{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403049293","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403049293"},"registration_number":"45403049293","company_name":"SIA \"ExcelPro\"","company_type":"SIA","registered_date":"2018-01-10","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1843,-265,12953,0,"EUR"],[2024,12930,8765,12814,0,"EUR"],[2023,60798,1146,17800,1,"EUR"],[2022,30947,17740,28146,1,"EUR"],[2021,6439,3,9390,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1843,"cogs":241,"gross_prof":1602,"sell_exp":150,"admin_exp":1713,"oth_op_exp":107,"other_interest_revenues":153,"income_before_income_taxes":-215,"provision_for_income_taxes":50,"income_after_income_taxes":-265,"net_income":-265},"balance_data":{"cash":11732,"accounts_receivable":578,"cur_assets":12310,"fixed_assets":643,"non_cur_assets":643,"assets":12953,"cur_liab":507,"equity":12446,"equities":12953},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",241,241,false],["net_turnover_source","gross_profit_calc",1602,1602,false],["gross_profit_calc","selling_exp",150,150,false],["gross_profit_calc","admin_exp",1713,1713,false],["gross_profit_calc","other_op_exp_exp",107,107,false]]}},"financial_ratios":{"current_ratio":{"value":24.28007889546351},"quick_ratio":{"value":24.28007889546351},"net_profit_margin":{"value":-0.14378730330982095},"roa":{"value":-0.020458581023701072},"roe":{"value":-0.02129198135947292},"debt_to_equity":{"value":0.04073597943114254,"negative_equity":false},"asset_turnover":{"value":0.1422836408554003},"altman_z_score":{"value":11.867913552730696},"roce":{"value":-0.017274626385987465}},"source_ids":{"financial_statement_id":"2120980","income_statement_id":"2120980","balance_sheet_id":"2120980"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":12930,"cogs":3152,"gross_prof":9778,"sell_exp":73,"admin_exp":1061,"oth_op_exp":112,"other_interest_revenues":233,"income_before_income_taxes":8765,"income_after_income_taxes":8765,"net_income":8765},"balance_data":{"cash":12797,"accounts_receivable":17,"cur_assets":12814,"assets":12814,"cur_liab":103,"equity":12711,"equities":12814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3152,3152,false],["net_turnover_source","gross_profit_calc",9778,9778,false],["gross_profit_calc","selling_exp",73,73,false],["gross_profit_calc","admin_exp",1061,1061,false],["gross_profit_calc","other_op_exp_exp",112,112,false]]}},"financial_ratios":{"current_ratio":{"value":124.40776699029126},"quick_ratio":{"value":124.40776699029126},"net_profit_margin":{"value":0.6778808971384377},"roa":{"value":0.6840174808802871},"roe":{"value":0.6895602234285265},"debt_to_equity":{"value":0.008103217685469278,"negative_equity":false},"asset_turnover":{"value":1.0090525987201497},"altman_z_score":{"value":56.51496738018642},"roce":{"value":0.6895602234285265}},"source_ids":{"financial_statement_id":"1953643","income_statement_id":"1953643","balance_sheet_id":"1953643"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":60798,"cogs":10414,"gross_prof":50384,"sell_exp":5963,"admin_exp":11858,"oth_op_exp":721,"other_interest_revenues":193,"income_before_income_taxes":32035,"provision_for_income_taxes":10889,"income_after_income_taxes":21146,"extra_dividends":20000,"net_income":1146},"balance_data":{"cash":5853,"accounts_receivable":11947,"cur_assets":17800,"assets":17800,"cur_liab":13854,"equity":3946,"equities":17800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10414,10414,false],["net_turnover_source","gross_profit_calc",50384,50384,false],["gross_profit_calc","selling_exp",5963,5963,false],["gross_profit_calc","admin_exp",11858,11858,false],["gross_profit_calc","other_op_exp_exp",721,721,false]]}},"financial_ratios":{"current_ratio":{"value":1.284827486646456},"quick_ratio":{"value":1.284827486646456},"net_profit_margin":{"value":0.01884930425342939},"roa":{"value":0.06438202247191012},"roe":{"value":0.2904206791687785},"debt_to_equity":{"value":3.5108971109984797,"negative_equity":false},"asset_turnover":{"value":3.4156179775280897},"altman_z_score":{"value":9.466857488211737},"roce":{"value":8.118347693867207}},"source_ids":{"financial_statement_id":"1824093","income_statement_id":"1824093","balance_sheet_id":"1824093"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30947,"cogs":3671,"gross_prof":27276,"sell_exp":462,"admin_exp":8692,"oth_op_exp":378,"income_before_income_taxes":17744,"provision_for_income_taxes":4,"income_after_income_taxes":17740,"net_income":17740},"balance_data":{"cash":27887,"accounts_receivable":97,"cur_assets":27984,"fixed_assets":162,"non_cur_assets":162,"assets":28146,"cur_liab":1837,"equity":26309,"equities":28146},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3671,3671,false],["net_turnover_source","gross_profit_calc",27276,27276,false],["gross_profit_calc","selling_exp",462,462,false],["gross_profit_calc","admin_exp",8692,8692,false],["gross_profit_calc","other_op_exp_exp",378,378,false]]}},"financial_ratios":{"current_ratio":{"value":15.233532934131736},"quick_ratio":{"value":15.233532934131736},"net_profit_margin":{"value":0.5732381167803018},"roa":{"value":0.6302849427982662},"roe":{"value":0.6742939678437037},"debt_to_equity":{"value":0.0698240145957657,"negative_equity":false},"asset_turnover":{"value":1.0995168052298727},"altman_z_score":{"value":10.528972976161588},"roce":{"value":0.674446007069824}},"source_ids":{"financial_statement_id":"1720751","income_statement_id":"1720751","balance_sheet_id":"1720751"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6439,"cogs":358,"gross_prof":6081,"admin_exp":5928,"oth_op_exp":150,"income_before_income_taxes":3,"income_after_income_taxes":3,"net_income":3},"balance_data":{"cash":9067,"cur_assets":9067,"fixed_assets":323,"non_cur_assets":323,"assets":9390,"non_cur_liab":821,"equity":8569,"equities":9390},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358,358,false],["net_turnover_source","gross_profit_calc",6081,6081,false],["gross_profit_calc","admin_exp",5928,5928,false],["gross_profit_calc","other_op_exp_exp",150,150,false],["gross_profit_calc","ebit_calc",3,3,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.00046591085572293835},"roa":{"value":0.0003194888178913738},"roe":{"value":0.000350099194771852},"debt_to_equity":{"value":0.09581047963589684,"negative_equity":false},"asset_turnover":{"value":0.6857294994675186},"altman_z_score":{"value":6.534285070805104},"roce":{"value":0.0003194888178913738}},"source_ids":{"financial_statement_id":"1403945","income_statement_id":"1403945","balance_sheet_id":"1403945"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.08.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"5.07","0.41","0.21","—","—",null],[2023,"20.17","1.52","2.88","***","***",1],[2022,"2.47","0.34","2.12","***","***",1]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.42","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","0.54","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.04","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.11","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-01-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2021,1,"EUR"],[2023,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-01-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV74ZZZ45403049293","K","SIA","2018-01-10","Aizkraukles nov., Aizkraukle, Lāčplēša iela 5",5101,101630213,100016630,100003077]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","020200","Aizkraukle","5.07","0.41","0.21",null],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","020200","Aizkraukle","20.17","1.52","2.88",1],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","020200","Aizkraukle","2.47","0.34","2.12",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.08.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXCELPRO SIA","2026. gada 3. ceturksnis","0.42","0.42","0.0","0.0","0.0","0"],["EXCELPRO SIA","2026. gada 2. ceturksnis","0.54","0.54","0.0","0.0","0.0","0"],["EXCELPRO SIA","2026. gada 1. ceturksnis"," -0.04","0.00","0.09","0.00","0.00","0"],["EXCELPRO SIA","2025. gada 4. ceturksnis"," -0.11","0.00","0.11","0.00","0.00","0"]]}}}