{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403051813","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403051813"},"registration_number":"45403051813","company_name":"SIA IP Forest","company_type":"SIA","registered_date":"2018-09-14","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,108986,20172,36469,2,"EUR"],[2024,109243,-3208,48821,3,"EUR"],[2023,165514,44254,72324,3,"EUR"],[2022,45910,-26195,53653,4,"EUR"],[2021,84845,13620,79038,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":108986,"cogs":33321,"gross_prof":75665,"admin_exp":22066,"oth_op_exp":25883,"income_before_income_taxes":27716,"provision_for_income_taxes":7544,"income_after_income_taxes":20172,"net_income":20172},"balance_data":{"cash":20114,"accounts_receivable":4429,"inventories":326,"cur_assets":24869,"fixed_assets":11600,"non_cur_assets":11600,"assets":36469,"cur_liab":6230,"equity":30239,"equities":36469},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33321,33321,false],["net_turnover_source","gross_profit_calc",75665,75665,false],["gross_profit_calc","admin_exp",22066,22066,false],["gross_profit_calc","other_op_exp_exp",25883,25883,false],["gross_profit_calc","ebit_calc",27716,27716,false]]}},"financial_ratios":{"current_ratio":{"value":3.9918138041733546},"quick_ratio":{"value":3.939486356340289},"net_profit_margin":{"value":0.18508799295322334},"roa":{"value":0.5531273136088184},"roe":{"value":0.6670855517708919},"debt_to_equity":{"value":0.20602533152551342,"negative_equity":false},"asset_turnover":{"value":2.9884559488880966},"altman_z_score":{"value":8.45110547945754},"roce":{"value":0.9165647012136645}},"source_ids":{"financial_statement_id":"2225819","income_statement_id":"2225819","balance_sheet_id":"2225819"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":109243,"cogs":62802,"gross_prof":46441,"admin_exp":20014,"oth_op_exp":24811,"income_before_income_taxes":1616,"provision_for_income_taxes":4824,"income_after_income_taxes":-3208,"net_income":-3208},"balance_data":{"cash":27725,"accounts_receivable":6903,"inventories":54,"cur_assets":34682,"fixed_assets":14139,"non_cur_assets":14139,"assets":48821,"cur_liab":8754,"equity":40067,"equities":48821},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62802,62802,false],["net_turnover_source","gross_profit_calc",46441,46441,false],["gross_profit_calc","admin_exp",20014,20014,false],["gross_profit_calc","other_op_exp_exp",24811,24811,false],["gross_profit_calc","ebit_calc",1616,1616,false]]}},"financial_ratios":{"current_ratio":{"value":3.961846013251085},"quick_ratio":{"value":3.955677404615033},"net_profit_margin":{"value":-0.029365725950404147},"roa":{"value":-0.06570942831978042},"roe":{"value":-0.08006588963486161},"debt_to_equity":{"value":0.21848403923428258,"negative_equity":false},"asset_turnover":{"value":2.2376231539706275},"altman_z_score":{"value":5.33424092674139},"roce":{"value":0.04033244315771083}},"source_ids":{"financial_statement_id":"1984369","income_statement_id":"1984369","balance_sheet_id":"1984369"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":165514,"cogs":51921,"gross_prof":113593,"admin_exp":24853,"oth_op_rev":8,"oth_op_exp":35811,"income_before_income_taxes":52937,"provision_for_income_taxes":8683,"income_after_income_taxes":44254,"net_income":44254},"balance_data":{"cash":39958,"accounts_receivable":13788,"inventories":307,"cur_assets":54053,"fixed_assets":18271,"non_cur_assets":18271,"assets":72324,"cur_liab":9948,"equity":62376,"equities":72324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51921,51921,false],["net_turnover_source","gross_profit_calc",113593,113593,false],["gross_profit_calc","admin_exp",24853,24853,false],["gross_profit_calc","other_op_exp_exp",35811,35811,false],["gross_profit_calc","ebit_calc",52929,52929,false]]}},"financial_ratios":{"current_ratio":{"value":5.4335544833132285},"quick_ratio":{"value":5.402694008845999},"net_profit_margin":{"value":0.26737315272424084},"roa":{"value":0.6118854045683314},"roe":{"value":0.7094715916378094},"debt_to_equity":{"value":0.15948441708349365,"negative_equity":false},"asset_turnover":{"value":2.28850727282783},"altman_z_score":{"value":8.359303118075616},"roce":{"value":0.8486757727331025}},"source_ids":{"financial_statement_id":"1797009","income_statement_id":"1797009","balance_sheet_id":"1797009"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":45910,"cogs":28681,"gross_prof":17229,"admin_exp":22654,"oth_op_exp":20745,"income_before_income_taxes":-26170,"provision_for_income_taxes":25,"income_after_income_taxes":-26195,"net_income":-26195},"balance_data":{"cash":40529,"accounts_receivable":5860,"inventories":2829,"cur_assets":49218,"fixed_assets":4435,"non_cur_assets":4435,"assets":53653,"cur_liab":3031,"equity":50622,"equities":53653},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28681,28681,false],["net_turnover_source","gross_profit_calc",17229,17229,false],["gross_profit_calc","admin_exp",22654,22654,false],["gross_profit_calc","other_op_exp_exp",20745,20745,false],["gross_profit_calc","ebit_calc",26170,-26170,true]]}},"financial_ratios":{"current_ratio":{"value":16.238205212801056},"quick_ratio":{"value":15.30484988452656},"net_profit_margin":{"value":-0.5705728599433675},"roa":{"value":-0.48822992190557846},"roe":{"value":-0.5174627632254751},"debt_to_equity":{"value":0.05987515309549208,"negative_equity":false},"asset_turnover":{"value":0.8556837455501091},"altman_z_score":{"value":7.7694632874606215},"roce":{"value":-0.5169689067994153}},"source_ids":{"financial_statement_id":"1479890","income_statement_id":"1479890","balance_sheet_id":"1479890"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":84845,"cogs":34572,"gross_prof":50273,"admin_exp":19458,"oth_op_exp":17195,"income_before_income_taxes":13620,"income_after_income_taxes":13620,"net_income":13620},"balance_data":{"cash":73119,"accounts_receivable":340,"inventories":72,"cur_assets":73531,"fixed_assets":5507,"non_cur_assets":5507,"assets":79038,"cur_liab":2222,"equity":76816,"equities":79038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34572,34572,false],["net_turnover_source","gross_profit_calc",50273,50273,false],["gross_profit_calc","admin_exp",19458,19458,false],["gross_profit_calc","other_op_exp_exp",17195,17195,false],["gross_profit_calc","ebit_calc",13620,13620,false]]}},"financial_ratios":{"current_ratio":{"value":33.09225922592259},"quick_ratio":{"value":33.05985598559856},"net_profit_margin":{"value":0.160528021686605},"roa":{"value":0.1723221741440826},"roe":{"value":0.17730681108102478},"debt_to_equity":{"value":0.028926265361383045,"negative_equity":false},"asset_turnover":{"value":1.0734709886383764},"altman_z_score":{"value":17.59647896109356},"roce":{"value":0.17730681108102478}},"source_ids":{"financial_statement_id":"1338722","income_statement_id":"1338722","balance_sheet_id":"1338722"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.51","7.75","10.49",3,"854.76","~ 684.72"],[2023,"7.58","5.67","8.82",3,"718.69","~ 597.76"],[2022,"6.81","4.60","5.99",3,"488.09","~ 419.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.27","0.77","2.18",2,"***","***"],["2026. gada 2. ceturksnis","0.0","0.34","0.5",2,"***","***"],["2026. gada 1. ceturksnis","1.62","0.83","1.57",2,"***","***"],["2025. gada 4. ceturksnis","1.50","0.60","1.09",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.49,"employees":3,"gross_salary_raw":854.7635344349924,"gross_salary_formatted":"854.76","net_salary_formatted":"~ 684.72","vsaoi_employee_part":"89.75","non_taxable_minimum":"363.55","iin_part":"80.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.49,"employees":3,"gross_salary_raw":854.7635344349924,"gross_salary_formatted":"854.76","net_salary_formatted":"~ 684.72","vsaoi_employee_part":"89.75","non_taxable_minimum":"363.55","iin_part":"80.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2018-09-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,5,"EUR"],[2020,6,"EUR"],[2022,4,"EUR"],[2018,4,"EUR"],[2021,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-09-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV31ZZZ45403051813","K","SIA","2018-09-14","Līvānu nov., Turku pag., Jaunsilavas, Bērzu iela 4",5316,104133757,100015243,"0761286"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","036440","Turku pag.","14.51","7.75","10.49",3],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","036440","Turku pag.","7.58","5.67","8.82",3],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","036440","Turku pag.","6.81","4.60","5.99",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IP FOREST SIA","2026. gada 3. ceturksnis","2.27","0.0","0.76","0.77","2.18","2"],["IP FOREST SIA","2026. gada 2. ceturksnis","0.0","0.0","0.84","0.34","0.5","2"],["IP FOREST SIA","2026. gada 1. ceturksnis","1.62","0.00","1.05","0.83","1.57","2"],["IP FOREST SIA","2025. gada 4. ceturksnis","1.50","0.00","1.24","0.60","1.09","2"]]}}}