{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403052880","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403052880"},"registration_number":"45403052880","company_name":"SIA Scillarium Studio","company_type":"SIA","registered_date":"2019-02-06","area_of_activity":{"nace_code":"6210","nace_description":"Datorprogrammēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,129677,33350,39390,1,"EUR"],[2024,122629,27421,32894,1,"EUR"],[2023,165149,38467,43939,1,"EUR"],[2022,85212,52999,56863,1,"EUR"],[2021,54839,15439,18500,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":129677,"cogs":34983,"gross_prof":94694,"admin_exp":3891,"oth_op_exp":4800,"other_interest_revenues":5,"income_before_income_taxes":86008,"provision_for_income_taxes":13040,"income_after_income_taxes":72968,"extra_dividends":39618,"net_income":33350},"balance_data":{"cash":26897,"accounts_receivable":2417,"cur_assets":29314,"fixed_assets":10076,"non_cur_assets":10076,"assets":39390,"cur_liab":3240,"equity":36150,"equities":39390},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34983,34983,false],["net_turnover_source","gross_profit_calc",94694,94694,false],["gross_profit_calc","admin_exp",3891,3891,false],["gross_profit_calc","other_op_exp_exp",4800,4800,false],["gross_profit_calc","ebit_calc",86003,86003,false]]}},"financial_ratios":{"current_ratio":{"value":9.047530864197531},"quick_ratio":{"value":9.047530864197531},"net_profit_margin":{"value":0.25717744858378894},"roa":{"value":0.8466615892358467},"roe":{"value":0.9225449515905948},"debt_to_equity":{"value":0.08962655601659751,"negative_equity":false},"asset_turnover":{"value":3.292129982228992},"altman_z_score":{"value":16.007731065414234},"roce":{"value":2.379197786998617}},"source_ids":{"financial_statement_id":"2098879","income_statement_id":"2098879","balance_sheet_id":"2098879"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":122629,"cogs":33565,"gross_prof":89064,"admin_exp":3385,"oth_op_rev":475,"income_before_income_taxes":86154,"provision_for_income_taxes":19440,"income_after_income_taxes":66714,"extra_dividends":39293,"net_income":27421},"balance_data":{"cash":22798,"accounts_receivable":859,"cur_assets":23657,"fixed_assets":9237,"non_cur_assets":9237,"assets":32894,"cur_liab":2673,"equity":30221,"equities":32894},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33565,33565,false],["net_turnover_source","gross_profit_calc",89064,89064,false],["gross_profit_calc","admin_exp",3385,3385,false],["gross_profit_calc","ebit_calc",85679,85679,false],["other_op_rev_source","ebit_calc",475,475,false]]}},"financial_ratios":{"current_ratio":{"value":8.850355405910962},"quick_ratio":{"value":8.850355405910962},"net_profit_margin":{"value":0.22360942354581706},"roa":{"value":0.8336170730224357},"roe":{"value":0.9073491942688858},"debt_to_equity":{"value":0.0884484298997386,"negative_equity":false},"asset_turnover":{"value":3.728005107314404},"altman_z_score":{"value":17.84231386662747},"roce":{"value":2.850799113199431}},"source_ids":{"financial_statement_id":"1950150","income_statement_id":"1950150","balance_sheet_id":"1950150"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":165149,"cogs":26169,"gross_prof":138980,"admin_exp":2073,"oth_op_rev":291,"income_before_income_taxes":137198,"provision_for_income_taxes":30350,"income_after_income_taxes":106848,"extra_dividends":68381,"net_income":38467},"balance_data":{"cash":28671,"accounts_receivable":7585,"cur_assets":36256,"fixed_assets":7683,"non_cur_assets":7683,"assets":43939,"cur_liab":2672,"equity":41267,"equities":43939},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26169,26169,false],["net_turnover_source","gross_profit_calc",138980,138980,false],["gross_profit_calc","admin_exp",2073,2073,false],["gross_profit_calc","ebit_calc",136907,136907,false],["other_op_rev_source","ebit_calc",291,291,false]]}},"financial_ratios":{"current_ratio":{"value":13.568862275449101},"quick_ratio":{"value":13.568862275449101},"net_profit_margin":{"value":0.23292299680894224},"roa":{"value":0.8754637110539611},"roe":{"value":0.9321491748855018},"debt_to_equity":{"value":0.06474907310926406,"negative_equity":false},"asset_turnover":{"value":3.7585971460433782},"altman_z_score":{"value":21.28267768219904},"roce":{"value":3.324641965735333}},"source_ids":{"financial_statement_id":"1785128","income_statement_id":"1785128","balance_sheet_id":"1785128"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":85212,"cogs":9098,"gross_prof":76114,"admin_exp":1761,"oth_op_rev":21,"income_before_income_taxes":74374,"provision_for_income_taxes":7375,"income_after_income_taxes":66999,"extra_dividends":14000,"net_income":52999},"balance_data":{"cash":52035,"accounts_receivable":616,"cur_assets":52651,"fixed_assets":4212,"non_cur_assets":4212,"assets":56863,"cur_liab":1044,"equity":55819,"equities":56863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9098,9098,false],["net_turnover_source","gross_profit_calc",76114,76114,false],["gross_profit_calc","admin_exp",1761,1761,false],["gross_profit_calc","ebit_calc",74353,74353,false],["other_op_rev_source","ebit_calc",21,21,false]]}},"financial_ratios":{"current_ratio":{"value":50.43199233716475},"quick_ratio":{"value":50.43199233716475},"net_profit_margin":{"value":0.6219663897103694},"roa":{"value":0.9320472011677189},"roe":{"value":0.9494795678890701},"debt_to_equity":{"value":0.018703308909152797,"negative_equity":false},"asset_turnover":{"value":1.4985491444348698},"altman_z_score":{"value":29.4974492871655},"roce":{"value":1.3324136942618106}},"source_ids":{"financial_statement_id":"1437333","income_statement_id":"1437333","balance_sheet_id":"1437333"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":54839,"cogs":2378,"gross_prof":52461,"admin_exp":1160,"oth_op_rev":138,"income_before_income_taxes":51439,"provision_for_income_taxes":9400,"income_after_income_taxes":42039,"extra_dividends":26600,"net_income":15439},"balance_data":{"cash":16786,"cur_assets":16786,"fixed_assets":1714,"non_cur_assets":1714,"assets":18500,"cur_liab":180,"equity":18320,"equities":18500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2378,2378,false],["net_turnover_source","gross_profit_calc",52461,52461,false],["gross_profit_calc","admin_exp",1160,1160,false],["gross_profit_calc","ebit_calc",51301,51301,false],["other_op_rev_source","ebit_calc",138,138,false]]}},"financial_ratios":{"current_ratio":{"value":93.25555555555556},"quick_ratio":{"value":93.25555555555556},"net_profit_margin":{"value":0.281533215412389},"roa":{"value":0.8345405405405405},"roe":{"value":0.8427401746724891},"debt_to_equity":{"value":0.009825327510917031,"negative_equity":false},"asset_turnover":{"value":2.96427027027027},"altman_z_score":{"value":55.82633353153153},"roce":{"value":2.807805676855895}},"source_ids":{"financial_statement_id":"1298741","income_statement_id":"1298741","balance_sheet_id":"1298741"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.59","4.02","7.71",1,"***","***"],[2023,"38.82","3.21","5.78",1,"***","***"],[2022,"10.81","1.15","1.85",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","5.98","0.38","1.77",1,"***","***"],["2026. gada 2. ceturksnis","7.22","0.49","1.84",1,"***","***"],["2026. gada 1. ceturksnis","8.49","0.77","2.05",1,"***","***"],["2025. gada 4. ceturksnis","8.00","0.79","2.05",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-12-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ45403052880","K","SIA","2019-02-06","Rīga, Krišjāņa Barona iela 122 k-2 - 40",1012,111405338,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6210  ","010091","Centra rajons","30.59","4.02","7.71",1],[2023,"sabiedrība ar ierobežotu atbildību","6201  ","010091","Centra rajons","38.82","3.21","5.78",1],[2022,"sabiedrība ar ierobežotu atbildību","6201  ","010091","Centra rajons","10.81","1.15","1.85",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SCILLARIUM STUDIO SIA","2026. gada 3. ceturksnis","5.98","0.3","0.0","0.38","1.77","1"],["SCILLARIUM STUDIO SIA","2026. gada 2. ceturksnis","7.22","0.61","0.0","0.49","1.84","1"],["SCILLARIUM STUDIO SIA","2026. gada 1. ceturksnis","8.49","1.22","0.00","0.77","2.05","1"],["SCILLARIUM STUDIO SIA","2025. gada 4. ceturksnis","8.00","1.14","0.00","0.79","2.05","1"]]}}}