{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403051457","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403051457","company_name":"Sabiedrība ar ierobežotu atbildību \"Silver Dental\"","company_type":"SIA","registered_date":"2018-08-07","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,363924,39115,102472,8,"EUR"],[2024,324231,59603,88467,7,"EUR"],[2023,148405,16802,70521,6,"EUR"],[2022,88504,10340,83286,3,"EUR"],[2021,69007,3954,92484,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":363924,"cogs":294558,"gross_prof":69366,"admin_exp":20692,"oth_op_rev":60,"oth_op_exp":1894,"income_before_income_taxes":46840,"provision_for_income_taxes":7725,"income_after_income_taxes":39115,"net_income":39115},"balance_data":{"cash":5122,"accounts_receivable":7154,"cur_assets":12276,"investments":300,"fixed_assets":89896,"non_cur_assets":90196,"assets":102472,"cur_liab":36689,"equity":65783,"equities":102472},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",294558,294558,false],["net_turnover_source","gross_profit_calc",69366,69366,false],["gross_profit_calc","admin_exp",20692,20692,false],["gross_profit_calc","other_op_exp_exp",1894,1894,false],["gross_profit_calc","ebit_calc",46780,46780,false]]}},"financial_ratios":{"current_ratio":{"value":0.3345962004960615},"quick_ratio":{"value":0.3345962004960615},"net_profit_margin":{"value":0.10748123234521494},"roa":{"value":0.38171402919822},"roe":{"value":0.5946065092805132},"debt_to_equity":{"value":0.5577276804037518,"negative_equity":false},"asset_turnover":{"value":3.551448200484035},"altman_z_score":{"value":6.090534332090787},"roce":{"value":0.7120380645455513}},"source_ids":{"financial_statement_id":"2291279","income_statement_id":"2291279","balance_sheet_id":"2291279"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":324231,"cogs":248381,"gross_prof":75850,"admin_exp":13633,"oth_op_rev":90,"oth_op_exp":2704,"income_before_income_taxes":59603,"income_after_income_taxes":59603,"net_income":59603},"balance_data":{"cash":5796,"accounts_receivable":7037,"inventories":338,"cur_assets":13171,"investments":5800,"fixed_assets":69496,"non_cur_assets":75296,"assets":88467,"cur_liab":26898,"non_cur_liab":4000,"equity":57569,"equities":88467},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",248381,248381,false],["net_turnover_source","gross_profit_calc",75850,75850,false],["gross_profit_calc","admin_exp",13633,13633,false],["gross_profit_calc","other_op_exp_exp",2704,2704,false],["gross_profit_calc","ebit_calc",59513,59513,false]]}},"financial_ratios":{"current_ratio":{"value":0.48966465908245965},"quick_ratio":{"value":0.4770986690460257},"net_profit_margin":{"value":0.18382881340772475},"roa":{"value":0.6737314478845219},"roe":{"value":1.035331515225208},"debt_to_equity":{"value":0.5367124667789956,"negative_equity":false},"asset_turnover":{"value":3.6649937264742785},"altman_z_score":{"value":6.973412440091359},"roce":{"value":0.9680683460832562}},"source_ids":{"financial_statement_id":"1952090","income_statement_id":"1952090","balance_sheet_id":"1952090"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":148405,"cogs":121895,"gross_prof":26510,"admin_exp":9429,"oth_op_exp":279,"income_before_income_taxes":16802,"income_after_income_taxes":16802,"net_income":16802},"balance_data":{"cash":8492,"accounts_receivable":3588,"inventories":2000,"cur_assets":14080,"fixed_assets":56441,"non_cur_assets":56441,"assets":70521,"cur_liab":10555,"non_cur_liab":62000,"equity":-2034,"equities":70521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121895,121895,false],["net_turnover_source","gross_profit_calc",26510,26510,false],["gross_profit_calc","admin_exp",9429,9429,false],["gross_profit_calc","other_op_exp_exp",279,279,false],["gross_profit_calc","ebit_calc",16802,16802,false]]}},"financial_ratios":{"current_ratio":{"value":1.3339649455234486},"quick_ratio":{"value":1.1444812884888678},"net_profit_margin":{"value":0.11321720966274722},"roa":{"value":0.23825527147941747},"roe":{"value":-8.260570304818092},"debt_to_equity":{"value":-35.67109144542773,"negative_equity":true},"asset_turnover":{"value":2.104408615873286},"altman_z_score":{"value":2.84009443718369},"roce":{"value":0.28019210886168827}},"source_ids":{"financial_statement_id":"1882386","income_statement_id":"1882386","balance_sheet_id":"1882386"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":88504,"cogs":57978,"gross_prof":30526,"admin_exp":6366,"oth_op_rev":232,"oth_op_exp":14044,"income_before_income_taxes":10348,"provision_for_income_taxes":8,"income_after_income_taxes":10340,"net_income":10340},"balance_data":{"cash":6047,"accounts_receivable":2249,"cur_assets":8296,"fixed_assets":74990,"non_cur_assets":74990,"assets":83286,"cur_liab":5622,"non_cur_liab":96500,"equity":-18836,"equities":83286},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57978,57978,false],["net_turnover_source","gross_profit_calc",30526,30526,false],["gross_profit_calc","admin_exp",6366,6366,false],["gross_profit_calc","other_op_exp_exp",14044,14044,false],["gross_profit_calc","ebit_calc",10116,10116,false]]}},"financial_ratios":{"current_ratio":{"value":1.4756314478833155},"quick_ratio":{"value":1.4756314478833155},"net_profit_margin":{"value":0.11683087770044291},"roa":{"value":0.12415051749393656},"roe":{"value":-0.5489488214058187},"debt_to_equity":{"value":-5.421639413888299,"negative_equity":true},"asset_turnover":{"value":1.0626515861009054},"altman_z_score":{"value":1.2005553018803583},"roce":{"value":0.13324062628759786}},"source_ids":{"financial_statement_id":"1471281","income_statement_id":"1471281","balance_sheet_id":"1471281"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":69007,"cogs":72289,"gross_prof":-3282,"admin_exp":4036,"oth_op_rev":11295,"oth_op_exp":21,"income_before_income_taxes":3956,"provision_for_income_taxes":2,"income_after_income_taxes":3954,"net_income":3954},"balance_data":{"cash":821,"accounts_receivable":3441,"cur_assets":4262,"fixed_assets":88222,"non_cur_assets":88222,"assets":92484,"cur_liab":11360,"non_cur_liab":110300,"equity":-29176,"equities":92484},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72289,72289,false],["net_turnover_source","gross_profit_calc",3282,-3282,true],["gross_profit_calc","admin_exp",4036,4036,false],["gross_profit_calc","other_op_exp_exp",21,21,false],["gross_profit_calc","ebit_calc",7339,-7339,true]]}},"financial_ratios":{"current_ratio":{"value":0.3751760563380282},"quick_ratio":{"value":0.3751760563380282},"net_profit_margin":{"value":0.05729853493123886},"roa":{"value":0.04275334111846373},"roe":{"value":-0.1355223471346312},"debt_to_equity":{"value":-4.169865642994242,"negative_equity":true},"asset_turnover":{"value":0.7461506855239826},"altman_z_score":{"value":0.4546051707560004},"roce":{"value":0.04876485380405306}},"source_ids":{"financial_statement_id":"1314285","income_statement_id":"1314285","balance_sheet_id":"1314285"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.03.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"67.94","23.30","44.61",7,"1 557.85","~ 1 134.05"],[2023,"23.76","7.68","16.05",5,"784.69","~ 639.94"],[2022,"9.30","3.46","5.82",3,"474.23","~ 409.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.98","7.44","15.92",10,"1 556.66","~ 1 178.19"],["2026. gada 1. ceturksnis","30.65","9.02","16.92",10,"1 654.44","~ 1 243.39"],["2025. gada 4. ceturksnis","30.99","10.36","20.38",9,"2 214.18","~ 1 606.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.61,"employees":7,"gross_salary_raw":1557.8510665046308,"gross_salary_formatted":"1 557.85","net_salary_formatted":"~ 1 134.05","vsaoi_employee_part":"163.57","non_taxable_minimum":"93.13","iin_part":"260.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.61,"employees":7,"gross_salary_raw":1557.8510665046308,"gross_salary_formatted":"1 557.85","net_salary_formatted":"~ 1 134.05","vsaoi_employee_part":"163.57","non_taxable_minimum":"93.13","iin_part":"260.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-02-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV40ZZZ45403051457","K","SIA","2018-08-07","Aizkraukles nov., Aizkraukle, Lāčplēša iela 8 - 1",5101,115379990,100016630,100003077]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","020200","Aizkraukle","67.94","23.30","44.61",7],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","020200","Aizkraukle","23.76","7.68","16.05",5],[2022,"sabiedrība ar ierobežotu atbildību","8690  ","020200","Aizkraukle","9.30","3.46","5.82",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.03.2025 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILVER DENTAL SIA","2025. gada 4. ceturksnis","30.99","0.18","0.46","10.36","20.38","9"],["SILVER DENTAL SIA","2026. gada 1. ceturksnis","30.65","0.00","0.10","9.02","16.92","10"],["SILVER DENTAL SIA","2026. gada 2. ceturksnis","24.98","0.0","0.29","7.44","15.92","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[9910,16548,-6638,1638,29,-8305,-8305,-8305,null,null],[8291,33524,-25233,2150,29,-27412,-27412,-27412,null,null],[69007,72289,-3282,4036,21,3956,3954,3954,11295,2],[88504,57978,30526,6366,14044,10348,10340,10340,232,8],[148405,121895,26510,9429,279,16802,16802,16802,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab","inventories"],"data":[[70,70,140,19933,19933,20073,25791,-5718,20073,null,null],[22,137,159,68674,68674,68833,76868,-33130,68833,25095,null],[821,3441,4262,88222,88222,92484,110300,-29176,92484,11360,null],[6047,2249,8296,74990,74990,83286,96500,-18836,83286,5622,null],[8492,3588,14080,56441,56441,70521,62000,-2034,70521,10555,2000]]}}}