{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403049452","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403049452"},"registration_number":"45403049452","company_name":"SIA Madaras aptieka","company_type":"SIA","registered_date":"2018-02-13","area_of_activity":{"nace_code":"4773","nace_description":"Farmaceitisku produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,390048,17066,134569,4,"EUR"],[2024,339835,12095,105202,4,"EUR"],[2023,311777,28515,116785,4,"EUR"],[2022,261486,-4785,83022,4,"EUR"],[2021,243155,10594,96004,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":390048,"inv_chg":-3976,"mat_exp":284265,"labour_exp":63904,"dep_exp":2443,"oth_op_exp":16911,"interest_expenses":58,"income_before_income_taxes":18491,"provision_for_income_taxes":1425,"income_after_income_taxes":17066,"net_income":17066},"balance_data":{"cash":67154,"accounts_receivable":11488,"inventories":36487,"cur_assets":115129,"fixed_assets":19440,"non_cur_assets":19440,"assets":134569,"cur_liab":63925,"equity":70644,"equities":134569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",390048,390048,false],["total_rev_calc","inventory_cost_exp",3976,3976,false],["total_rev_calc","material_costs_exp",284265,284265,false],["total_rev_calc","labour_costs_exp",63904,63904,false],["total_rev_calc","other_op_costs_exp",16911,16911,false]]}},"financial_ratios":{"current_ratio":{"value":1.8010011732499023},"quick_ratio":{"value":1.2302229174814237},"net_profit_margin":{"value":0.043753589301829515},"roa":{"value":0.12681969844466406},"roe":{"value":0.2415774871185097},"debt_to_equity":{"value":0.9048893041164147,"negative_equity":false},"interest_coverage":{"value":319.8103448275862},"asset_turnover":{"value":2.898498168225966},"altman_z_score":{"value":4.502581830867768},"roce":{"value":0.2625700696449805}},"source_ids":{"financial_statement_id":"2144747","income_statement_id":"2144747","balance_sheet_id":"2144747"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":339835,"inv_chg":-2750,"mat_exp":254187,"labour_exp":54108,"dep_exp":2024,"oth_op_exp":14305,"interest_expenses":366,"income_before_income_taxes":12095,"income_after_income_taxes":12095,"net_income":12095},"balance_data":{"cash":36574,"accounts_receivable":9867,"inventories":38032,"cur_assets":84473,"fixed_assets":20729,"non_cur_assets":20729,"assets":105202,"cur_liab":45924,"equity":59278,"equities":105202},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",339835,339835,false],["total_rev_calc","inventory_cost_exp",2750,2750,false],["total_rev_calc","material_costs_exp",254187,254187,false],["total_rev_calc","labour_costs_exp",54108,54108,false],["total_rev_calc","other_op_costs_exp",14305,14305,false]]}},"financial_ratios":{"current_ratio":{"value":1.8394085881020816},"quick_ratio":{"value":1.0112577301628778},"net_profit_margin":{"value":0.03559080141833537},"roa":{"value":0.11496929716165091},"roe":{"value":0.20403859779344782},"debt_to_equity":{"value":0.7747224940112689,"negative_equity":false},"interest_coverage":{"value":34.04644808743169},"asset_turnover":{"value":3.230309309708941},"altman_z_score":{"value":4.873984094893442},"roce":{"value":0.2102128951719019}},"source_ids":{"financial_statement_id":"1973865","income_statement_id":"1973865","balance_sheet_id":"1973865"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":311777,"mat_exp":219907,"labour_exp":43504,"oth_op_exp":19246,"interest_expenses":605,"income_before_income_taxes":28515,"income_after_income_taxes":28515,"net_income":28515},"balance_data":{"cash":46600,"accounts_receivable":7947,"inventories":40220,"cur_assets":94767,"fixed_assets":22018,"non_cur_assets":22018,"assets":116785,"cur_liab":67470,"non_cur_liab":2132,"equity":47183,"equities":116785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",311777,311777,false],["total_rev_calc","material_costs_exp",219907,219907,false],["total_rev_calc","labour_costs_exp",43504,43504,false],["total_rev_calc","other_op_costs_exp",19246,19246,false],["total_rev_calc","ebitda_calc",29120,29120,false]]}},"financial_ratios":{"current_ratio":{"value":1.4045798132503335},"quick_ratio":{"value":0.8084630206017489},"net_profit_margin":{"value":0.09145960093271793},"roa":{"value":0.24416663098856875},"roe":{"value":0.604349024012886},"debt_to_equity":{"value":1.4751499480745183,"negative_equity":false},"interest_coverage":{"value":48.13223140495868},"asset_turnover":{"value":2.6696664811405575},"altman_z_score":{"value":4.2335564468591595},"roce":{"value":0.5904897090134847}},"source_ids":{"financial_statement_id":"1852557","income_statement_id":"1852557","balance_sheet_id":"1852557"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":261486,"oth_op_rev":438,"mat_exp":190636,"labour_exp":57514,"oth_op_exp":16178,"interest_expenses":521,"income_before_income_taxes":-2925,"provision_for_income_taxes":1860,"income_after_income_taxes":-4785,"net_income":-4785},"balance_data":{"cash":19784,"accounts_receivable":7304,"inventories":32098,"cur_assets":59186,"fixed_assets":23836,"non_cur_assets":23836,"assets":83022,"cur_liab":58565,"non_cur_liab":5789,"equity":18668,"equities":83022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",261486,261486,false],["other_rev_source","total_rev_calc",438,438,false],["total_rev_calc","material_costs_exp",190636,190636,false],["total_rev_calc","labour_costs_exp",57514,57514,false],["total_rev_calc","other_op_costs_exp",16178,16178,false]]}},"financial_ratios":{"current_ratio":{"value":1.0106036028344574},"quick_ratio":{"value":0.4625288141381371},"net_profit_margin":{"value":-0.018299258851334297},"roa":{"value":-0.05763532557635326},"roe":{"value":-0.2563209770730662},"debt_to_equity":{"value":3.4472894793229054,"negative_equity":false},"interest_coverage":{"value":-4.614203454894434},"asset_turnover":{"value":3.149598901495989},"altman_z_score":{"value":3.3709839078570045},"roce":{"value":-0.09829496667620723}},"source_ids":{"financial_statement_id":"1483441","income_statement_id":"1483441","balance_sheet_id":"1483441"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":243155,"oth_op_rev":4047,"mat_exp":175890,"labour_exp":35255,"dep_exp":8398,"oth_op_exp":16186,"interest_expenses":879,"income_before_income_taxes":10594,"income_after_income_taxes":10594,"net_income":10594},"balance_data":{"cash":37024,"accounts_receivable":7117,"inventories":26103,"cur_assets":70244,"fixed_assets":25760,"non_cur_assets":25760,"assets":96004,"cur_liab":56105,"non_cur_liab":9446,"equity":30453,"equities":96004},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",243155,243155,false],["other_rev_source","total_rev_calc",4047,4047,false],["total_rev_calc","material_costs_exp",175890,175890,false],["total_rev_calc","labour_costs_exp",35255,35255,false],["total_rev_calc","other_op_costs_exp",16186,16186,false]]}},"financial_ratios":{"current_ratio":{"value":1.252009624810623},"quick_ratio":{"value":0.7867569735317708},"net_profit_margin":{"value":0.04356891694598096},"roa":{"value":0.110349568767968},"roe":{"value":0.34788034019636815},"debt_to_equity":{"value":2.152530128394575,"negative_equity":false},"interest_coverage":{"value":13.052332195676906},"asset_turnover":{"value":2.532759051706179},"altman_z_score":{"value":3.468385490304607},"roce":{"value":0.287551066442768}},"source_ids":{"financial_statement_id":"1311849","income_statement_id":"1311849","balance_sheet_id":"1311849"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.96","6.93","14.21",4,"868.41","~ 693.44"],[2023,"27.23","5.73","11.88",4,"726.02","~ 602.44"],[2022,"32.80","7.94","15.32",4,"936.25","~ 696.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.87","2.68","5.26",5,"1 028.65","~ 826.13"],["2026. gada 2. ceturksnis","9.31","2.57","5.09",5,"995.40","~ 803.96"],["2026. gada 1. ceturksnis","8.95","2.06","4.72",5,"923.05","~ 755.71"],["2025. gada 4. ceturksnis","9.26","2.18","4.88",5,"954.34","~ 766.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.21,"employees":4,"gross_salary_raw":868.4120465434635,"gross_salary_formatted":"868.41","net_salary_formatted":"~ 693.44","vsaoi_employee_part":"91.18","non_taxable_minimum":"358.30","iin_part":"83.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.21,"employees":4,"gross_salary_raw":868.4120465434635,"gross_salary_formatted":"868.41","net_salary_formatted":"~ 693.44","vsaoi_employee_part":"91.18","non_taxable_minimum":"358.30","iin_part":"83.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-02-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,3,"EUR"],[2023,4,"EUR"],[2025,4,"EUR"],[2018,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV49ZZZ45403049452","K","SIA","2018-02-13","Cēsu nov., Jaunpiebalgas pag., Jaunpiebalga, Gaujas iela 6 - 19",4125,115650958,100016487,"0425756"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4773  ","026440","Jaunpiebalgas pag.","30.96","6.93","14.21",4],[2023,"sabiedrība ar ierobežotu atbildību","4773  ","026440","Jaunpiebalgas pag.","27.23","5.73","11.88",4],[2022,"sabiedrība ar ierobežotu atbildību","4773  ","026440","Jaunpiebalgas pag.","32.80","7.94","15.32",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADARAS APTIEKA SIA","2026. gada 3. ceturksnis","9.87","1.93","0.0","2.68","5.26","5"],["MADARAS APTIEKA SIA","2026. gada 2. ceturksnis","9.31","1.64","0.0","2.57","5.09","5"],["MADARAS APTIEKA SIA","2026. gada 1. ceturksnis","8.95","2.01","0.00","2.06","4.72","5"],["MADARAS APTIEKA SIA","2025. gada 4. ceturksnis","9.26","1.87","0.00","2.18","4.88","5"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Vispārēja tipa aptieka","A00314","Spēkā","2022-08-01","SIA \"Madaras aptieka\""],["Vispārēja tipa aptiekas filiāle","A00314","Spēkā","2022-08-01","SIA \"Madaras aptieka\" aptiekas filiāle Rankā"]]}}}