{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403051724","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403051724"},"registration_number":"45403051724","company_name":"Sabiedrība ar ierobežotu atbildību \"Meistardarbnīca Pieneņpūka\"","company_type":"SIA","registered_date":"2018-09-07","area_of_activity":{"nace_code":"4776","nace_description":"Ziedu, augu, mēslošanas līdzekļu, lolojumdzīvnieku un to barības mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,59118,-17560,1890,1,"EUR"],[2023,50793,-16824,2756,1,"EUR"],[2022,38901,-15690,2978,1,"EUR"],[2021,34433,-16672,3129,1,"EUR"],[2020,21970,-14871,2517,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59118,"inv_chg":-75,"mat_exp":57494,"labour_exp":10382,"oth_op_exp":6663,"interest_expenses":2047,"income_before_income_taxes":-17543,"provision_for_income_taxes":17,"income_after_income_taxes":-17560,"net_income":-17560},"balance_data":{"cash":178,"accounts_receivable":422,"inventories":1290,"cur_assets":1890,"assets":1890,"cur_liab":80873,"non_cur_liab":19910,"equity":-98893,"equities":1890},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",59118,59118,false],["total_rev_calc","inventory_cost_exp",75,75,false],["total_rev_calc","material_costs_exp",57494,57494,false],["total_rev_calc","labour_costs_exp",10382,10382,false],["total_rev_calc","other_op_costs_exp",6663,6663,false]]}},"financial_ratios":{"current_ratio":{"value":0.023369975146216908},"quick_ratio":{"value":0.007419039728957749},"net_profit_margin":{"value":-0.2970330525389898},"roa":{"value":-9.291005291005291},"roe":{"value":0.177565651765039},"debt_to_equity":{"value":-1.0191115650248248,"negative_equity":true},"interest_coverage":{"value":-7.57010258915486},"asset_turnover":{"value":31.27936507936508},"altman_z_score":{"value":-68.95153637006368},"roce":{"value":0.19619411772153503}},"source_ids":{"financial_statement_id":"2065174","income_statement_id":"2065174","balance_sheet_id":"2065174"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50793,"inv_chg":181,"mat_exp":56970,"labour_exp":9195,"dep_exp":221,"oth_op_exp":486,"interest_expenses":826,"income_before_income_taxes":-16724,"provision_for_income_taxes":100,"income_after_income_taxes":-16824,"net_income":-16824},"balance_data":{"cash":83,"accounts_receivable":1307,"inventories":1366,"cur_assets":2756,"assets":2756,"cur_liab":84089,"equity":-81333,"equities":2756},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",50793,50793,false],["other_rev_source","total_rev_calc",181,181,false],["total_rev_calc","material_costs_exp",56970,56970,false],["total_rev_calc","labour_costs_exp",9195,9195,false],["total_rev_calc","other_op_costs_exp",486,486,false]]}},"financial_ratios":{"current_ratio":{"value":0.03277479813055215},"quick_ratio":{"value":0.016530105007789366},"net_profit_margin":{"value":-0.3312267438426555},"roa":{"value":-6.104499274310595},"roe":{"value":0.20685330677584743},"debt_to_equity":{"value":-1.033885384776167,"negative_equity":true},"interest_coverage":{"value":-19.246973365617432},"asset_turnover":{"value":18.429970972423803},"altman_z_score":{"value":-46.09146099987951},"roce":{"value":0.195468014213173}},"source_ids":{"financial_statement_id":"1946015","income_statement_id":"1946015","balance_sheet_id":"1946015"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":38901,"mat_exp":46168,"labour_exp":7416,"dep_exp":242,"oth_op_exp":752,"interest_expenses":13,"income_before_income_taxes":-15690,"income_after_income_taxes":-15690,"net_income":-15690},"balance_data":{"cash":170,"accounts_receivable":1402,"inventories":1185,"cur_assets":2757,"fixed_assets":221,"non_cur_assets":221,"assets":2978,"cur_liab":67487,"equity":-64509,"equities":2978},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",38901,38901,false],["total_rev_calc","material_costs_exp",46168,46168,false],["total_rev_calc","labour_costs_exp",7416,7416,false],["total_rev_calc","other_op_costs_exp",752,752,false],["total_rev_calc","ebitda_calc",15435,-15435,true]]}},"financial_ratios":{"current_ratio":{"value":0.04085231229718316},"quick_ratio":{"value":0.023293375020374294},"net_profit_margin":{"value":-0.4033315338937302},"roa":{"value":-5.268636668905305},"roe":{"value":0.24322187601729992},"debt_to_equity":{"value":-1.0461641011331753,"negative_equity":true},"interest_coverage":{"value":-1205.923076923077},"asset_turnover":{"value":13.062793821356616},"altman_z_score":{"value":-37.653237640076604},"roce":{"value":0.24302035374908929}},"source_ids":{"financial_statement_id":"1781856","income_statement_id":"1781856","balance_sheet_id":"1781856"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":34433,"mat_exp":42450,"labour_exp":7535,"dep_exp":242,"oth_op_exp":853,"interest_expenses":25,"income_before_income_taxes":-16672,"income_after_income_taxes":-16672,"net_income":-16672},"balance_data":{"cash":208,"accounts_receivable":1247,"inventories":1210,"cur_assets":2665,"fixed_assets":464,"non_cur_assets":464,"assets":3129,"cur_liab":51948,"equity":-48819,"equities":3129},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",34433,34433,false],["total_rev_calc","material_costs_exp",42450,42450,false],["total_rev_calc","labour_costs_exp",7535,7535,false],["total_rev_calc","other_op_costs_exp",853,853,false],["total_rev_calc","ebitda_calc",16405,-16405,true]]}},"financial_ratios":{"current_ratio":{"value":0.051301301301301304},"quick_ratio":{"value":0.028008778008778008},"net_profit_margin":{"value":-0.4841866813812331},"roa":{"value":-5.328219878555449},"roe":{"value":0.34150638071242756},"debt_to_equity":{"value":-1.0640938978676335,"negative_equity":true},"interest_coverage":{"value":-665.88},"asset_turnover":{"value":11.004474272930649},"altman_z_score":{"value":-30.450214633543492},"roce":{"value":0.34099428501198303}},"source_ids":{"financial_statement_id":"1459170","income_statement_id":"1459170","balance_sheet_id":"1459170"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21970,"mat_exp":28714,"labour_exp":6775,"dep_exp":21,"oth_op_exp":1268,"interest_expenses":63,"income_before_income_taxes":-14871,"income_after_income_taxes":-14871,"net_income":-14871},"balance_data":{"cash":36,"accounts_receivable":505,"inventories":1270,"cur_assets":1811,"fixed_assets":706,"non_cur_assets":706,"assets":2517,"cur_liab":34664,"equity":-32147,"equities":2517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",21970,21970,false],["total_rev_calc","material_costs_exp",28714,28714,false],["total_rev_calc","labour_costs_exp",6775,6775,false],["total_rev_calc","other_op_costs_exp",1268,1268,false],["total_rev_calc","ebitda_calc",14787,-14787,true]]}},"financial_ratios":{"current_ratio":{"value":0.05224440341564736},"quick_ratio":{"value":0.015606969766905147},"net_profit_margin":{"value":-0.676877560309513},"roa":{"value":-5.908224076281288},"roe":{"value":0.4625937101440259},"debt_to_equity":{"value":-1.0782965751080973,"negative_equity":true},"interest_coverage":{"value":-235.04761904761904},"asset_turnover":{"value":8.728645212554628},"altman_z_score":{"value":-30.133844113020153},"roce":{"value":0.4606339627336921}},"source_ids":{"financial_statement_id":"1305995","income_statement_id":"1305995","balance_sheet_id":"1305995"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.10.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.05","0.01","7.98",1,"***","***"],[2023,"5.43","0.00","5.65",1,"***","***"],[2022,"0.00","0.00","0.05",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.04","0.03","0.96",2,"***","***"],["2026. gada 2. ceturksnis","1.89","0.02","1.22",2,"***","***"],["2026. gada 1. ceturksnis","0.68","0.00","0.33",2,"***","***"],["2025. gada 4. ceturksnis","0.44","0.00","0.30",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",500,"EUR","2018-09-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2021,1,"EUR"],[2019,2,"EUR"],[2020,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV09ZZZ45403051724","K","SIA","2018-09-07","Līvānu nov., Līvāni, Lāčplēša iela 15 - 35",5316,114172847,100015243,100003526,"0761211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4776  ","036200","Līvāni","8.05","0.01","7.98",1],[2023,"sabiedrība ar ierobežotu atbildību","4776  ","036200","Līvāni","5.43","0.00","5.65",1],[2022,"sabiedrība ar ierobežotu atbildību","4776  ","036200","Līvāni","0.00","0.00","0.05",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.10.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEISTARDARBNĪCA PIENEŅPŪKA SIA","2026. gada 3. ceturksnis","2.04","1.05","0.02","0.03","0.96","2"],["MEISTARDARBNĪCA PIENEŅPŪKA SIA","2026. gada 2. ceturksnis","1.89","0.76","0.1","0.02","1.22","2"],["MEISTARDARBNĪCA PIENEŅPŪKA SIA","2026. gada 1. ceturksnis","0.68","0.36","0.02","0.00","0.33","2"],["MEISTARDARBNĪCA PIENEŅPŪKA SIA","2025. gada 4. ceturksnis","0.44","0.14","0.00","0.00","0.30","2"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-08-01","2026-08-31"]]}}}