{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403053710","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403053710"},"registration_number":"45403053710","company_name":"SIA VORA","company_type":"SIA","registered_date":"2019-03-28","area_of_activity":{"nace_code":"6621","nace_description":"Riska un zaudējumu novērtēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,10707,119,5667,1,"EUR"],[2023,3747,-1862,5069,1,"EUR"],[2022,3811,1837,7385,1,"EUR"],[2021,1806,-1237,5273,1,"EUR"],[2020,795,-1280,1069,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10707,"labour_exp":5195,"dep_exp":1006,"oth_op_exp":4353,"income_before_income_taxes":153,"provision_for_income_taxes":34,"income_after_income_taxes":119,"net_income":119},"balance_data":{"cash":4074,"accounts_receivable":338,"cur_assets":4412,"fixed_assets":1255,"non_cur_assets":1255,"assets":5667,"cur_liab":535,"non_cur_liab":7430,"equity":-2298,"equities":5667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",10707,10707,false],["total_rev_calc","labour_costs_exp",5195,5195,false],["total_rev_calc","other_op_costs_exp",4353,4353,false],["total_rev_calc","ebitda_calc",1159,1159,false],["ebitda_calc","depreciation_exp",1006,1006,false]]}},"financial_ratios":{"current_ratio":{"value":8.246728971962616},"quick_ratio":{"value":8.246728971962616},"net_profit_margin":{"value":0.011114224339217334},"roa":{"value":0.02099876477854244},"roe":{"value":-0.05178416013925152},"debt_to_equity":{"value":-3.466057441253264,"negative_equity":true},"asset_turnover":{"value":1.8893594494441504},"altman_z_score":{"value":1.9953521218592327},"roce":{"value":0.02981293842556508}},"source_ids":{"financial_statement_id":"1994754","income_statement_id":"1994754","balance_sheet_id":"1994754"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3747,"oth_op_rev":121,"mat_exp":190,"labour_exp":1487,"dep_exp":1006,"oth_op_exp":3047,"income_before_income_taxes":-1862,"income_after_income_taxes":-1862,"net_income":-1862},"balance_data":{"cash":1939,"accounts_receivable":869,"cur_assets":2808,"fixed_assets":2261,"non_cur_assets":2261,"assets":5069,"cur_liab":55,"non_cur_liab":7430,"equity":-2416,"equities":5069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3747,3747,false],["other_rev_source","total_rev_calc",121,121,false],["total_rev_calc","material_costs_exp",190,190,false],["total_rev_calc","labour_costs_exp",1487,1487,false],["total_rev_calc","other_op_costs_exp",3047,3047,false]]}},"financial_ratios":{"current_ratio":{"value":51.054545454545455},"quick_ratio":{"value":51.054545454545455},"net_profit_margin":{"value":-0.49693087803576197},"roa":{"value":-0.36733083448411913},"roe":{"value":0.7706953642384106},"debt_to_equity":{"value":-3.098096026490066,"negative_equity":true},"asset_turnover":{"value":0.7391990530676662},"altman_z_score":{"value":-0.5534363392399321},"roce":{"value":-0.3713601914639011}},"source_ids":{"financial_statement_id":"1854017","income_statement_id":"1854017","balance_sheet_id":"1854017"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3811,"oth_op_rev":2046,"mat_exp":395,"labour_exp":1488,"dep_exp":1006,"oth_op_exp":1131,"income_before_income_taxes":1837,"income_after_income_taxes":1837,"net_income":1837},"balance_data":{"cash":3344,"accounts_receivable":773,"cur_assets":4117,"fixed_assets":3268,"non_cur_assets":3268,"assets":7385,"cur_liab":509,"non_cur_liab":7430,"equity":-554,"equities":7385},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",3811,3811,false],["other_rev_source","total_rev_calc",2046,2046,false],["total_rev_calc","material_costs_exp",395,395,false],["total_rev_calc","labour_costs_exp",1488,1488,false],["total_rev_calc","other_op_costs_exp",1131,1131,false]]}},"financial_ratios":{"current_ratio":{"value":8.088408644400786},"quick_ratio":{"value":8.088408644400786},"net_profit_margin":{"value":0.4820257150354238},"roa":{"value":0.24874746106973594},"roe":{"value":-3.315884476534296},"debt_to_equity":{"value":-14.330324909747292,"negative_equity":true},"asset_turnover":{"value":0.5160460392687881},"altman_z_score":{"value":1.5453205005192352},"roce":{"value":0.2671611401977894}},"source_ids":{"financial_statement_id":"1705489","income_statement_id":"1705489","balance_sheet_id":"1705489"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1806,"mat_exp":624,"labour_exp":1354,"dep_exp":672,"oth_op_exp":393,"income_before_income_taxes":-1237,"income_after_income_taxes":-1237,"net_income":-1237},"balance_data":{"cash":926,"accounts_receivable":73,"cur_assets":999,"fixed_assets":4274,"non_cur_assets":4274,"assets":5273,"non_cur_liab":7663,"equity":-2390,"equities":5273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",1806,1806,false],["total_rev_calc","material_costs_exp",624,624,false],["total_rev_calc","labour_costs_exp",1354,1354,false],["total_rev_calc","other_op_costs_exp",393,393,false],["total_rev_calc","ebitda_calc",565,-565,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.6849390919158361},"roa":{"value":-0.23459131424236676},"roe":{"value":0.5175732217573221},"debt_to_equity":{"value":-3.206276150627615,"negative_equity":true},"asset_turnover":{"value":0.34249952588659205},"altman_z_score":{"value":-0.7661188185244838},"roce":{"value":-0.23459131424236676}},"source_ids":{"financial_statement_id":"1308646","income_statement_id":"1308646","balance_sheet_id":"1308646"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":795,"mat_exp":504,"labour_exp":753,"dep_exp":86,"oth_op_exp":732,"income_before_income_taxes":-1280,"income_after_income_taxes":-1280,"net_income":-1280},"balance_data":{"cash":1,"accounts_receivable":130,"cur_assets":131,"fixed_assets":938,"non_cur_assets":938,"assets":1069,"cur_liab":193,"non_cur_liab":2030,"equity":-1154,"equities":1069},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",795,795,false],["total_rev_calc","material_costs_exp",504,504,false],["total_rev_calc","labour_costs_exp",753,753,false],["total_rev_calc","other_op_costs_exp",732,732,false],["total_rev_calc","ebitda_calc",1194,-1194,true]]}},"financial_ratios":{"current_ratio":{"value":0.6787564766839378},"quick_ratio":{"value":0.6787564766839378},"net_profit_margin":{"value":-1.610062893081761},"roa":{"value":-1.197380729653882},"roe":{"value":1.1091854419410745},"debt_to_equity":{"value":-1.9263431542461005,"negative_equity":true},"asset_turnover":{"value":0.7436856875584659},"altman_z_score":{"value":-4.152025947793858},"roce":{"value":-1.461187214611872}},"source_ids":{"financial_statement_id":"1172601","income_statement_id":"1172601","balance_sheet_id":"1172601"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 23.04.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 18.06.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.09","0.83","1.35",1,"***","***"],[2023,"1.49","0.25","0.41",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 1. ceturksnis","0.19","0.00","0.00","—","—",null],["2025. gada 4. ceturksnis","0.88","0.25","0.38","***","***",1]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2019-03-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV28ZZZ45403053710","K","SIA","2019-03-28","Madonas nov., Madona, Gaujas iela 24 - 20",4801,114191256,100016003,100003438,"0700201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6621  ","038220","Madona","3.09","0.83","1.35",1],[2023,"sabiedrība ar ierobežotu atbildību","6621  ","038220","Madona","1.49","0.25","0.41",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 23.04.2019 ","nav","nav"," 18.06.2026 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VORA SIA","2025. gada 4. ceturksnis","0.88","0.25","0.00","0.25","0.38","1"],["VORA SIA","2026. gada 1. ceturksnis","0.19","0.19","0.00","0.00","0.00","0"],["VORA SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","labour_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","mat_exp","dep_exp","oth_op_rev"],"data":[[490,293,72,125,125,125,null,null,null],[795,753,732,-1280,-1280,-1280,504,86,null],[1806,1354,393,-1237,-1237,-1237,624,672,null],[3811,1488,1131,1837,1837,1837,395,1006,2046],[3747,1487,3047,-1862,-1862,-1862,190,1006,121]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[241,1,242,242,116,126,242,null,null,null],[1,130,131,1069,193,-1154,1069,938,938,2030],[926,73,999,5273,null,-2390,5273,4274,4274,7663],[3344,773,4117,7385,509,-554,7385,3268,3268,7430],[1939,869,2808,5069,55,-2416,5069,2261,2261,7430]]}}}