{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403049005","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403049005"},"registration_number":"45403049005","company_name":"SIA \"FFM\"","company_type":"SIA","registered_date":"2017-12-06","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8382,9,2091,0,"EUR"],[2024,5561,1270,1254,0,"EUR"],[2023,3464,482,1833,0,"EUR"],[2022,2343,108,1891,0,"EUR"],[2021,2200,-496,1777,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":8382,"cogs":8175,"gross_prof":207,"sell_exp":58,"admin_exp":140,"income_before_income_taxes":9,"income_after_income_taxes":9,"net_income":9},"balance_data":{"cash":645,"accounts_receivable":204,"inventories":1032,"cur_assets":1881,"fixed_assets":210,"non_cur_assets":210,"assets":2091,"cur_liab":2162,"equity":-71,"equities":2091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8175,8175,false],["net_turnover_source","gross_profit_calc",207,207,false],["gross_profit_calc","selling_exp",58,58,false],["gross_profit_calc","admin_exp",140,140,false],["gross_profit_calc","ebit_calc",9,9,false]]}},"financial_ratios":{"current_ratio":{"value":0.8700277520814061},"quick_ratio":{"value":0.3926919518963922},"net_profit_margin":{"value":0.0010737294201861132},"roa":{"value":0.00430416068866571},"roe":{"value":-0.1267605633802817},"debt_to_equity":{"value":-30.450704225352112,"negative_equity":true},"asset_turnover":{"value":4.008608321377332},"altman_z_score":{"value":3.8750570481571387},"roce":{"value":-0.1267605633802817}},"source_ids":{"financial_statement_id":"2160630","income_statement_id":"2160630","balance_sheet_id":"2160630"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":5561,"cogs":3992,"gross_prof":1569,"sell_exp":131,"admin_exp":168,"income_before_income_taxes":1270,"income_after_income_taxes":1270,"net_income":1270},"balance_data":{"cash":287,"accounts_receivable":83,"inventories":884,"cur_assets":1254,"assets":1254,"cur_liab":35,"non_cur_liab":1300,"equity":-81,"equities":1254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3992,3992,false],["net_turnover_source","gross_profit_calc",1569,1569,false],["gross_profit_calc","selling_exp",131,131,false],["gross_profit_calc","admin_exp",168,168,false],["gross_profit_calc","ebit_calc",1270,1270,false]]}},"financial_ratios":{"current_ratio":{"value":35.82857142857143},"quick_ratio":{"value":10.571428571428571},"net_profit_margin":{"value":0.22837619133249415},"roa":{"value":1.0127591706539074},"roe":{"value":-15.679012345679013},"debt_to_equity":{"value":-16.48148148148148,"negative_equity":true},"asset_turnover":{"value":4.434609250398724},"altman_z_score":{"value":8.189177141013923},"roce":{"value":1.0418375717801476}},"source_ids":{"financial_statement_id":"1973173","income_statement_id":"1973173","balance_sheet_id":"1973173"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":3464,"cogs":2622,"gross_prof":842,"sell_exp":209,"admin_exp":101,"income_before_income_taxes":532,"provision_for_income_taxes":50,"income_after_income_taxes":482,"net_income":482},"balance_data":{"cash":724,"accounts_receivable":75,"inventories":1034,"cur_assets":1833,"assets":1833,"cur_liab":184,"non_cur_liab":3000,"equity":-1351,"equities":1833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2622,2622,false],["net_turnover_source","gross_profit_calc",842,842,false],["gross_profit_calc","selling_exp",209,209,false],["gross_profit_calc","admin_exp",101,101,false],["gross_profit_calc","ebit_calc",532,532,false]]}},"financial_ratios":{"current_ratio":{"value":9.96195652173913},"quick_ratio":{"value":4.342391304347826},"net_profit_margin":{"value":0.13914549653579678},"roa":{"value":0.2629569012547736},"roe":{"value":-0.35677276091783866},"debt_to_equity":{"value":-2.356772760917839,"negative_equity":true},"asset_turnover":{"value":1.889798145117294},"altman_z_score":{"value":2.630318297022483},"roce":{"value":0.3226197695573075}},"source_ids":{"financial_statement_id":"1790504","income_statement_id":"1790504","balance_sheet_id":"1790504"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2343,"cogs":1863,"gross_prof":480,"sell_exp":230,"admin_exp":86,"interest_expenses":6,"income_before_income_taxes":158,"provision_for_income_taxes":50,"income_after_income_taxes":108,"net_income":108},"balance_data":{"cash":910,"accounts_receivable":31,"inventories":950,"cur_assets":1891,"assets":1891,"cur_liab":224,"non_cur_liab":3500,"equity":-1833,"equities":1891},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1863,1863,false],["net_turnover_source","gross_profit_calc",480,480,false],["gross_profit_calc","selling_exp",230,230,false],["gross_profit_calc","admin_exp",86,86,false],["gross_profit_calc","ebit_calc",164,164,false]]}},"financial_ratios":{"current_ratio":{"value":8.441964285714286},"quick_ratio":{"value":4.200892857142857},"net_profit_margin":{"value":0.046094750320102434},"roa":{"value":0.05711263881544157},"roe":{"value":-0.058919803600654665},"debt_to_equity":{"value":-2.0316421167485,"negative_equity":true},"interest_coverage":{"value":27.333333333333332},"asset_turnover":{"value":1.2390269698572185},"altman_z_score":{"value":1.110325145226896},"roce":{"value":0.09838032393521295}},"source_ids":{"financial_statement_id":"1450429","income_statement_id":"1450429","balance_sheet_id":"1450429"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2200,"cogs":2041,"gross_prof":159,"sell_exp":529,"admin_exp":76,"income_before_income_taxes":-446,"provision_for_income_taxes":50,"income_after_income_taxes":-496,"net_income":-496},"balance_data":{"cash":836,"accounts_receivable":37,"inventories":877,"cur_assets":1750,"intangible_assets":27,"non_cur_assets":27,"assets":1777,"cur_liab":218,"non_cur_liab":3500,"equity":-1941,"equities":1777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2041,2041,false],["net_turnover_source","gross_profit_calc",159,159,false],["gross_profit_calc","selling_exp",529,529,false],["gross_profit_calc","admin_exp",76,76,false],["gross_profit_calc","ebit_calc",446,-446,true]]}},"financial_ratios":{"current_ratio":{"value":8.027522935779816},"quick_ratio":{"value":4.004587155963303},"net_profit_margin":{"value":-0.22545454545454546},"roa":{"value":-0.2791221159257175},"roe":{"value":0.25553838227717673},"debt_to_equity":{"value":-1.9155074703760948,"negative_equity":true},"asset_turnover":{"value":1.2380416432189083},"altman_z_score":{"value":-0.07053203733195956},"roce":{"value":-0.28608082103912763}},"source_ids":{"financial_statement_id":"1340689","income_statement_id":"1340689","balance_sheet_id":"1340689"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.07.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"ir"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.36","0.05","0.26","—","—"],[2023,"0.05","0.00","0.00","—","—"],[2022,"0.05","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.41","0.06","0.29","—","—"],["2026. gada 2. ceturksnis","0.05","0.0","0.0","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2017-12-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2021,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV90ZZZ45403049005","K","SIA","2017-12-06","Madonas nov., Madona, Gaujas iela 24 - 48",4801,114174127,100016003,100003438,"0700201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","038220","Madona","0.36","0.05","0.26"],[2023,"sabiedrība ar ierobežotu atbildību","4729  ","038220","Madona","0.05","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","4729  ","038220","Madona","0.05","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.07.2025 ","nav","ir"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FFM SIA","2026. gada 3. ceturksnis","0.41","0.06","0.0","0.06","0.29","0"],["FFM SIA","2026. gada 2. ceturksnis","0.05","0.05","0.0","0.0","0.0","0"],["FFM SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["FFM SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-09-18",2000,"Madonas novada pašvaldība","Biznesa ideju konkurss \"Madona var labāk!\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a2bccac0"],["2025-12-03",300,"Madonas novada pašvaldība","Biznesa ideju konkurss \"Madona var labāk!\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b6637f4c"]]}}}