{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403053299","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403053299"},"registration_number":"45403053299","company_name":"SIA \"NAROVSKI\"","company_type":"SIA","registered_date":"2019-03-05","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,47972,-12745,45243,4,"EUR"],[2024,47576,7077,47375,4,"EUR"],[2023,36561,8822,24763,4,"EUR"],[2022,30218,3971,19382,5,"EUR"],[2021,32576,-7777,5524,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":47972,"cogs":48662,"gross_prof":-690,"sell_exp":523,"admin_exp":10390,"oth_op_rev":157,"oth_op_exp":1299,"income_before_income_taxes":-12745,"income_after_income_taxes":-12745,"net_income":-12745},"balance_data":{"cash":2263,"accounts_receivable":568,"inventories":38645,"cur_assets":41476,"fixed_assets":3767,"non_cur_assets":3767,"assets":45243,"cur_liab":37257,"non_cur_liab":9350,"equity":-1364,"equities":45243},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48662,48662,false],["net_turnover_source","gross_profit_calc",690,-690,true],["gross_profit_calc","selling_exp",523,523,false],["gross_profit_calc","admin_exp",10390,10390,false],["gross_profit_calc","other_op_exp_exp",1299,1299,false]]}},"financial_ratios":{"current_ratio":{"value":1.1132404648790832},"quick_ratio":{"value":0.07598572080414419},"net_profit_margin":{"value":-0.26567581088968567},"roa":{"value":-0.2817010366244502},"roe":{"value":9.343841642228739},"debt_to_equity":{"value":-34.16935483870968,"negative_equity":true},"asset_turnover":{"value":1.060318723338417},"altman_z_score":{"value":0.21198731075307176},"roce":{"value":-1.5959178562484349}},"source_ids":{"financial_statement_id":"2155206","income_statement_id":"2155206","balance_sheet_id":"2155206"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":47576,"cogs":25532,"gross_prof":22044,"sell_exp":1077,"admin_exp":12730,"oth_op_rev":50,"oth_op_exp":1210,"income_before_income_taxes":7077,"income_after_income_taxes":7077,"net_income":7077},"balance_data":{"cash":2178,"accounts_receivable":5731,"inventories":34851,"cur_assets":42760,"fixed_assets":4615,"non_cur_assets":4615,"assets":47375,"cur_liab":35994,"equity":11381,"equities":47375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25532,25532,false],["net_turnover_source","gross_profit_calc",22044,22044,false],["gross_profit_calc","selling_exp",1077,1077,false],["gross_profit_calc","admin_exp",12730,12730,false],["gross_profit_calc","other_op_exp_exp",1210,1210,false]]}},"financial_ratios":{"current_ratio":{"value":1.1879757737400678},"quick_ratio":{"value":0.2197310662888259},"net_profit_margin":{"value":0.1487514713300824},"roa":{"value":0.14938258575197888},"roe":{"value":0.6218258501010456},"debt_to_equity":{"value":3.1626394868640717,"negative_equity":false},"asset_turnover":{"value":1.0042427440633246},"altman_z_score":{"value":1.9050435485386528},"roce":{"value":0.6218258501010456}},"source_ids":{"financial_statement_id":"2062165","income_statement_id":"2062165","balance_sheet_id":"2062165"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":36561,"cogs":17457,"gross_prof":19104,"sell_exp":891,"admin_exp":8512,"oth_op_exp":879,"income_before_income_taxes":8822,"income_after_income_taxes":8822,"net_income":8822},"balance_data":{"cash":4974,"accounts_receivable":560,"inventories":15629,"cur_assets":21163,"fixed_assets":3600,"non_cur_assets":3600,"assets":24763,"cur_liab":20459,"equity":4304,"equities":24763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17457,17457,false],["net_turnover_source","gross_profit_calc",19104,19104,false],["gross_profit_calc","selling_exp",891,891,false],["gross_profit_calc","admin_exp",8512,8512,false],["gross_profit_calc","other_op_exp_exp",879,879,false]]}},"financial_ratios":{"current_ratio":{"value":1.0344102839825993},"quick_ratio":{"value":0.2704922039200352},"net_profit_margin":{"value":0.24129536938267554},"roa":{"value":0.3562573193877963},"roe":{"value":2.049721189591078},"debt_to_equity":{"value":4.753485130111524,"negative_equity":false},"asset_turnover":{"value":1.4764366191495377},"altman_z_score":{"value":2.836330541165026},"roce":{"value":2.049721189591078}},"source_ids":{"financial_statement_id":"1916575","income_statement_id":"1916575","balance_sheet_id":"1916575"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":30218,"cogs":1312,"gross_prof":28906,"sell_exp":19435,"admin_exp":4560,"oth_op_exp":885,"interest_expenses":55,"income_before_income_taxes":3971,"income_after_income_taxes":3971,"net_income":3971},"balance_data":{"cash":8950,"accounts_receivable":8655,"inventories":1777,"cur_assets":19382,"assets":19382,"cur_liab":23900,"equity":-4518,"equities":19382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1312,1312,false],["net_turnover_source","gross_profit_calc",28906,28906,false],["gross_profit_calc","selling_exp",19435,19435,false],["gross_profit_calc","admin_exp",4560,4560,false],["gross_profit_calc","other_op_exp_exp",885,885,false]]}},"financial_ratios":{"current_ratio":{"value":0.8109623430962343},"quick_ratio":{"value":0.7366108786610879},"net_profit_margin":{"value":0.1314117413462175},"roa":{"value":0.20488081725312146},"roe":{"value":-0.878928729526339},"debt_to_equity":{"value":-5.289951305887561,"negative_equity":true},"interest_coverage":{"value":73.2},"asset_turnover":{"value":1.5590754308120938},"altman_z_score":{"value":1.7573699461476788},"roce":{"value":-0.8911022576361222}},"source_ids":{"financial_statement_id":"1751866","income_statement_id":"1751866","balance_sheet_id":"1751866"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":32576,"cogs":12397,"gross_prof":20179,"sell_exp":19497,"admin_exp":5807,"oth_op_exp":2625,"interest_expenses":27,"income_before_income_taxes":-7777,"income_after_income_taxes":-7777,"net_income":-7777},"balance_data":{"cash":59,"accounts_receivable":5465,"cur_assets":5524,"assets":5524,"cur_liab":14013,"equity":-8489,"equities":5524},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12397,12397,false],["net_turnover_source","gross_profit_calc",20179,20179,false],["gross_profit_calc","selling_exp",19497,19497,false],["gross_profit_calc","admin_exp",5807,5807,false],["gross_profit_calc","other_op_exp_exp",2625,2625,false]]}},"financial_ratios":{"current_ratio":{"value":0.3942053807179048},"quick_ratio":{"value":0.3942053807179048},"net_profit_margin":{"value":-0.2387340373280943},"roa":{"value":-1.407856625633599},"roe":{"value":0.9161267522676405},"debt_to_equity":{"value":-1.6507244669572387,"negative_equity":true},"interest_coverage":{"value":-287.037037037037},"asset_turnover":{"value":5.897175959449674},"altman_z_score":{"value":-1.131551408454743},"roce":{"value":0.9129461656261044}},"source_ids":{"financial_statement_id":"1420703","income_statement_id":"1420703","balance_sheet_id":"1420703"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.90","1.37","4.07",4,"248.73","~ 222.61"],[2023,"5.73","1.00","3.34",4,"204.12","~ 182.68"],[2022,"9.64","2.55","7.74",5,"378.41","~ 338.68"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","3.09","0.6","1.83",4,"447.35","~ 400.37"],["2026. gada 2. ceturksnis","4.11","0.61","1.79",4,"437.57","~ 391.62"],["2026. gada 1. ceturksnis","3.54","0.56","1.73",4,"422.90","~ 378.50"],["2025. gada 4. ceturksnis","4.28","0.88","1.98",4,"484.01","~ 433.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.07,"employees":4,"gross_salary_raw":248.72885499168873,"gross_salary_formatted":"248.73","net_salary_formatted":"~ 222.61","vsaoi_employee_part":"26.12","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.07,"employees":4,"gross_salary_raw":248.72885499168873,"gross_salary_formatted":"248.73","net_salary_formatted":"~ 222.61","vsaoi_employee_part":"26.12","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-03-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2022,5,"EUR"],[2023,4,"EUR"],[2025,4,"EUR"],[2020,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV67ZZZ45403053299","K","SIA","2019-03-05","Jēkabpils nov., Jēkabpils, Dzirnavu iela 12A",5201,105218490,100016421,100003776,"0110000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","031010","Jēkabpils","7.90","1.37","4.07",4],[2023,"sabiedrība ar ierobežotu atbildību","3109  ","031010","Jēkabpils","5.73","1.00","3.34",4],[2022,"sabiedrība ar ierobežotu atbildību","3109  ","031010","Jēkabpils","9.64","2.55","7.74",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["NAROVSKI SIA","2026. gada 3. ceturksnis","3.09","0.66","0.0","0.6","1.83","4"],["NAROVSKI SIA","2026. gada 2. ceturksnis","4.11","1.71","0.0","0.61","1.79","4"],["NAROVSKI SIA","2026. gada 1. ceturksnis","3.54","1.24","0.00","0.56","1.73","4"],["NAROVSKI SIA","2025. gada 4. ceturksnis","4.28","2.06","0.63","0.88","1.98","4"]]}}}