{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403053354","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403053354","company_name":"Sabiedrība ar ierobežotu atbildību \"Pharma Market Solutions\"","company_type":"SIA","registered_date":"2019-03-08","area_of_activity":{"nace_code":"1089","nace_description":"Citur neklasificētu pārtikas produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,7379086,2454504,3568692,37,"EUR"],[2024,5744668,940407,1742601,30,"EUR"],[2023,3628467,265322,390914,24,"EUR"],[2022,2676822,125915,386762,24,"EUR"],[2021,2162499,156243,397893,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":7379086,"cogs":3536831,"gross_prof":3842255,"sell_exp":855589,"admin_exp":203422,"oth_op_rev":2363,"oth_op_exp":15578,"income_before_income_taxes":2770029,"provision_for_income_taxes":315525,"income_after_income_taxes":2454504,"net_income":2454504},"balance_data":{"cash":1296874,"accounts_receivable":1106403,"inventories":1035157,"cur_assets":3438434,"fixed_assets":130258,"non_cur_assets":130258,"assets":3568692,"cur_liab":1110981,"equity":2457711,"equities":3568692},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3536831,3536831,false],["net_turnover_source","gross_profit_calc",3842255,3842255,false],["gross_profit_calc","selling_exp",855589,855589,false],["gross_profit_calc","admin_exp",203422,203422,false],["gross_profit_calc","other_op_exp_exp",15578,15578,false]]}},"financial_ratios":{"current_ratio":{"value":3.094953018998525},"quick_ratio":{"value":2.163202611025751},"net_profit_margin":{"value":0.33262981350264786},"roa":{"value":0.6877881307773268},"roe":{"value":0.998695127295276},"debt_to_equity":{"value":0.45203890937543106,"negative_equity":false},"asset_turnover":{"value":2.067728456252319},"altman_z_score":{"value":6.455314372538134},"roce":{"value":1.12707677997942}},"source_ids":{"financial_statement_id":"2345680","income_statement_id":"2345680","balance_sheet_id":"2345680"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":5744668,"cogs":3200684,"gross_prof":2543984,"sell_exp":1385657,"income_before_income_taxes":1158327,"provision_for_income_taxes":217920,"income_after_income_taxes":940407,"net_income":940407},"balance_data":{"cash":525191,"accounts_receivable":708347,"inventories":441951,"cur_assets":1675489,"fixed_assets":67112,"non_cur_assets":67112,"assets":1742601,"cur_liab":799394,"equity":943207,"equities":1742601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3200684,3200684,false],["net_turnover_source","gross_profit_calc",2543984,2543984,false],["gross_profit_calc","selling_exp",1385657,1385657,false],["gross_profit_calc","ebit_calc",1158327,1158327,false],["ebit_calc","ebt_calc",1158327,1158327,false]]}},"financial_ratios":{"current_ratio":{"value":2.0959489313154713},"quick_ratio":{"value":1.5430913917292348},"net_profit_margin":{"value":0.16370084398262877},"roa":{"value":0.5396570987850919},"roe":{"value":0.9970314045591264},"debt_to_equity":{"value":0.8475276370934482,"negative_equity":false},"asset_turnover":{"value":3.296605476526181},"altman_z_score":{"value":6.669753324047196},"roce":{"value":1.2280729468716836}},"source_ids":{"financial_statement_id":"2068891","income_statement_id":"2068891","balance_sheet_id":"2068891"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":3628467,"cogs":2208497,"gross_prof":1419970,"sell_exp":1069764,"income_before_income_taxes":350206,"provision_for_income_taxes":84884,"income_after_income_taxes":265322,"net_income":265322},"balance_data":{"cash":33646,"accounts_receivable":51100,"inventories":278969,"cur_assets":363715,"fixed_assets":27199,"non_cur_assets":27199,"assets":390914,"cur_liab":121819,"equity":269095,"equities":390914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2208497,2208497,false],["net_turnover_source","gross_profit_calc",1419970,1419970,false],["gross_profit_calc","selling_exp",1069764,1069764,false],["gross_profit_calc","ebit_calc",350206,350206,false],["ebit_calc","ebt_calc",350206,350206,false]]}},"financial_ratios":{"current_ratio":{"value":2.985700096044131},"quick_ratio":{"value":0.6956714469828188},"net_profit_margin":{"value":0.07312234064689027},"roa":{"value":0.6787221741866497},"roe":{"value":0.9859789293743845},"debt_to_equity":{"value":0.45269886099704565,"negative_equity":false},"asset_turnover":{"value":9.282008318965296},"altman_z_score":{"value":14.001393969375075},"roce":{"value":1.3014214310931085}},"source_ids":{"financial_statement_id":"1913170","income_statement_id":"1913170","balance_sheet_id":"1913170"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":2676822,"cogs":1678398,"gross_prof":998424,"sell_exp":850939,"income_before_income_taxes":147485,"provision_for_income_taxes":21570,"income_after_income_taxes":125915,"net_income":125915},"balance_data":{"cash":4208,"accounts_receivable":66323,"inventories":285770,"cur_assets":356301,"fixed_assets":24211,"intangible_assets":6250,"non_cur_assets":30461,"assets":386762,"cur_liab":111989,"equity":274773,"equities":386762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1678398,1678398,false],["net_turnover_source","gross_profit_calc",998424,998424,false],["gross_profit_calc","selling_exp",850939,850939,false],["gross_profit_calc","ebit_calc",147485,147485,false],["ebit_calc","ebt_calc",147485,147485,false]]}},"financial_ratios":{"current_ratio":{"value":3.1815714043343544},"quick_ratio":{"value":0.6298029270731947},"net_profit_margin":{"value":0.04703898877101279},"roa":{"value":0.32556197351342686},"roe":{"value":0.45825099263755903},"debt_to_equity":{"value":0.40756915708603103,"negative_equity":false},"asset_turnover":{"value":6.921109105858383},"altman_z_score":{"value":10.177232798100457},"roce":{"value":0.5367521554155612}},"source_ids":{"financial_statement_id":"1747999","income_statement_id":"1747999","balance_sheet_id":"1747999"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":2162499,"cogs":1554170,"gross_prof":608329,"sell_exp":416919,"interest_expenses":11142,"income_before_income_taxes":180268,"provision_for_income_taxes":24025,"income_after_income_taxes":156243,"net_income":156243},"balance_data":{"cash":1973,"accounts_receivable":72270,"inventories":227064,"cur_assets":301307,"fixed_assets":92436,"intangible_assets":4150,"non_cur_assets":96586,"assets":397893,"cur_liab":89569,"non_cur_liab":46616,"equity":261708,"equities":397893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1554170,1554170,false],["net_turnover_source","gross_profit_calc",608329,608329,false],["gross_profit_calc","selling_exp",416919,416919,false],["gross_profit_calc","ebit_calc",191410,191410,false],["ebit_calc","ebt_calc",191410,191410,false]]}},"financial_ratios":{"current_ratio":{"value":3.3639652111779745},"quick_ratio":{"value":0.828891692438232},"net_profit_margin":{"value":0.0722511316768239},"roa":{"value":0.3926759204107637},"roe":{"value":0.5970127011784125},"debt_to_equity":{"value":0.5203700307212619,"negative_equity":false},"interest_coverage":{"value":17.179141985280918},"asset_turnover":{"value":5.434875707790788},"altman_z_score":{"value":8.664425567331275},"roce":{"value":0.6208079812145665}},"source_ids":{"financial_statement_id":"1376259","income_statement_id":"1376259","balance_sheet_id":"1376259"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"617.89","122.98","206.23",28,"1 800.47","~ 1 289.14"],[2023,"425.62","97.06","162.96",24,"1 659.82","~ 1 199.21"],[2022,"321.66","81.71","133.46",24,"1 359.35","~ 973.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","308.33","40.82","89.93",48,"1 831.96","~ 1 361.75"],["2026. gada 1. ceturksnis","253.39","36.90","79.75",43,"1 813.49","~ 1 349.44"],["2025. gada 4. ceturksnis","241.91","41.97","86.03",43,"1 956.29","~ 1 434.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":206.23,"employees":28,"gross_salary_raw":1800.4686474178995,"gross_salary_formatted":"1 800.47","net_salary_formatted":"~ 1 289.14","vsaoi_employee_part":"189.05","non_taxable_minimum":"0.00","iin_part":"322.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":206.23,"employees":28,"gross_salary_raw":1800.4686474178995,"gross_salary_formatted":"1 800.47","net_salary_formatted":"~ 1 289.14","vsaoi_employee_part":"189.05","non_taxable_minimum":"0.00","iin_part":"322.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-01-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,9,"EUR"],[2021,18,"EUR"],[2022,24,"EUR"],[2023,24,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV37ZZZ45403053354","K","SIA","2019-03-08","Jūrmala, Edinburgas prospekts 11 - 9",2015,118053930,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1089  ","004000","Jūrmala","617.89","122.98","206.23",28],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","004000","Jūrmala","425.62","97.06","162.96",24],[2022,"sabiedrība ar ierobežotu atbildību","4690  ","004000","Jūrmala","321.66","81.71","133.46",24]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PHARMA MARKET SOLUTIONS SIA","2025. gada 4. ceturksnis","241.91","13.18","0.33","41.97","86.03","43"],["PHARMA MARKET SOLUTIONS SIA","2026. gada 1. ceturksnis","253.39","21.02","8.04","36.90","79.75","43"],["PHARMA MARKET SOLUTIONS SIA","2026. gada 2. ceturksnis","308.33","-0.83","35.02","40.82","89.93","48"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","provision_for_income_taxes"],"data":[[1219660,1219660,904916,152620,7309,154815,154815,154815,null,null],[2162499,608329,416919,null,11142,180268,156243,156243,1554170,24025],[2676822,998424,850939,null,null,147485,125915,125915,1678398,21570],[3628467,1419970,1069764,null,null,350206,265322,265322,2208497,84884],[5744668,2543984,1385657,null,null,1158327,940407,940407,3200684,217920]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[74543,107322,111788,293653,94275,3525,97800,391453,190288,201165,391453,null],[1973,72270,227064,301307,92436,4150,96586,397893,89569,261708,397893,46616],[4208,66323,285770,356301,24211,6250,30461,386762,111989,274773,386762,null],[33646,51100,278969,363715,27199,null,27199,390914,121819,269095,390914,null],[525191,708347,441951,1675489,67112,null,67112,1742601,799394,943207,1742601,null]]}}}