{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403053636","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403053636"},"registration_number":"45403053636","company_name":"SIA SEMU","company_type":"SIA","registered_date":"2019-03-26","area_of_activity":{"nace_code":"4752","nace_description":"Metālizstrādājumu, būvniecības materiālu, krāsu un stikla mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,189895,33691,185461,3,"EUR"],[2024,92082,14357,169167,2,"EUR"],[2023,131247,28660,129773,1,"EUR"],[2022,175163,45269,124172,2,"EUR"],[2021,148475,30739,73915,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":189895,"oth_op_rev":3139,"mat_exp":46069,"labour_exp":34124,"dep_exp":42956,"oth_op_exp":33935,"interest_expenses":2237,"income_before_income_taxes":33713,"provision_for_income_taxes":22,"income_after_income_taxes":33691,"net_income":33691},"balance_data":{"accounts_receivable":22232,"inventories":159982,"cur_assets":182214,"fixed_assets":3247,"non_cur_assets":3247,"assets":185461,"cur_liab":8893,"non_cur_liab":4103,"equity":172465,"equities":185461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",189895,189895,false],["other_rev_source","total_rev_calc",3139,3139,false],["total_rev_calc","material_costs_exp",46069,46069,false],["total_rev_calc","labour_costs_exp",34124,34124,false],["total_rev_calc","other_op_costs_exp",33935,33935,false]]}},"financial_ratios":{"current_ratio":{"value":20.48959856066569},"quick_ratio":{"value":2.4999437760035983},"net_profit_margin":{"value":0.17741910002896338},"roa":{"value":0.18166083435331418},"roe":{"value":0.19534978111500884},"debt_to_equity":{"value":0.07535441973733802,"negative_equity":false},"interest_coverage":{"value":16.070630308448816},"asset_turnover":{"value":1.0239079914375528},"altman_z_score":{"value":8.655499744862272},"roce":{"value":0.2036042771057043}},"source_ids":{"financial_statement_id":"2155301","income_statement_id":"2155301","balance_sheet_id":"2155301"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":92082,"oth_op_rev":10138,"mat_exp":33578,"labour_exp":18440,"dep_exp":17597,"oth_op_exp":17690,"interest_expenses":558,"income_before_income_taxes":14357,"income_after_income_taxes":14357,"net_income":14357},"balance_data":{"cash":106,"accounts_receivable":1000,"inventories":167377,"cur_assets":168483,"fixed_assets":684,"non_cur_assets":684,"assets":169167,"cur_liab":22093,"non_cur_liab":8300,"equity":138774,"equities":169167},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",92082,92082,false],["other_rev_source","total_rev_calc",10138,10138,false],["total_rev_calc","material_costs_exp",33578,33578,false],["total_rev_calc","labour_costs_exp",18440,18440,false],["total_rev_calc","other_op_costs_exp",17690,17690,false]]}},"financial_ratios":{"current_ratio":{"value":7.626080659032272},"quick_ratio":{"value":0.050061105327479295},"net_profit_margin":{"value":0.1559153797702048},"roa":{"value":0.08486879828808219},"roe":{"value":0.10345597878565149},"debt_to_equity":{"value":0.2190107657053915,"negative_equity":false},"interest_coverage":{"value":26.729390681003583},"asset_turnover":{"value":0.5443260210324709},"altman_z_score":{"value":4.050174468550551},"roce":{"value":0.10141153432965717}},"source_ids":{"financial_statement_id":"1988023","income_statement_id":"1988023","balance_sheet_id":"1988023"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":131247,"oth_op_rev":26312,"mat_exp":36907,"labour_exp":12588,"dep_exp":74035,"oth_op_exp":4668,"interest_expenses":701,"income_before_income_taxes":28660,"income_after_income_taxes":28660,"net_income":28660},"balance_data":{"cash":13077,"accounts_receivable":4417,"inventories":109362,"cur_assets":126856,"fixed_assets":2917,"non_cur_assets":2917,"assets":129773,"cur_liab":5355,"equity":124418,"equities":129773},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",131247,131247,false],["other_rev_source","total_rev_calc",26312,26312,false],["total_rev_calc","material_costs_exp",36907,36907,false],["total_rev_calc","labour_costs_exp",12588,12588,false],["total_rev_calc","other_op_costs_exp",4668,4668,false]]}},"financial_ratios":{"current_ratio":{"value":23.689262371615314},"quick_ratio":{"value":3.2668534080298786},"net_profit_margin":{"value":0.21836689600524203},"roa":{"value":0.22084717159963937},"roe":{"value":0.23035252133935605},"debt_to_equity":{"value":0.04304039608416788,"negative_equity":false},"interest_coverage":{"value":41.88445078459344},"asset_turnover":{"value":1.0113582948687323},"altman_z_score":{"value":12.953911475890857},"roce":{"value":0.2359867543281519}},"source_ids":{"financial_statement_id":"1884281","income_statement_id":"1884281","balance_sheet_id":"1884281"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":175163,"mat_exp":45920,"labour_exp":25011,"dep_exp":46568,"oth_op_exp":12238,"interest_expenses":157,"income_before_income_taxes":45269,"income_after_income_taxes":45269,"net_income":45269},"balance_data":{"cash":-1853,"inventories":121372,"cur_assets":119519,"fixed_assets":4653,"non_cur_assets":4653,"assets":124172,"cur_liab":28413,"equity":95759,"equities":124172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",175163,175163,false],["total_rev_calc","material_costs_exp",45920,45920,false],["total_rev_calc","labour_costs_exp",25011,25011,false],["total_rev_calc","other_op_costs_exp",12238,12238,false],["total_rev_calc","ebitda_calc",91994,91994,false]]}},"financial_ratios":{"current_ratio":{"value":4.206489986977791},"quick_ratio":{"value":-0.06521662619223595},"net_profit_margin":{"value":0.2584392822685156},"roa":{"value":0.3645668910865574},"roe":{"value":0.4727388548334882},"debt_to_equity":{"value":0.2967136248289978,"negative_equity":false},"interest_coverage":{"value":289.3375796178344},"asset_turnover":{"value":1.4106481332345455},"altman_z_score":{"value":5.139229271415215},"roce":{"value":0.47437838741006066}},"source_ids":{"financial_statement_id":"1457390","income_statement_id":"1457390","balance_sheet_id":"1457390"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":148475,"oth_op_rev":1977,"mat_exp":52192,"labour_exp":24409,"dep_exp":36953,"oth_op_exp":6159,"income_before_income_taxes":30739,"income_after_income_taxes":30739,"net_income":30739},"balance_data":{"cash":27,"inventories":71358,"cur_assets":71385,"fixed_assets":2530,"non_cur_assets":2530,"assets":73915,"cur_liab":23425,"equity":50490,"equities":73915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",148475,148475,false],["other_rev_source","total_rev_calc",1977,1977,false],["total_rev_calc","material_costs_exp",52192,52192,false],["total_rev_calc","labour_costs_exp",24409,24409,false],["total_rev_calc","other_op_costs_exp",6159,6159,false]]}},"financial_ratios":{"current_ratio":{"value":3.047385272145144},"quick_ratio":{"value":0.001152614727854856},"net_profit_margin":{"value":0.20703148678228658},"roa":{"value":0.41586957992288437},"roe":{"value":0.6088136264606853},"debt_to_equity":{"value":0.46395325807090515,"negative_equity":false},"asset_turnover":{"value":2.00872623959954},"altman_z_score":{"value":5.245877461008134},"roce":{"value":0.6088136264606853}},"source_ids":{"financial_statement_id":"1376716","income_statement_id":"1376716","balance_sheet_id":"1376716"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.83","2.80","4.21",2,"***","***"],[2023,"2.68","2.48","3.10",1,"***","***"],[2022,"9.38","2.97","7.96",3,"648.61","~ 519.54"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.33","0.63","2.26",4,"552.46","~ 494.45"],["2026. gada 2. ceturksnis","0.0","0.02","0.61",6,"99.41","~ 88.97"],["2026. gada 1. ceturksnis","8.40","0.42","1.98",3,"645.35","~ 570.55"],["2025. gada 4. ceturksnis","10.84","1.35","2.48",5,"484.99","~ 434.07"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2022,2,"EUR"],[2019,1,"EUR"],[2021,3,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-11-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV86ZZZ45403053636","K","SIA","2019-03-26","Aizkraukles nov., Koknese, Lakstīgalu iela 5",5113,102349786,100016630,100003792,"0326160"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4752  ","020220","Koknese","0.83","2.80","4.21",2],[2023,"sabiedrība ar ierobežotu atbildību","4752  ","020220","Koknese","2.68","2.48","3.10",1],[2022,"sabiedrība ar ierobežotu atbildību","4752  ","020220","Koknese","9.38","2.97","7.96",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SEMU SIA","2026. gada 3. ceturksnis","13.33","11.3","0.86","0.63","2.26","4"],["SEMU SIA","2026. gada 2. ceturksnis","0.0","1.17","1.8","0.02","0.61","6"],["SEMU SIA","2026. gada 1. ceturksnis","8.40","7.43","1.45","0.42","1.98","3"],["SEMU SIA","2025. gada 4. ceturksnis","10.84","9.94","2.95","1.35","2.48","5"]]}}}