{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403048349","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403048349"},"registration_number":"45403048349","company_name":"Sabiedrība ar ierobežotu atbildību \"Zelta birste\"","company_type":"SIA","registered_date":"2017-09-08","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,85500,-3742,12126,9,"EUR"],[2024,81562,517,12693,8,"EUR"],[2023,59673,3011,14246,6,"EUR"],[2022,40112,-3340,7381,5,"EUR"],[2021,31097,-3994,9634,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":85500,"cogs":85334,"gross_prof":166,"admin_exp":3805,"oth_op_exp":82,"income_before_income_taxes":-3721,"provision_for_income_taxes":21,"income_after_income_taxes":-3742,"net_income":-3742},"balance_data":{"cash":4542,"accounts_receivable":7267,"inventories":317,"cur_assets":12126,"assets":12126,"cur_liab":11190,"equity":936,"equities":12126},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85334,85334,false],["net_turnover_source","gross_profit_calc",166,166,false],["gross_profit_calc","admin_exp",3805,3805,false],["gross_profit_calc","other_op_exp_exp",82,82,false],["gross_profit_calc","ebit_calc",3721,-3721,true]]}},"financial_ratios":{"current_ratio":{"value":1.0836461126005361},"quick_ratio":{"value":1.0553172475424486},"net_profit_margin":{"value":-0.04376608187134503},"roa":{"value":-0.30859310572323934},"roe":{"value":-3.997863247863248},"debt_to_equity":{"value":11.955128205128204,"negative_equity":false},"asset_turnover":{"value":7.050964868876794},"altman_z_score":{"value":6.239300672916504},"roce":{"value":-3.9754273504273505}},"source_ids":{"financial_statement_id":"2125099","income_statement_id":"2125099","balance_sheet_id":"2125099"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":81562,"cogs":77358,"gross_prof":4204,"admin_exp":3676,"oth_op_exp":11,"income_before_income_taxes":517,"income_after_income_taxes":517,"net_income":517},"balance_data":{"cash":5523,"accounts_receivable":6985,"inventories":185,"cur_assets":12693,"assets":12693,"cur_liab":8015,"equity":4678,"equities":12693},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77358,77358,false],["net_turnover_source","gross_profit_calc",4204,4204,false],["gross_profit_calc","admin_exp",3676,3676,false],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",517,517,false]]}},"financial_ratios":{"current_ratio":{"value":1.5836556456643793},"quick_ratio":{"value":1.5605739238927012},"net_profit_margin":{"value":0.006338736176160467},"roa":{"value":0.040731111636334985},"roe":{"value":0.11051731509191963},"debt_to_equity":{"value":1.7133390337751175,"negative_equity":false},"asset_turnover":{"value":6.425746474434728},"altman_z_score":{"value":7.360993481948755},"roce":{"value":0.11051731509191963}},"source_ids":{"financial_statement_id":"1965698","income_statement_id":"1965698","balance_sheet_id":"1965698"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":59673,"cogs":53242,"gross_prof":6431,"admin_exp":3383,"oth_op_exp":37,"income_before_income_taxes":3011,"income_after_income_taxes":3011,"net_income":3011},"balance_data":{"cash":7376,"accounts_receivable":6745,"inventories":125,"cur_assets":14246,"assets":14246,"cur_liab":10085,"equity":4161,"equities":14246},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53242,53242,false],["net_turnover_source","gross_profit_calc",6431,6431,false],["gross_profit_calc","admin_exp",3383,3383,false],["gross_profit_calc","other_op_exp_exp",37,37,false],["gross_profit_calc","ebit_calc",3011,3011,false]]}},"financial_ratios":{"current_ratio":{"value":1.4125929598413485},"quick_ratio":{"value":1.4001983143282102},"net_profit_margin":{"value":0.05045833123858361},"roa":{"value":0.21135757405587532},"roe":{"value":0.7236241288151887},"debt_to_equity":{"value":2.4236962268685414,"negative_equity":false},"asset_turnover":{"value":4.188754738172118},"altman_z_score":{"value":5.46717048353769},"roce":{"value":0.7236241288151887}},"source_ids":{"financial_statement_id":"1822996","income_statement_id":"1822996","balance_sheet_id":"1822996"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":40112,"cogs":40864,"gross_prof":-752,"admin_exp":2744,"oth_op_rev":781,"oth_op_exp":625,"income_before_income_taxes":-3340,"income_after_income_taxes":-3340,"net_income":-3340},"balance_data":{"cash":3433,"accounts_receivable":3678,"inventories":270,"cur_assets":7381,"assets":7381,"cur_liab":6231,"equity":1150,"equities":7381},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40864,40864,false],["net_turnover_source","gross_profit_calc",752,-752,true],["gross_profit_calc","admin_exp",2744,2744,false],["gross_profit_calc","other_op_exp_exp",625,625,false],["gross_profit_calc","ebit_calc",4121,-4121,true]]}},"financial_ratios":{"current_ratio":{"value":1.1845610656395442},"quick_ratio":{"value":1.1412293371850426},"net_profit_margin":{"value":-0.08326685281212605},"roa":{"value":-0.45251320959219615},"roe":{"value":-2.9043478260869566},"debt_to_equity":{"value":5.418260869565217,"negative_equity":false},"asset_turnover":{"value":5.4344939710066384},"altman_z_score":{"value":4.338861806625647},"roce":{"value":-2.9043478260869566}},"source_ids":{"financial_statement_id":"1451934","income_statement_id":"1451934","balance_sheet_id":"1451934"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":31097,"cogs":34509,"gross_prof":-3412,"admin_exp":1981,"oth_op_rev":1399,"income_before_income_taxes":-3994,"income_after_income_taxes":-3994,"net_income":-3994},"balance_data":{"cash":5680,"accounts_receivable":3266,"inventories":228,"cur_assets":9174,"fixed_assets":460,"non_cur_assets":460,"assets":9634,"cur_liab":5144,"equity":4490,"equities":9634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34509,34509,false],["net_turnover_source","gross_profit_calc",3412,-3412,true],["gross_profit_calc","admin_exp",1981,1981,false],["gross_profit_calc","ebit_calc",5393,-5393,true],["other_op_rev_source","ebit_calc",1399,1399,false]]}},"financial_ratios":{"current_ratio":{"value":1.7834370139968896},"quick_ratio":{"value":1.739113530326594},"net_profit_margin":{"value":-0.12843682670354054},"roa":{"value":-0.4145733859248495},"roe":{"value":-0.889532293986637},"debt_to_equity":{"value":1.1456570155902004,"negative_equity":false},"asset_turnover":{"value":3.2278389038820845},"altman_z_score":{"value":2.9945848432085564},"roce":{"value":-0.889532293986637}},"source_ids":{"financial_statement_id":"1314363","income_statement_id":"1314363","balance_sheet_id":"1314363"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.05.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.58","8.08","20.22",7,"706.11","~ 589.72"],[2023,"25.25","4.97","13.14",5,"642.42","~ 549.02"],[2022,"16.63","2.23","10.42",5,"509.44","~ 433.81"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.19","1.52","3.88",11,"344.90","~ 308.68"],["2026. gada 2. ceturksnis","11.69","1.7","5.17",11,"459.57","~ 411.31"],["2026. gada 1. ceturksnis","11.61","1.76","5.45",12,"444.09","~ 397.46"],["2025. gada 4. ceturksnis","11.72","1.81","6.39",11,"568.02","~ 508.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.22,"employees":7,"gross_salary_raw":706.1140678037128,"gross_salary_formatted":"706.11","net_salary_formatted":"~ 589.72","vsaoi_employee_part":"74.14","non_taxable_minimum":"420.72","iin_part":"42.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.22,"employees":7,"gross_salary_raw":706.1140678037128,"gross_salary_formatted":"706.11","net_salary_formatted":"~ 589.72","vsaoi_employee_part":"74.14","non_taxable_minimum":"420.72","iin_part":"42.25","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-03-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2020,4,"EUR"],[2022,5,"EUR"],[2024,8,"EUR"],[2025,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-09-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV51ZZZ45403048349","K","SIA","2017-09-08","Aizkraukles nov., Skrīveru pag., Zemkopības institūts, \"Zemkopības institūts 6\" - 8",5125,117808441,100016630,"0328200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","020530","Skrīveru pag.","42.58","8.08","20.22",7],[2023,"sabiedrība ar ierobežotu atbildību","8121  ","020530","Skrīveru pag.","25.25","4.97","13.14",5],[2022,"sabiedrība ar ierobežotu atbildību","8121  ","020530","Skrīveru pag.","16.63","2.23","10.42",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 17.05.2022 ","nav","nav",null],["nav"," 24.10.2017 ","nav","nav"," 02.08.2018 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZELTA BIRSTE SIA","2026. gada 3. ceturksnis","9.19","3.77","0.0","1.52","3.88","11"],["ZELTA BIRSTE SIA","2026. gada 2. ceturksnis","11.69","4.81","0.0","1.7","5.17","11"],["ZELTA BIRSTE SIA","2026. gada 1. ceturksnis","11.61","4.37","0.00","1.76","5.45","12"],["ZELTA BIRSTE SIA","2025. gada 4. ceturksnis","11.72","3.50","0.00","1.81","6.39","11"]]}}}