","admin_exp",11846,11846,false],["gross_profit_calc","ebit_calc",6444,-6444,true],["other_op_rev_source","ebit_calc",3660,3660,false]]}},"financial_ratios":{"current_ratio":{"value":0.7697056030389364},"quick_ratio":{"value":0.6699905033238367},"net_profit_margin":{"value":-0.25076562781480816},"roa":{"value":-0.07674707098552722},"roe":{"value":-0.0814773625215839},"debt_to_equity":{"value":0.061634815183353335,"negative_equity":false},"asset_turnover":{"value":0.30605099931082014},"altman_z_score":{"value":7.66955601155309},"roce":{"value":-0.0814773625215839}},"source_ids":{"financial_statement_id":"1960193","income_statement_id":"1960193","balance_sheet_id":"1960193"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10097,"cogs":4024,"gross_prof":6073,"admin_exp":10650,"oth_op_rev":3830,"income_before_income_taxes":-747,"income_after_income_taxes":-747,"net_income":-747},"balance_data":{"cash":1887,"inventories":230,"cur_assets":2117,"fixed_assets":37485,"non_cur_assets":37485,"assets":39602,"cur_liab":2649,"equity":36953,"equities":39602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4024,4024,false],["net_turnover_source","gross_profit_calc",6073,6073,false],["gross_profit_calc","admin_exp",10650,10650,false],["gross_profit_calc","ebit_calc",4577,-4577,true],["other_op_rev_source","ebit_calc",3830,3830,false]]}},"financial_ratios":{"current_ratio":{"value":0.7991694979237448},"quick_ratio":{"value":0.7123442808607021},"net_profit_margin":{"value":-0.07398237100128752},"roa":{"value":-0.018862683702843292},"roe":{"value":-0.020214867534435636},"debt_to_equity":{"value":0.07168565475062917,"negative_equity":false},"asset_turnover":{"value":0.25496187061259534},"altman_z_score":{"value":6.835470142870599},"roce":{"value":-0.020214867534435636}},"source_ids":{"financial_statement_id":"1825220","income_statement_id":"1825220","balance_sheet_id":"1825220"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12030,"cogs":2519,"gross_prof":9511,"admin_exp":6462,"income_before_income_taxes":3049,"income_after_income_taxes":3049,"net_income":3049},"balance_data":{"cash":565,"inventories":249,"cur_assets":814,"fixed_assets":40092,"non_cur_assets":40092,"assets":40906,"cur_liab":3206,"equity":37700,"equities":40906},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2519,2519,false],["net_turnover_source","gross_profit_calc",9511,9511,false],["gross_profit_calc","admin_exp",6462,6462,false],["gross_profit_calc","ebit_calc",3049,3049,false],["ebit_calc","ebt_calc",3049,3049,false]]}},"financial_ratios":{"current_ratio":{"value":0.25389893948845915},"quick_ratio":{"value":0.17623206487835308},"net_profit_margin":{"value":0.25344970906068165},"roa":{"value":0.07453674277612087},"roe":{"value":0.08087533156498673},"debt_to_equity":{"value":0.08503978779840848,"negative_equity":false},"asset_turnover":{"value":0.2940888867158852},"altman_z_score":{"value":6.202640578559386},"roce":{"value":0.08087533156498673}},"source_ids":{"financial_statement_id":"1463991","income_statement_id":"1463991","balance_sheet_id":"1463991"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16924,"income_before_income_taxes":16924,"income_after_income_taxes":16924,"net_income":16924},"balance_data":{"inventories":250,"cur_assets":250,"fixed_assets":42367,"non_cur_assets":42367,"assets":42617,"non_cur_liab":7966,"equity":34651,"equities":42617},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",16924,16924,false],["total_rev_calc","ebitda_calc",16924,16924,false],["ebitda_calc","ebit_calc",16924,16924,false],["ebit_calc","ebt_calc",16924,16924,false],["ebt_calc","net_income_final",16924,16924,false]]}},"financial_ratios":{"net_profit_margin":{"value":1},"roa":{"value":0.39711852077809323},"roe":{"value":0.4884130328129058},"debt_to_equity":{"value":0.22989235519898416,"negative_equity":false},"asset_turnover":{"value":0.39711852077809323},"altman_z_score":{"value":4.149997755914216},"roce":{"value":0.39711852077809323}},"source_ids":{"financial_statement_id":"1334439","income_statement_id":"1334439","balance_sheet_id":"1334439"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.34","0.99","3.35",1,"***","***"],[2023,"2.95","0.22","2.72",1,"***","***"],[2022,"5.09","0.21","1.96",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.25","0.25","1.0",2,"***","***"],["2026. gada 1. ceturksnis","0.94","0.20","0.74",2,"***","***"],["2025. gada 4. ceturksnis","1.28","0.29","0.98",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-04-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-04-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV36ZZZ45403047358","K","SIA","2017-04-12","Madonas nov., Ērgļu pag., Ērgļi, \"Zemzari\"",4840,102173447,100016671,"0705554"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1320  ","038450","Ērgļu pag.","4.34","0.99","3.35",1],[2023,"sabiedrība ar ierobežotu atbildību","1320  ","038450","Ērgļu pag.","2.95","0.22","2.72",1],[2022,"sabiedrība ar ierobežotu atbildību","1320  ","038450","Ērgļu pag.","5.09","0.21","1.96",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAILĪŠU FABRIKA SIA","2025. gada 4. ceturksnis","1.28","0.00","0.00","0.29","0.98","2"],["MAILĪŠU FABRIKA SIA","2026. gada 1. ceturksnis","0.94","0.00","0.00","0.20","0.74","2"],["MAILĪŠU FABRIKA SIA","2026. gada 2. ceturksnis","1.25","0.0","0.0","0.25","1.0","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp","oth_op_rev"],"data":[[6795,6795,6795,6795,null,null,null,null],[7069,7069,7069,7069,null,null,null,null],[16924,16924,16924,16924,null,null,null,null],[12030,3049,3049,3049,2519,9511,6462,null],[10097,-747,-747,-747,4024,6073,10650,3830]]},"balance_sheets":{"columns":["fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","inventories","cur_assets","cash","cur_liab"],"data":[[41028,41028,41028,34233,6795,41028,null,null,null,null],[44528,44528,44825,5330,39495,44825,297,297,null,null],[42367,42367,42617,7966,34651,42617,250,250,null,null],[40092,40092,40906,null,37700,40906,249,814,565,3206],[37485,37485,39602,null,36953,39602,230,2117,1887,2649]]}}}