{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403050964","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403050964"},"registration_number":"45403050964","company_name":"Sabiedrība ar ierobežotu atbildību \"INTELWOOD\"","company_type":"SIA","registered_date":"2018-06-19","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,609190,63599,465355,2,"EUR"],[2024,465812,-41158,326157,3,"EUR"],[2023,872434,184818,356957,3,"EUR"],[2022,1150059,108393,263814,2,"EUR"],[2021,276869,58325,69924,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":609190,"cogs":460988,"gross_prof":148202,"admin_exp":25181,"oth_op_rev":2602,"oth_op_exp":49868,"income_before_income_taxes":75755,"provision_for_income_taxes":12156,"income_after_income_taxes":63599,"net_income":63599},"balance_data":{"cash":93993,"accounts_receivable":67918,"inventories":39972,"cur_assets":201883,"fixed_assets":263472,"non_cur_assets":263472,"assets":465355,"cur_liab":83784,"non_cur_liab":71086,"equity":310485,"equities":465355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",460988,460988,false],["net_turnover_source","gross_profit_calc",148202,148202,false],["gross_profit_calc","admin_exp",25181,25181,false],["gross_profit_calc","other_op_exp_exp",49868,49868,false],["gross_profit_calc","ebit_calc",73153,73153,false]]}},"financial_ratios":{"current_ratio":{"value":2.4095650720901367},"quick_ratio":{"value":1.9324811419841497},"net_profit_margin":{"value":0.10439928429553998},"roa":{"value":0.13666770530025465},"roe":{"value":0.20483759279836386},"debt_to_equity":{"value":0.4988002641029357,"negative_equity":false},"asset_turnover":{"value":1.3090866112967519},"altman_z_score":{"value":3.4013572180402845},"roce":{"value":0.19853447982157973}},"source_ids":{"financial_statement_id":"2330308","income_statement_id":"2330308","balance_sheet_id":"2330308"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":465812,"cogs":473752,"gross_prof":-7940,"admin_exp":11417,"oth_op_exp":20529,"income_before_income_taxes":-39886,"provision_for_income_taxes":1272,"income_after_income_taxes":-41158,"net_income":-41158},"balance_data":{"cash":231295,"accounts_receivable":28767,"inventories":29927,"cur_assets":289989,"fixed_assets":36168,"non_cur_assets":36168,"assets":326157,"cur_liab":33637,"equity":292520,"equities":326157},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",473752,473752,false],["net_turnover_source","gross_profit_calc",7940,-7940,true],["gross_profit_calc","admin_exp",11417,11417,false],["gross_profit_calc","other_op_exp_exp",20529,20529,false],["gross_profit_calc","ebit_calc",39886,-39886,true]]}},"financial_ratios":{"current_ratio":{"value":8.621131492106906},"quick_ratio":{"value":7.731426702738056},"net_profit_margin":{"value":-0.08835753479944698},"roa":{"value":-0.12619076089122724},"roe":{"value":-0.1407014904963763},"debt_to_equity":{"value":0.11499042800492273,"negative_equity":false},"asset_turnover":{"value":1.4281833595477025},"altman_z_score":{"value":6.021040912630449},"roce":{"value":-0.13635306987556406}},"source_ids":{"financial_statement_id":"2063816","income_statement_id":"2063816","balance_sheet_id":"2063816"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":872434,"cogs":652337,"gross_prof":220097,"admin_exp":16958,"oth_op_rev":2787,"oth_op_exp":21069,"interest_expenses":39,"income_before_income_taxes":184818,"income_after_income_taxes":184818,"net_income":184818},"balance_data":{"cash":214159,"accounts_receivable":75195,"inventories":19566,"cur_assets":308920,"fixed_assets":48037,"non_cur_assets":48037,"assets":356957,"cur_liab":23279,"equity":333678,"equities":356957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",652337,652337,false],["net_turnover_source","gross_profit_calc",220097,220097,false],["gross_profit_calc","admin_exp",16958,16958,false],["gross_profit_calc","other_op_exp_exp",21069,21069,false],["gross_profit_calc","ebit_calc",182070,182070,false]]}},"financial_ratios":{"current_ratio":{"value":13.270329481506938},"quick_ratio":{"value":12.429829460028351},"net_profit_margin":{"value":0.21184181267580127},"roa":{"value":0.5177598422218923},"roe":{"value":0.553881286749501},"debt_to_equity":{"value":0.06976486313152201,"negative_equity":false},"interest_coverage":{"value":4739.923076923077},"asset_turnover":{"value":2.4440871029283637},"altman_z_score":{"value":11.433954967716158},"roce":{"value":0.553998165896463}},"source_ids":{"financial_statement_id":"1901023","income_statement_id":"1901023","balance_sheet_id":"1901023"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1150059,"cogs":1010358,"gross_prof":139701,"admin_exp":15935,"oth_op_rev":5693,"oth_op_exp":20922,"interest_expenses":144,"income_before_income_taxes":108393,"income_after_income_taxes":108393,"net_income":108393},"balance_data":{"cash":7793,"accounts_receivable":144880,"inventories":43622,"cur_assets":196295,"fixed_assets":67519,"non_cur_assets":67519,"assets":263814,"cur_liab":113817,"equity":149997,"equities":263814},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1010358,1010358,false],["net_turnover_source","gross_profit_calc",139701,139701,false],["gross_profit_calc","admin_exp",15935,15935,false],["gross_profit_calc","other_op_exp_exp",20922,20922,false],["gross_profit_calc","ebit_calc",102844,102844,false]]}},"financial_ratios":{"current_ratio":{"value":1.7246544892239297},"quick_ratio":{"value":1.3413901262553045},"net_profit_margin":{"value":0.0942499471766231},"roa":{"value":0.4108690213559553},"roe":{"value":0.7226344526890538},"debt_to_equity":{"value":0.7587951759035181,"negative_equity":false},"interest_coverage":{"value":753.7291666666666},"asset_turnover":{"value":4.359355454979645},"altman_z_score":{"value":6.888152120713838},"roce":{"value":0.7235944718894378}},"source_ids":{"financial_statement_id":"1752797","income_statement_id":"1752797","balance_sheet_id":"1752797"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":276869,"cogs":216690,"gross_prof":60179,"admin_exp":6850,"oth_op_rev":10488,"oth_op_exp":5492,"income_before_income_taxes":58325,"income_after_income_taxes":58325,"net_income":58325},"balance_data":{"cash":9284,"accounts_receivable":43683,"cur_assets":52967,"fixed_assets":16957,"non_cur_assets":16957,"assets":69924,"cur_liab":24523,"non_cur_liab":3800,"equity":41601,"equities":69924},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",216690,216690,false],["net_turnover_source","gross_profit_calc",60179,60179,false],["gross_profit_calc","admin_exp",6850,6850,false],["gross_profit_calc","other_op_exp_exp",5492,5492,false],["gross_profit_calc","ebit_calc",47837,47837,false]]}},"financial_ratios":{"current_ratio":{"value":2.1598907148391304},"quick_ratio":{"value":2.1598907148391304},"net_profit_margin":{"value":0.2106591926145578},"roa":{"value":0.8341199016074595},"roe":{"value":1.4020095670777144},"debt_to_equity":{"value":0.6808249801687459,"negative_equity":false},"asset_turnover":{"value":3.9595703907099136},"altman_z_score":{"value":7.955744123007799},"roce":{"value":1.2846633334067532}},"source_ids":{"financial_statement_id":"1400664","income_statement_id":"1400664","balance_sheet_id":"1400664"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.23","7.35","15.50",3,"1 263.00","~ 945.61"],[2023," -35.82","5.67","12.97",3,"1 056.84","~ 813.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-14.65","0.86","2.43",1,"***","***"],["2026. gada 1. ceturksnis"," -3.51","1.20","3.30",2,"***","***"],["2025. gada 4. ceturksnis","4.47","0.59","2.93",3,"954.99","~ 766.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.5,"employees":3,"gross_salary_raw":1262.9966428734394,"gross_salary_formatted":"1 263.00","net_salary_formatted":"~ 945.61","vsaoi_employee_part":"132.61","non_taxable_minimum":"206.54","iin_part":"184.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.5,"employees":3,"gross_salary_raw":1262.9966428734394,"gross_salary_formatted":"1 263.00","net_salary_formatted":"~ 945.61","vsaoi_employee_part":"132.61","non_taxable_minimum":"206.54","iin_part":"184.77","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-09-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV62ZZZ45403050964","K","SIA","2018-06-19","Madonas nov., Praulienas pag., Prauliena, Alejas iela 4 - 10",4825,114962556,100016003,"0700286"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","038550","Praulienas pag.","28.23","7.35","15.50",3],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","038550","Praulienas pag."," -35.82","5.67","12.97",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTELWOOD SIA","2025. gada 4. ceturksnis","4.47","3.88","3.56","0.59","2.93","3"],["INTELWOOD SIA","2026. gada 1. ceturksnis"," -3.51","1.04","15.65","1.20","3.30","2"],["INTELWOOD SIA","2026. gada 2. ceturksnis","-14.65","0.17","22.97","0.86","2.43","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-11-09",5262.37,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","0eb75c88"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2636,12497,-9861,2122,5633,388,392,-7130,50,-7180,-7180],[22607,32824,-10217,1402,5633,238,366,-6590,54,-6644,-6644],[276869,216690,60179,6850,10488,5492,null,58325,null,58325,58325],[1150059,1010358,139701,15935,5693,20922,144,108393,null,108393,108393],[872434,652337,220097,16958,2787,21069,39,184818,null,184818,184818]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[67,526,593,30138,30138,30731,8496,32315,-10080,30731,null],[2513,4172,6685,22090,22090,28775,10119,35380,-16724,28775,null],[9284,43683,52967,16957,16957,69924,24523,3800,41601,69924,null],[7793,144880,196295,67519,67519,263814,113817,null,149997,263814,43622],[214159,75195,308920,48037,48037,356957,23279,null,333678,356957,19566]]}}}