{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403052787","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403052787"},"registration_number":"45403052787","company_name":"Sabiedrība ar ierobežotu atbildību \"Esena dārzi\"","company_type":"SIA","registered_date":"2019-01-28","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,108369,-10298,46811,5,"EUR"],[2024,138751,-7739,71898,6,"EUR"],[2023,132570,395,101947,6,"EUR"],[2022,116799,-1550,135136,6,"EUR"],[2021,97437,19808,149660,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":108369,"cogs":89978,"gross_prof":18391,"sell_exp":361,"admin_exp":28282,"oth_op_exp":46,"income_before_income_taxes":-10298,"income_after_income_taxes":-10298,"net_income":-10298},"balance_data":{"cash":760,"accounts_receivable":563,"inventories":667,"cur_assets":1990,"fixed_assets":44821,"non_cur_assets":44821,"assets":46811,"cur_liab":48495,"equity":-1684,"equities":46811},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89978,89978,false],["net_turnover_source","gross_profit_calc",18391,18391,false],["gross_profit_calc","selling_exp",361,361,false],["gross_profit_calc","admin_exp",28282,28282,false],["gross_profit_calc","other_op_exp_exp",46,46,false]]}},"financial_ratios":{"current_ratio":{"value":0.04103515826373853},"quick_ratio":{"value":0.027281163006495517},"net_profit_margin":{"value":-0.09502717566831843},"roa":{"value":-0.21999102774988785},"roe":{"value":6.11520190023753},"debt_to_equity":{"value":-28.79750593824228,"negative_equity":true},"asset_turnover":{"value":2.31503279143791},"altman_z_score":{"value":0.8695226220387009},"roce":{"value":6.11520190023753}},"source_ids":{"financial_statement_id":"2236817","income_statement_id":"2236817","balance_sheet_id":"2236817"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":138751,"cogs":119099,"gross_prof":19652,"sell_exp":933,"admin_exp":26430,"oth_op_exp":2,"interest_expenses":26,"income_before_income_taxes":-7739,"income_after_income_taxes":-7739,"net_income":-7739},"balance_data":{"cash":157,"accounts_receivable":367,"cur_assets":524,"fixed_assets":71374,"non_cur_assets":71374,"assets":71898,"cur_liab":63284,"equity":8614,"equities":71898},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119099,119099,false],["net_turnover_source","gross_profit_calc",19652,19652,false],["gross_profit_calc","selling_exp",933,933,false],["gross_profit_calc","admin_exp",26430,26430,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":0.0082801339991151},"quick_ratio":{"value":0.0082801339991151},"net_profit_margin":{"value":-0.05577617458612911},"roa":{"value":-0.10763859912654038},"roe":{"value":-0.8984211748316694},"debt_to_equity":{"value":7.3466449965172975,"negative_equity":false},"interest_coverage":{"value":-296.65384615384613},"asset_turnover":{"value":1.929831149684275},"altman_z_score":{"value":1.1254371242342598},"roce":{"value":-0.8954028325980962}},"source_ids":{"financial_statement_id":"2007655","income_statement_id":"2007655","balance_sheet_id":"2007655"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":132570,"cogs":118384,"gross_prof":14186,"sell_exp":503,"admin_exp":13264,"oth_op_rev":2,"oth_op_exp":2,"interest_expenses":24,"income_before_income_taxes":395,"income_after_income_taxes":395,"net_income":395},"balance_data":{"cash":383,"accounts_receivable":399,"cur_assets":782,"fixed_assets":101165,"non_cur_assets":101165,"assets":101947,"cur_liab":85594,"equity":16353,"equities":101947},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118384,118384,false],["net_turnover_source","gross_profit_calc",14186,14186,false],["gross_profit_calc","selling_exp",503,503,false],["gross_profit_calc","admin_exp",13264,13264,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":0.009136154403346029},"quick_ratio":{"value":0.009136154403346029},"net_profit_margin":{"value":0.00297955796937467},"roa":{"value":0.0038745622725533855},"roe":{"value":0.024154589371980676},"debt_to_equity":{"value":5.234146639760288,"negative_equity":false},"interest_coverage":{"value":17.458333333333332},"asset_turnover":{"value":1.3003815708162085},"altman_z_score":{"value":0.9301690333362068},"roce":{"value":0.02562220999205039}},"source_ids":{"financial_statement_id":"1894261","income_statement_id":"1894261","balance_sheet_id":"1894261"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":116799,"cogs":109789,"gross_prof":7010,"sell_exp":1090,"admin_exp":10486,"oth_op_rev":3035,"oth_op_exp":19,"income_before_income_taxes":-1550,"income_after_income_taxes":-1550,"net_income":-1550},"balance_data":{"cash":12693,"accounts_receivable":711,"inventories":383,"cur_assets":13787,"fixed_assets":121349,"non_cur_assets":121349,"assets":135136,"cur_liab":119178,"equity":15958,"equities":135136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109789,109789,false],["net_turnover_source","gross_profit_calc",7010,7010,false],["gross_profit_calc","selling_exp",1090,1090,false],["gross_profit_calc","admin_exp",10486,10486,false],["gross_profit_calc","other_op_exp_exp",19,19,false]]}},"financial_ratios":{"current_ratio":{"value":0.11568410277064559},"quick_ratio":{"value":0.11247042239339475},"net_profit_margin":{"value":-0.013270661563883252},"roa":{"value":-0.011469926592469808},"roe":{"value":-0.09712996616117307},"debt_to_equity":{"value":7.4682291013911515,"negative_equity":false},"asset_turnover":{"value":0.864307068434762},"altman_z_score":{"value":0.424020547481616},"roce":{"value":-0.09712996616117307}},"source_ids":{"financial_statement_id":"1482548","income_statement_id":"1482548","balance_sheet_id":"1482548"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":97437,"cogs":86566,"gross_prof":10871,"sell_exp":1364,"admin_exp":5688,"oth_op_rev":16415,"oth_op_exp":426,"income_before_income_taxes":19808,"income_after_income_taxes":19808,"net_income":19808},"balance_data":{"cash":649,"accounts_receivable":614,"inventories":15,"cur_assets":1278,"fixed_assets":148369,"intangible_assets":13,"non_cur_assets":148382,"assets":149660,"cur_liab":131673,"equity":17987,"equities":149660},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86566,86566,false],["net_turnover_source","gross_profit_calc",10871,10871,false],["gross_profit_calc","selling_exp",1364,1364,false],["gross_profit_calc","admin_exp",5688,5688,false],["gross_profit_calc","other_op_exp_exp",426,426,false]]}},"financial_ratios":{"current_ratio":{"value":0.00970586224966394},"quick_ratio":{"value":0.009591943678658494},"net_profit_margin":{"value":0.2032903311883576},"roa":{"value":0.13235333422424161},"roe":{"value":1.101239784288653},"debt_to_equity":{"value":7.320453660977373,"negative_equity":false},"asset_turnover":{"value":0.651055726312976},"altman_z_score":{"value":0.5954421557281144},"roce":{"value":1.101239784288653}},"source_ids":{"financial_statement_id":"1334887","income_statement_id":"1334887","balance_sheet_id":"1334887"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"36.71","5.62","13.29",5,"649.75","~ 553.70"],[2023,"33.89","5.37","12.05",6,"490.94","~ 439.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.04","1.61","4.22",6,"687.72","~ 598.81"],["2026. gada 1. ceturksnis","7.20","0.92","2.69",5,"526.06","~ 470.82"],["2025. gada 4. ceturksnis","2.88","0.47","2.22",5,"434.14","~ 388.56"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.29,"employees":5,"gross_salary_raw":649.7506600176005,"gross_salary_formatted":"649.75","net_salary_formatted":"~ 553.70","vsaoi_employee_part":"68.22","non_taxable_minimum":"442.40","iin_part":"27.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.29,"employees":5,"gross_salary_raw":649.7506600176005,"gross_salary_formatted":"649.75","net_salary_formatted":"~ 553.70","vsaoi_employee_part":"68.22","non_taxable_minimum":"442.40","iin_part":"27.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2805,"EUR","2019-01-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2020,6,"EUR"],[2021,5,"EUR"],[2022,6,"EUR"],[2023,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ45403052787","K","SIA","2019-01-28","Rīga, Robežu iela 56 - 5",1002,118403704,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","010095","Zemgales priekšpilsēta","36.71","5.62","13.29",5],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","010095","Zemgales priekšpilsēta","33.89","5.37","12.05",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESENA DĀRZI SIA","2025. gada 4. ceturksnis","2.88","0.22","0.04","0.47","2.22","5"],["ESENA DĀRZI SIA","2026. gada 1. ceturksnis","7.20","3.64","0.05","0.92","2.69","5"],["ESENA DĀRZI SIA","2026. gada 2. ceturksnis","9.04","3.21","0.0","1.61","4.22","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[65068,63298,1770,562,1966,1,1013,-1772,-1772,-1772,null],[73935,72907,1028,3231,1901,null,null,-2854,-2854,-2854,1250],[97437,86566,10871,1364,5688,426,null,19808,19808,19808,16415],[116799,109789,7010,1090,10486,19,null,-1550,-1550,-1550,3035],[132570,118384,14186,503,13264,2,24,395,395,395,2]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3369,745,261,4375,78670,73,78743,83118,82085,1033,83118],[3028,1076,104,4208,108689,43,108732,112940,114761,-1821,112940],[649,614,15,1278,148369,13,148382,149660,131673,17987,149660],[12693,711,383,13787,121349,null,121349,135136,119178,15958,135136],[383,399,null,782,101165,null,101165,101947,85594,16353,101947]]}}}