{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403047555","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403047555"},"registration_number":"45403047555","company_name":"Sabiedrība ar ierobežotu atbildību \"Ūdņēni - 2\"","company_type":"SIA","registered_date":"2017-05-26","area_of_activity":{"nace_code":"4779","nace_description":"Lietotu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,24960,714,4493,1,"EUR"],[2024,167684,-102365,10503,4,"EUR"],[2023,158221,-32268,93783,4,"EUR"],[2022,160045,825,95051,4,"EUR"],[2021,151055,468,66313,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":24960,"cogs":21377,"gross_prof":3583,"admin_exp":1450,"oth_op_exp":1419,"income_before_income_taxes":714,"income_after_income_taxes":714,"net_income":714},"balance_data":{"cash":1960,"inventories":1200,"cur_assets":3160,"fixed_assets":1333,"non_cur_assets":1333,"assets":4493,"cur_liab":173557,"equity":-169064,"equities":4493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21377,21377,false],["net_turnover_source","gross_profit_calc",3583,3583,false],["gross_profit_calc","admin_exp",1450,1450,false],["gross_profit_calc","other_op_exp_exp",1419,1419,false],["gross_profit_calc","ebit_calc",714,714,false]]}},"financial_ratios":{"current_ratio":{"value":0.0182072748434232},"quick_ratio":{"value":0.011293119839591604},"net_profit_margin":{"value":0.02860576923076923},"roa":{"value":0.15891386601379925},"roe":{"value":-0.004223252732692945},"debt_to_equity":{"value":-1.0265757346330384,"negative_equity":true},"asset_turnover":{"value":5.555308257289116},"altman_z_score":{"value":-53.43458430112406},"roce":{"value":-0.004223252732692945}},"source_ids":{"financial_statement_id":"2208249","income_statement_id":"2208249","balance_sheet_id":"2208249"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":167684,"cogs":258095,"gross_prof":-90411,"admin_exp":4469,"oth_op_exp":7485,"income_before_income_taxes":-102365,"income_after_income_taxes":-102365,"net_income":-102365},"balance_data":{"cash":2447,"accounts_receivable":2304,"inventories":3516,"cur_assets":8267,"fixed_assets":2236,"non_cur_assets":2236,"assets":10503,"cur_liab":180281,"equity":-169778,"equities":10503},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",258095,258095,false],["net_turnover_source","gross_profit_calc",90411,-90411,true],["gross_profit_calc","admin_exp",4469,4469,false],["gross_profit_calc","other_op_exp_exp",7485,7485,false],["gross_profit_calc","ebit_calc",102365,-102365,true]]}},"financial_ratios":{"current_ratio":{"value":0.045856191168231815},"quick_ratio":{"value":0.026353304008741908},"net_profit_margin":{"value":-0.6104637293957682},"roa":{"value":-9.746262972484052},"roe":{"value":0.6029344202429054},"debt_to_equity":{"value":-1.061863138922593,"negative_equity":true},"asset_turnover":{"value":15.965343235266115},"altman_z_score":{"value":-40.17801496506077},"roce":{"value":0.6029344202429054}},"source_ids":{"financial_statement_id":"1975392","income_statement_id":"1975392","balance_sheet_id":"1975392"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":158221,"cogs":177887,"gross_prof":-19666,"admin_exp":5406,"oth_op_rev":69,"oth_op_exp":7265,"income_before_income_taxes":-32268,"income_after_income_taxes":-32268,"net_income":-32268},"balance_data":{"cash":1399,"accounts_receivable":2257,"inventories":86988,"cur_assets":90644,"fixed_assets":3139,"non_cur_assets":3139,"assets":93783,"cur_liab":161196,"equity":-67413,"equities":93783},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",177887,177887,false],["net_turnover_source","gross_profit_calc",19666,-19666,true],["gross_profit_calc","admin_exp",5406,5406,false],["gross_profit_calc","other_op_exp_exp",7265,7265,false],["gross_profit_calc","ebit_calc",32337,-32337,true]]}},"financial_ratios":{"current_ratio":{"value":0.5623216456984045},"quick_ratio":{"value":0.022680463535075312},"net_profit_margin":{"value":-0.20394258663514958},"roa":{"value":-0.3440708870477592},"roe":{"value":0.4786613857861243},"debt_to_equity":{"value":-2.391170842419118,"negative_equity":true},"asset_turnover":{"value":1.687096808590043},"altman_z_score":{"value":-0.7091833034757864},"roce":{"value":0.4786613857861243}},"source_ids":{"financial_statement_id":"1833939","income_statement_id":"1833939","balance_sheet_id":"1833939"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":160045,"cogs":146693,"gross_prof":13352,"admin_exp":5536,"oth_op_rev":348,"oth_op_exp":7339,"income_before_income_taxes":825,"income_after_income_taxes":825,"net_income":825},"balance_data":{"cash":1360,"accounts_receivable":1057,"inventories":88592,"cur_assets":91009,"fixed_assets":4042,"non_cur_assets":4042,"assets":95051,"cur_liab":130196,"equity":-35145,"equities":95051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146693,146693,false],["net_turnover_source","gross_profit_calc",13352,13352,false],["gross_profit_calc","admin_exp",5536,5536,false],["gross_profit_calc","other_op_exp_exp",7339,7339,false],["gross_profit_calc","ebit_calc",477,477,false]]}},"financial_ratios":{"current_ratio":{"value":0.699015330732127},"quick_ratio":{"value":0.018564318412240006},"net_profit_margin":{"value":0.005154800212440251},"roa":{"value":0.008679550977896076},"roe":{"value":-0.023474178403755867},"debt_to_equity":{"value":-3.7045383411580595,"negative_equity":true},"asset_turnover":{"value":1.683780286372579},"altman_z_score":{"value":0.9852283097952621},"roce":{"value":-0.023474178403755867}},"source_ids":{"financial_statement_id":"1717414","income_statement_id":"1717414","balance_sheet_id":"1717414"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":151055,"cogs":138404,"gross_prof":12651,"admin_exp":6390,"oth_op_rev":1,"oth_op_exp":5794,"income_before_income_taxes":468,"income_after_income_taxes":468,"net_income":468},"balance_data":{"cash":2869,"accounts_receivable":567,"inventories":62877,"cur_assets":66313,"assets":66313,"cur_liab":102284,"equity":-35971,"equities":66313},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138404,138404,false],["net_turnover_source","gross_profit_calc",12651,12651,false],["gross_profit_calc","admin_exp",6390,6390,false],["gross_profit_calc","other_op_exp_exp",5794,5794,false],["gross_profit_calc","ebit_calc",467,467,false]]}},"financial_ratios":{"current_ratio":{"value":0.6483223182511438},"quick_ratio":{"value":0.03359274177779516},"net_profit_margin":{"value":0.0030982092615272584},"roa":{"value":0.007057439717702411},"roe":{"value":-0.013010480664980123},"debt_to_equity":{"value":-2.8435128297795447,"negative_equity":true},"asset_turnover":{"value":2.2779093088836277},"altman_z_score":{"value":1.299196011549455},"roce":{"value":-0.013010480664980123}},"source_ids":{"financial_statement_id":"1370438","income_statement_id":"1370438","balance_sheet_id":"1370438"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 09.06.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 09.02.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21.61","3.60","10.90",4,"666.13","~ 564.17"],[2023,"15.63","2.80","9.35",4,"571.40","~ 503.63"],[2022,"12.73","2.36","7.67",4,"468.73","~ 405.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.88","0.01","0.86",1,"***","***"],["2026. gada 2. ceturksnis","0.84","0.0","0.84",1,"***","***"],["2026. gada 1. ceturksnis","1.22","0.02","0.76",1,"***","***"],["2025. gada 4. ceturksnis","2.51","0.00","0.76",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.9,"employees":4,"gross_salary_raw":666.1288745477658,"gross_salary_formatted":"666.13","net_salary_formatted":"~ 564.17","vsaoi_employee_part":"69.94","non_taxable_minimum":"436.10","iin_part":"32.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.9,"employees":4,"gross_salary_raw":666.1288745477658,"gross_salary_formatted":"666.13","net_salary_formatted":"~ 564.17","vsaoi_employee_part":"69.94","non_taxable_minimum":"436.10","iin_part":"32.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2017-05-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2022,4,"EUR"],[2025,1,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV52ZZZ45403047555","K","SIA","2017-05-26","Madonas nov., Sausnējas pag., Sidrabiņi, \"Vaivari\" - 1",4841,118113855,100016671]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4779  ","038570","Sausnējas pag.","21.61","3.60","10.90",4],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","038570","Sausnējas pag.","15.63","2.80","9.35",4],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","038570","Sausnējas pag.","12.73","2.36","7.67",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.06.2017 ","nav","nav"," 09.02.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ŪDŅĒNI - 2 SIA","2026. gada 3. ceturksnis","0.88","0.0","0.0","0.01","0.86","1"],["ŪDŅĒNI - 2 SIA","2026. gada 2. ceturksnis","0.84","0.0","0.0","0.0","0.84","1"],["ŪDŅĒNI - 2 SIA","2026. gada 1. ceturksnis","1.22","0.44","0.00","0.02","0.76","1"],["ŪDŅĒNI - 2 SIA","2025. gada 4. ceturksnis","2.51","1.76","0.00","0.00","0.76","1"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}}}