{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403048688","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403048688","company_name":"SIA \"Plūkt\"","company_type":"SIA","registered_date":"2017-10-20","area_of_activity":{"nace_code":"1083","nace_description":"Tējas un kafijas pārstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,243535,33242,105898,5,"EUR"],[2024,152615,-8729,59038,3,"EUR"],[2023,119399,7540,71427,3,"EUR"],[2022,108231,-19762,65394,3,"EUR"],[2021,116325,39058,88758,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":243535,"cogs":230520,"gross_prof":13015,"admin_exp":6399,"oth_op_rev":27917,"oth_op_exp":1056,"other_interest_revenues":20,"interest_expenses":255,"income_before_income_taxes":33242,"income_after_income_taxes":33242,"net_income":33242},"balance_data":{"cash":39159,"accounts_receivable":19149,"inventories":40634,"cur_assets":98942,"fixed_assets":2607,"intangible_assets":4349,"non_cur_assets":6956,"assets":105898,"cur_liab":27278,"equity":78620,"equities":105898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",230520,230520,false],["net_turnover_source","gross_profit_calc",13015,13015,false],["gross_profit_calc","admin_exp",6399,6399,false],["gross_profit_calc","other_op_exp_exp",1056,1056,false],["gross_profit_calc","ebit_calc",5560,5560,false]]}},"financial_ratios":{"current_ratio":{"value":3.627172080064521},"quick_ratio":{"value":2.1375467409634137},"net_profit_margin":{"value":0.13649783398690127},"roa":{"value":0.3139058339156547},"roe":{"value":0.4228186212159756},"debt_to_equity":{"value":0.3469600610531671,"negative_equity":false},"interest_coverage":{"value":131.3607843137255},"asset_turnover":{"value":2.299712931311262},"altman_z_score":{"value":5.602450897175573},"roce":{"value":0.4260620707199186}},"source_ids":{"financial_statement_id":"2145022","income_statement_id":"2145022","balance_sheet_id":"2145022"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":152615,"cogs":164420,"gross_prof":-11805,"admin_exp":10161,"oth_op_rev":13453,"oth_op_exp":253,"other_interest_revenues":37,"income_before_income_taxes":-8729,"income_after_income_taxes":-8729,"net_income":-8729},"balance_data":{"cash":12605,"accounts_receivable":14564,"inventories":22786,"cur_assets":49955,"fixed_assets":4507,"intangible_assets":4576,"non_cur_assets":9083,"assets":59038,"cur_liab":11473,"non_cur_liab":2187,"equity":45378,"equities":59038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",164420,164420,false],["net_turnover_source","gross_profit_calc",11805,-11805,true],["gross_profit_calc","admin_exp",10161,10161,false],["gross_profit_calc","other_op_exp_exp",253,253,false],["gross_profit_calc","ebit_calc",22219,-22219,true]]}},"financial_ratios":{"current_ratio":{"value":4.3541357970888175},"quick_ratio":{"value":2.3680815828466835},"net_profit_margin":{"value":-0.057196212692068274},"roa":{"value":-0.14785392459094143},"roe":{"value":-0.19236193750275463},"debt_to_equity":{"value":0.30102692934902375,"negative_equity":false},"asset_turnover":{"value":2.5850299806904027},"altman_z_score":{"value":4.63407910504275},"roce":{"value":-0.18351729212656365}},"source_ids":{"financial_statement_id":"1982091","income_statement_id":"1982091","balance_sheet_id":"1982091"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":119399,"cogs":113259,"gross_prof":6140,"admin_exp":8388,"oth_op_rev":12028,"oth_op_exp":2160,"other_interest_revenues":10,"interest_expenses":50,"income_before_income_taxes":7580,"provision_for_income_taxes":40,"income_after_income_taxes":7540,"net_income":7540},"balance_data":{"cash":29267,"accounts_receivable":9211,"inventories":21544,"cur_assets":60022,"fixed_assets":7353,"intangible_assets":4052,"non_cur_assets":11405,"assets":71427,"cur_liab":12580,"non_cur_liab":4740,"equity":54107,"equities":71427},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113259,113259,false],["net_turnover_source","gross_profit_calc",6140,6140,false],["gross_profit_calc","admin_exp",8388,8388,false],["gross_profit_calc","other_op_exp_exp",2160,2160,false],["gross_profit_calc","ebit_calc",4408,-4408,true]]}},"financial_ratios":{"current_ratio":{"value":4.771224165341812},"quick_ratio":{"value":3.058664546899841},"net_profit_margin":{"value":0.06314960761815426},"roa":{"value":0.10556232237109216},"roe":{"value":0.13935350324357293},"debt_to_equity":{"value":0.3201064557266158,"negative_equity":false},"interest_coverage":{"value":152.6},"asset_turnover":{"value":1.6716227757010653},"altman_z_score":{"value":4.430088276937473},"roce":{"value":0.12965826635172567}},"source_ids":{"financial_statement_id":"1833942","income_statement_id":"1833942","balance_sheet_id":"1833942"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":108231,"cogs":135730,"gross_prof":-27499,"admin_exp":3343,"oth_op_rev":18136,"oth_op_exp":6772,"interest_expenses":218,"income_before_income_taxes":-19696,"provision_for_income_taxes":66,"income_after_income_taxes":-19762,"net_income":-19762},"balance_data":{"cash":20907,"accounts_receivable":13686,"inventories":17019,"cur_assets":51612,"fixed_assets":13414,"intangible_assets":368,"non_cur_assets":13782,"assets":65394,"cur_liab":11414,"non_cur_liab":7413,"equity":46567,"equities":65394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135730,135730,false],["net_turnover_source","gross_profit_calc",27499,-27499,true],["gross_profit_calc","admin_exp",3343,3343,false],["gross_profit_calc","other_op_exp_exp",6772,6772,false],["gross_profit_calc","ebit_calc",37614,-37614,true]]}},"financial_ratios":{"current_ratio":{"value":4.5218153145260205},"quick_ratio":{"value":3.030751708428246},"net_profit_margin":{"value":-0.18259093974924004},"roa":{"value":-0.3021989784995565},"roe":{"value":-0.42437777825498746},"debt_to_equity":{"value":0.40429918182403846,"negative_equity":false},"interest_coverage":{"value":-89.34862385321101},"asset_turnover":{"value":1.655060097256629},"altman_z_score":{"value":2.8090369186239306},"roce":{"value":-0.3608373471656169}},"source_ids":{"financial_statement_id":"1481334","income_statement_id":"1481334","balance_sheet_id":"1481334"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":116325,"cogs":114334,"gross_prof":1991,"admin_exp":2783,"oth_op_rev":40194,"interest_expenses":344,"income_before_income_taxes":39058,"income_after_income_taxes":39058,"net_income":39058},"balance_data":{"cash":18165,"accounts_receivable":23099,"inventories":29685,"cur_assets":70949,"fixed_assets":17322,"intangible_assets":487,"non_cur_assets":17809,"assets":88758,"cur_liab":10794,"non_cur_liab":11635,"equity":66329,"equities":88758},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114334,114334,false],["net_turnover_source","gross_profit_calc",1991,1991,false],["gross_profit_calc","admin_exp",2783,2783,false],["gross_profit_calc","ebit_calc",792,-792,true],["other_op_rev_source","ebit_calc",40194,40194,false]]}},"financial_ratios":{"current_ratio":{"value":6.573003520474337},"quick_ratio":{"value":3.8228645543820643},"net_profit_margin":{"value":0.335766172361917},"roa":{"value":0.44005047432344124},"roe":{"value":0.5888525381055044},"debt_to_equity":{"value":0.3381477181926458,"negative_equity":false},"interest_coverage":{"value":114.54069767441861},"asset_turnover":{"value":1.3105860880146014},"altman_z_score":{"value":5.048209601675272},"roce":{"value":0.5053871017392643}},"source_ids":{"financial_statement_id":"1333146","income_statement_id":"1333146","balance_sheet_id":"1333146"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.35","3.67","9.62",3,"783.87","~ 639.42"],[2023,"17.80","1.84","7.13",3,"580.98","~ 509.75"],[2022,"22.23","2.78","9.10",3,"741.50","~ 576.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","12.29","1.37","4.61",5,"901.54","~ 741.37"],["2026. gada 1. ceturksnis","16.18","1.41","4.62",5,"903.49","~ 742.68"],["2025. gada 4. ceturksnis","17.31","1.22","4.17",6,"679.57","~ 583.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.62,"employees":3,"gross_salary_raw":783.8727551253219,"gross_salary_formatted":"783.87","net_salary_formatted":"~ 639.42","vsaoi_employee_part":"82.31","non_taxable_minimum":"390.82","iin_part":"62.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.62,"employees":3,"gross_salary_raw":783.8727551253219,"gross_salary_formatted":"783.87","net_salary_formatted":"~ 639.42","vsaoi_employee_part":"82.31","non_taxable_minimum":"390.82","iin_part":"62.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-03-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2019,0,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV16ZZZ45403048688","K","SIA","2017-10-20","Madonas nov., Praulienas pag., Prauliena, \"Saulessēta\"",4825,105629098,100016003,"0700286"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1083  ","038550","Praulienas pag.","23.35","3.67","9.62",3],[2023,"sabiedrība ar ierobežotu atbildību","1083  ","038550","Praulienas pag.","17.80","1.84","7.13",3],[2022,"sabiedrība ar ierobežotu atbildību","1083  ","038550","Praulienas pag.","22.23","2.78","9.10",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PLŪKT SIA","2025. gada 4. ceturksnis","17.31","11.44","0.00","1.22","4.17","6"],["PLŪKT SIA","2026. gada 1. ceturksnis","16.18","9.39","0.00","1.41","4.62","5"],["PLŪKT SIA","2026. gada 2. ceturksnis","12.29","6.31","0.0","1.37","4.61","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-09",512.48,"Lauku atbalsta dienests","Atbalsts līdzfinansējumam dalībai izstādēs","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","e59158b2"],["2026-05-28",569.55,"Lauku atbalsta dienests","Atbalsts līdzfinansējumam dalībai izstādēs","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1a7a82b0"],["2026-05-27",1990.36,"Lauku atbalsta dienests","Atbalsts līdzfinansējumam dalībai izstādēs","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","27439951"],["2026-05-08",510,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","ebeb4aab"],["2026-03-11",50000,"Biedrība \"Latvijas pārtikas bioekonomikas klasteris\"","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","326bbc58"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_interest_revenues"],"data":[[17647,14528,3119,5550,7056,2567,762,1296,1296,1296,null,null],[61253,47323,13930,1686,6418,null,466,18196,18196,18196,null,null],[116325,114334,1991,2783,40194,null,344,39058,39058,39058,null,null],[108231,135730,-27499,3343,18136,6772,218,-19696,-19762,-19762,66,null],[119399,113259,6140,8388,12028,2160,50,7580,7540,7540,40,10]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[4509,5207,7826,17542,14736,187,14923,32465,7525,15865,9075,32465],[14212,11868,9374,35454,15167,153,15320,50774,6854,16649,27271,50774],[18165,23099,29685,70949,17322,487,17809,88758,10794,11635,66329,88758],[20907,13686,17019,51612,13414,368,13782,65394,11414,7413,46567,65394],[29267,9211,21544,60022,7353,4052,11405,71427,12580,4740,54107,71427]]}}}